(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.51%1.44M | -50.51%1.44M | -32.51%1.49M | -17.54%1.32M | -15.31%1.66M | 38.14%2.91M | 38.14%2.91M | 226.10%2.2M | 147.28%1.6M | --1.96M |
-Cash and cash equivalents | -57.69%1.23M | -57.69%1.23M | -41.86%1.28M | -30.24%1.12M | -25.55%1.46M | 38.14%2.91M | 38.14%2.91M | 226.10%2.2M | 147.28%1.6M | --1.96M |
-Short-term investments | --208.7K | --208.7K | --205.9K | --203.2K | --200.95K | --0 | --0 | ---- | ---- | ---- |
Receivables | -22.54%183.76K | -22.54%183.76K | -83.90%395.01K | -91.70%208.99K | -91.85%214.2K | 29.43%237.25K | 29.43%237.25K | 17.71%2.45M | 19.18%2.52M | --2.63M |
-Accounts receivable | -17.34%173.4K | -17.34%173.4K | -60.04%243.52K | -63.31%201.07K | -61.10%206.78K | 83.19%209.78K | 83.19%209.78K | 1.10%609.4K | -38.28%548.04K | --531.52K |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.48%1.83M | 66.25%1.96M | --2.07M |
-Other receivables | -62.27%10.37K | -62.27%10.37K | 799.03%151.5K | 4.32%7.92K | -67.76%7.42K | -63.71%27.47K | -63.71%27.47K | -65.03%16.85K | -82.99%7.6K | --23.02K |
Inventory | -3.65%88.43K | -3.65%88.43K | -60.10%85.86K | -87.51%86.28K | -94.36%91.33K | -5.54%91.78K | -5.54%91.78K | -92.97%215.17K | -64.15%690.86K | --1.62M |
Prepaid assets | 0.00%1.73K | 0.00%1.73K | -96.96%1.73K | -90.00%1.73K | -90.33%1.73K | 0.00%1.73K | 0.00%1.73K | -59.19%56.94K | -91.10%17.32K | --17.92K |
Total current assets | -47.10%1.71M | -47.10%1.71M | -60.04%1.97M | -66.52%1.62M | -68.38%1.97M | -52.72%3.24M | -52.72%3.24M | -17.31%4.93M | -1.13%4.83M | --6.23M |
Non current assets | ||||||||||
Net PPE | 83.26%1.55M | 83.26%1.55M | 70.82%1.56M | 2,377.15%1.63M | 2,363.98%1.69M | 3,399.97%844.61K | 3,399.97%844.61K | 1,162.94%912.29K | -10.64%65.62K | --68.44K |
-Gross PPE | 97.30%1.78M | 97.30%1.78M | 88.73%1.74M | 2,259.24%1.77M | 2,224.66%1.79M | 3,555.68%903.87K | 3,555.68%903.87K | 1,075.21%922.2K | -4.24%75.07K | --77.03K |
-Accumulated depreciation | -297.44%-235.5K | -297.44%-235.5K | -1,737.34%-182.17K | -1,439.58%-145.35K | -1,114.22%-104.27K | -9,892.24%-59.25K | -9,892.24%-59.25K | -59.00%-9.92K | -90.65%-9.44K | ---8.59K |
Goodwill and other intangible assets | -56.16%1.77M | -56.16%1.77M | -7.98%4.02M | 1,113.11%4.03M | 1,114.34%4.03M | --4.04M | --4.04M | 1,217.04%4.37M | 0.00%332.04K | --332.04K |
-Goodwill | -57.62%1.66M | -57.62%1.66M | -10.69%3.91M | 1,076.28%3.91M | 1,076.28%3.91M | --3.91M | --3.91M | 1,217.04%4.37M | 0.00%332.04K | --332.04K |
-Other intangible assets | -12.50%114.13K | -12.50%114.13K | --118.21K | --122.28K | --126.36K | --130.43K | --130.43K | ---- | ---- | ---- |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.64%25.23K | --47.95K |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 27.48%1.83M | 66.25%1.96M | --2.07M |
Non current deferred assets | --0 | --0 | --21.64K | --22.43K | --22.93K | --22.7K | --22.7K | ---- | --0 | --0 |
Other non current assets | --4.73K | --4.73K | --4.5K | --4.66K | --4.77K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -32.26%3.32M | -32.26%3.32M | 6.11%5.61M | 1,243.28%5.68M | 1,181.41%5.75M | 20,219.43%4.9M | 20,219.43%4.9M | 744.02%5.29M | -34.84%422.9K | --448.43K |
Total assets | -38.16%5.03M | -38.16%5.03M | -25.81%7.58M | 38.99%7.3M | 15.59%7.71M | 18.48%8.14M | 18.48%8.14M | 55.08%10.21M | -5.09%5.25M | --6.67M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.07%102.75K | 22.07%102.75K | -93.35%42.07K | -49.32%42.25K | -73.00%46.85K | 60.98%84.17K | 60.98%84.17K | 63.37%632.67K | -81.19%83.36K | --173.53K |
-accounts payable | --0 | --0 | --0 | --0 | --2.48K | --2.63K | --2.63K | 2,508.56%567.13K | -81.66%3.48K | --0 |
-Total tax payable | -3.18%1.86K | -3.18%1.86K | -94.55%1.81K | -96.43%1.82K | -98.40%1.93K | -71.05%1.92K | -71.05%1.92K | -89.41%33.11K | -85.76%50.88K | --120.63K |
-Dividends payable | 71.71%38.31K | 71.71%38.31K | 253.49%22.31K | 253.49%22.31K | 253.49%22.31K | 253.49%22.31K | 253.49%22.31K | --6.31K | --6.31K | --6.31K |
-Due to related parties current | 50.56%28.48K | 50.56%28.48K | -6.15%17.13K | 21.08%17.3K | 25.53%19.25K | -51.91%18.92K | -51.91%18.92K | 137.63%18.25K | 85.97%14.28K | --15.33K |
-Other payable | -11.19%34.09K | -11.19%34.09K | -89.61%818 | -90.21%822 | -97.22%870 | --38.39K | --38.39K | -82.62%7.87K | -85.81%8.4K | --31.26K |
Current accrued expenses | ---- | ---- | 71.74%48.96K | 3.69%31.47K | 6.88%32.48K | ---- | ---- | 1,896.22%28.51K | -85.08%30.35K | --30.39K |
Current debt and capital lease obligation | 126.98%487.8K | 126.98%487.8K | --167.13K | 316.52%169.43K | 329.36%217.11K | --214.91K | --214.91K | ---- | -91.96%40.68K | --50.57K |
-Current debt | 126.98%487.8K | 126.98%487.8K | --167.13K | 316.52%169.43K | 329.36%217.11K | --214.91K | --214.91K | ---- | -91.96%40.68K | --50.57K |
Current deferred liabilities | --0 | --0 | --0 | -99.92%388 | -99.24%10.7K | --42.88K | --42.88K | --0 | -71.47%512.92K | --1.41M |
Other current liabilities | 0.00%1.18M | 0.00%1.18M | -70.57%1.18M | 277.74%1.18M | 277.74%1.18M | -42.05%1.18M | -42.05%1.18M | 1,183.73%4.01M | --312.32K | --312.32K |
Current liabilities | 16.34%1.77M | 16.34%1.77M | -69.21%1.44M | 45.29%1.42M | -24.70%1.49M | -27.56%1.52M | -27.56%1.52M | 12.02%4.67M | -66.80%979.62K | --1.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | --337.45K | --394.4K | --400.46K | --436.34K | --436.34K | ---- | ---- | ---- |
-Long term debt | ---- | ---- | --337.45K | --394.4K | --400.46K | --436.34K | --436.34K | ---- | ---- | ---- |
Non current deferred liabilities | --0 | --0 | ---- | --0 | --0 | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --337.45K | --394.4K | --400.46K | --436.34K | --436.34K | --0 | --0 | --0 |
Total liabilities | -9.59%1.77M | -9.59%1.77M | -61.99%1.78M | 85.55%1.82M | -4.42%1.89M | -6.79%1.96M | -6.79%1.96M | 12.02%4.67M | -66.80%979.62K | --1.97M |
Shareholders'equity | ||||||||||
Share capital | 20.53%11.24K | 20.53%11.24K | 11.00%10.1K | -9.40%9.77K | -9.40%9.77K | 30.37%9.32K | 30.37%9.32K | -2.65%9.1K | 18.12%10.79K | --10.79K |
-common stock | 20.71%11.16K | 20.71%11.16K | 11.10%10.02K | -9.47%9.69K | -9.47%9.69K | 30.72%9.24K | 30.72%9.24K | -2.68%9.02K | 17.25%10.71K | --10.71K |
-Preferred stock | 0.00%80 | 0.00%80 | 0.00%80 | 0.00%80 | 0.00%80 | 0.00%80 | 0.00%80 | 0.00%80 | --80 | --80 |
Retained earnings | -29.20%-19.05M | -29.20%-19.05M | -36.22%-16.31M | -44.46%-16.05M | -46.72%-15.74M | -48.69%-14.75M | -48.69%-14.75M | -1,413.88%-11.97M | -2,053.58%-11.11M | ---10.72M |
Paid-in capital | 7.06%21.93M | 7.06%21.93M | 26.19%21.78M | 39.23%21.14M | 39.99%21.11M | 41.50%20.48M | 41.50%20.48M | 473.32%17.26M | 423.62%15.18M | --15.08M |
Gains losses not affecting retained earnings | -1.59%290.13K | -1.59%290.13K | 29.62%232.74K | 48.05%275.22K | -4.76%318.44K | 43.72%294.81K | 43.72%294.81K | -4.75%179.56K | -1.18%185.9K | --334.36K |
Total stockholders'equity | -47.37%3.18M | -47.37%3.18M | 4.35%5.71M | 25.90%5.38M | 21.32%5.7M | 26.65%6.04M | 26.65%6.04M | 126.45%5.47M | 65.47%4.27M | --4.7M |
Noncontrolling interests | -40.22%84.33K | -40.22%84.33K | 30.05%90.39K | --102.76K | --126.17K | --141.05K | --141.05K | --69.5K | --0 | --0 |
Total equity | -47.21%3.26M | -47.21%3.26M | 4.68%5.8M | 28.31%5.48M | 24.00%5.83M | 29.61%6.18M | 29.61%6.18M | 129.33%5.54M | 65.47%4.27M | --4.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data