AU Stock MarketDetailed Quotes

NCK Nick Scali Ltd

Watchlist

13.960
-0.100-0.71%

20min DelayTrading Jun 21 10:33 AET

1.19BMarket Cap11.19P/E (Static)

Nick Scali Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Jun 30, 2023

(FY)Jun 30, 2022

(FY)Jun 30, 2021

(FY)Jun 30, 2020

(FY)Jun 30, 2019

(FY)Jun 30, 2018

(FY)Jun 30, 2017

(FY)Jun 30, 2016

(FY)Jun 30, 2015

(FY)Jun 30, 2014

Total revenue

15.14%507.72M

18.21%440.96M

42.12%373.04M

-2.07%262.48M

6.88%268.03M

7.67%250.77M

14.71%232.91M

30.37%203.05M

10.11%155.74M

10.99%141.44M

Operating revenue

15.14%507.72M

18.21%440.96M

42.12%373.04M

-2.07%262.48M

6.88%268.03M

7.67%250.77M

14.71%232.91M

30.37%203.05M

10.11%155.74M

10.99%141.44M

Cost of revenue

7.75%185.31M

26.19%171.98M

39.33%136.29M

-1.58%97.82M

6.22%99.39M

7.12%93.56M

9.63%87.35M

30.02%79.68M

9.39%61.28M

12.21%56.02M

Gross profit

19.87%322.41M

13.61%268.98M

43.78%236.76M

-2.36%164.66M

7.27%168.64M

8.00%157.21M

17.99%145.56M

30.60%123.37M

10.58%94.46M

10.21%85.42M

Operating expense

13.56%170.32M

36.14%149.98M

8.14%110.17M

-7.49%101.87M

10.82%110.12M

6.48%99.37M

7.36%93.32M

22.31%86.92M

7.60%71.07M

8.60%66.05M

Selling and administrative expenses

17.10%119.75M

36.76%102.26M

11.79%74.78M

-33.21%66.89M

52.56%100.16M

-27.46%65.65M

7.97%90.5M

21.56%83.83M

7.58%68.96M

8.49%64.1M

-Selling and marketing expense

18.99%30.16M

44.54%25.35M

-12.88%17.54M

-12.73%20.13M

15.15%23.07M

-1.95%20.03M

13.52%20.43M

25.19%18M

9.07%14.38M

9.70%13.18M

-General and administrative expense

16.48%89.59M

34.38%76.91M

22.41%57.24M

-39.34%46.76M

68.99%77.09M

-34.90%45.62M

6.45%70.07M

20.60%65.83M

7.20%54.59M

8.18%50.92M

Depreciation amortization depletion

2.90%42.76M

34.61%41.56M

2.94%30.87M

605.08%29.99M

12.51%4.25M

34.33%3.78M

-9.08%2.81M

47.03%3.1M

8.12%2.11M

12.28%1.95M

-Depreciation and amortization

2.90%42.76M

34.61%41.56M

2.94%30.87M

605.08%29.99M

12.51%4.25M

34.33%3.78M

-9.08%2.81M

47.03%3.1M

8.12%2.11M

12.28%1.95M

Other operating expenses

26.58%7.8M

36.36%6.16M

-9.42%4.52M

-12.61%4.99M

-80.93%5.71M

--29.94M

----

Operating profit

27.82%152.1M

-6.00%119M

101.59%126.59M

7.31%62.79M

1.18%58.52M

10.71%57.84M

43.34%52.24M

55.78%36.45M

20.75%23.4M

16.11%19.38M

Net non-operating interest income (expenses)

-17.49%-10.78M

-39.25%-9.18M

4.91%-6.59M

-2,966.81%-6.93M

-26.97%-226K

-160.14%-178K

-21.28%296K

-40.79%376K

-22.84%635K

11.22%823K

Non-operating interest income

2,573.91%2.46M

-74.93%92K

-26.75%367K

-39.42%501K

10.27%827K

-18.03%750K

14.52%915K

-24.69%799K

-5.60%1.06M

13.31%1.12M

Non-operating interest expense

42.86%13.24M

33.23%9.27M

-6.38%6.96M

605.79%7.43M

13.47%1.05M

49.92%928K

46.34%619K

-0.70%423K

41.53%426K

19.44%301K

Other net income (expenses)

218.21%2.2M

-253.25%-1.86M

-71.67%1.22M

215.83%4.29M

13.36%1.36M

81.79%1.2M

4.77%659K

60.87%629K

144.38%391K

-97.06%160K

Special income (charges)

----

-99.51%14K

9,148.39%2.87M

--31K

----

-Gain on sale of property,plant,equipment

----

-99.51%14K

9,148.39%2.87M

--31K

----

Other non-operating income (expenses)

218.21%2.2M

-255.04%-1.86M

-15.54%1.2M

7.16%1.42M

10.77%1.33M

81.79%1.2M

4.77%659K

60.87%629K

144.38%391K

-97.06%160K

Income before tax

32.94%143.51M

-10.94%107.96M

101.51%121.21M

0.84%60.15M

1.35%59.65M

10.64%58.86M

42.05%53.2M

53.35%37.45M

19.96%24.42M

-10.96%20.36M

Income tax

28.45%42.43M

-10.65%33.03M

104.54%36.97M

3.09%18.08M

-1.93%17.53M

12.00%17.88M

41.24%15.96M

53.87%11.3M

19.98%7.35M

-10.80%6.12M

Earnings from equity interest net of tax

Net income

34.92%101.08M

-11.06%74.92M

100.21%84.24M

-0.09%42.08M

2.77%42.12M

10.05%40.98M

42.39%37.24M

53.13%26.15M

19.96%17.08M

-11.04%14.24M

Net income continuous operations

34.92%101.08M

-11.06%74.92M

100.21%84.24M

-0.09%42.08M

2.77%42.12M

10.05%40.98M

42.39%37.24M

53.13%26.15M

19.96%17.08M

-11.04%14.24M

Noncontrolling interests

Net income attributable to the company

34.92%101.08M

-11.06%74.92M

100.21%84.24M

-0.09%42.08M

2.77%42.12M

10.05%40.98M

42.39%37.24M

53.13%26.15M

19.96%17.08M

-11.04%14.24M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

34.92%101.08M

-11.06%74.92M

100.21%84.24M

-0.09%42.08M

2.77%42.12M

10.05%40.98M

42.39%37.24M

53.13%26.15M

19.96%17.08M

-11.04%14.24M

Diluted earnings per share

34.92%1.248

-11.06%0.925

100.39%1.04

-0.19%0.519

2.77%0.52

10.00%0.506

42.41%0.46

53.08%0.323

19.89%0.211

-11.11%0.176

Basic earnings per share

34.92%1.248

-11.06%0.925

100.39%1.04

-0.19%0.519

2.77%0.52

10.00%0.506

42.41%0.46

53.08%0.323

19.89%0.211

-11.11%0.176

Dividend per share

25.00%0.75

-4.00%0.6

38.89%0.625

-8.16%0.45

36.11%0.49

28.57%0.36

64.71%0.28

21.43%0.17

16.67%0.14

26.32%0.12

Accounting Standards

US-GAAP

	(FY)Jun 30, 2023	(FY)Jun 30, 2022	(FY)Jun 30, 2021	(FY)Jun 30, 2020	(FY)Jun 30, 2019	(FY)Jun 30, 2018	(FY)Jun 30, 2017	(FY)Jun 30, 2016	(FY)Jun 30, 2015	(FY)Jun 30, 2014
Total revenue	15.14%507.72M	18.21%440.96M	42.12%373.04M	-2.07%262.48M	6.88%268.03M	7.67%250.77M	14.71%232.91M	30.37%203.05M	10.11%155.74M	10.99%141.44M
Operating revenue	15.14%507.72M	18.21%440.96M	42.12%373.04M	-2.07%262.48M	6.88%268.03M	7.67%250.77M	14.71%232.91M	30.37%203.05M	10.11%155.74M	10.99%141.44M
Cost of revenue	7.75%185.31M	26.19%171.98M	39.33%136.29M	-1.58%97.82M	6.22%99.39M	7.12%93.56M	9.63%87.35M	30.02%79.68M	9.39%61.28M	12.21%56.02M
Gross profit	19.87%322.41M	13.61%268.98M	43.78%236.76M	-2.36%164.66M	7.27%168.64M	8.00%157.21M	17.99%145.56M	30.60%123.37M	10.58%94.46M	10.21%85.42M
Operating expense	13.56%170.32M	36.14%149.98M	8.14%110.17M	-7.49%101.87M	10.82%110.12M	6.48%99.37M	7.36%93.32M	22.31%86.92M	7.60%71.07M	8.60%66.05M
Selling and administrative expenses	17.10%119.75M	36.76%102.26M	11.79%74.78M	-33.21%66.89M	52.56%100.16M	-27.46%65.65M	7.97%90.5M	21.56%83.83M	7.58%68.96M	8.49%64.1M
-Selling and marketing expense	18.99%30.16M	44.54%25.35M	-12.88%17.54M	-12.73%20.13M	15.15%23.07M	-1.95%20.03M	13.52%20.43M	25.19%18M	9.07%14.38M	9.70%13.18M
-General and administrative expense	16.48%89.59M	34.38%76.91M	22.41%57.24M	-39.34%46.76M	68.99%77.09M	-34.90%45.62M	6.45%70.07M	20.60%65.83M	7.20%54.59M	8.18%50.92M
Depreciation amortization depletion	2.90%42.76M	34.61%41.56M	2.94%30.87M	605.08%29.99M	12.51%4.25M	34.33%3.78M	-9.08%2.81M	47.03%3.1M	8.12%2.11M	12.28%1.95M
-Depreciation and amortization	2.90%42.76M	34.61%41.56M	2.94%30.87M	605.08%29.99M	12.51%4.25M	34.33%3.78M	-9.08%2.81M	47.03%3.1M	8.12%2.11M	12.28%1.95M
Other operating expenses	26.58%7.8M	36.36%6.16M	-9.42%4.52M	-12.61%4.99M	-80.93%5.71M	--29.94M	----	----	----	----
Operating profit	27.82%152.1M	-6.00%119M	101.59%126.59M	7.31%62.79M	1.18%58.52M	10.71%57.84M	43.34%52.24M	55.78%36.45M	20.75%23.4M	16.11%19.38M
Net non-operating interest income (expenses)	-17.49%-10.78M	-39.25%-9.18M	4.91%-6.59M	-2,966.81%-6.93M	-26.97%-226K	-160.14%-178K	-21.28%296K	-40.79%376K	-22.84%635K	11.22%823K
Non-operating interest income	2,573.91%2.46M	-74.93%92K	-26.75%367K	-39.42%501K	10.27%827K	-18.03%750K	14.52%915K	-24.69%799K	-5.60%1.06M	13.31%1.12M
Non-operating interest expense	42.86%13.24M	33.23%9.27M	-6.38%6.96M	605.79%7.43M	13.47%1.05M	49.92%928K	46.34%619K	-0.70%423K	41.53%426K	19.44%301K
Other net income (expenses)	218.21%2.2M	-253.25%-1.86M	-71.67%1.22M	215.83%4.29M	13.36%1.36M	81.79%1.2M	4.77%659K	60.87%629K	144.38%391K	-97.06%160K
Special income (charges)	----	----	-99.51%14K	9,148.39%2.87M	--31K	----	----	----	----	----
-Gain on sale of property,plant,equipment	----	----	-99.51%14K	9,148.39%2.87M	--31K	----	----	----	----	----
Other non-operating income (expenses)	218.21%2.2M	-255.04%-1.86M	-15.54%1.2M	7.16%1.42M	10.77%1.33M	81.79%1.2M	4.77%659K	60.87%629K	144.38%391K	-97.06%160K
Income before tax	32.94%143.51M	-10.94%107.96M	101.51%121.21M	0.84%60.15M	1.35%59.65M	10.64%58.86M	42.05%53.2M	53.35%37.45M	19.96%24.42M	-10.96%20.36M
Income tax	28.45%42.43M	-10.65%33.03M	104.54%36.97M	3.09%18.08M	-1.93%17.53M	12.00%17.88M	41.24%15.96M	53.87%11.3M	19.98%7.35M	-10.80%6.12M
Earnings from equity interest net of tax
Net income	34.92%101.08M	-11.06%74.92M	100.21%84.24M	-0.09%42.08M	2.77%42.12M	10.05%40.98M	42.39%37.24M	53.13%26.15M	19.96%17.08M	-11.04%14.24M
Net income continuous operations	34.92%101.08M	-11.06%74.92M	100.21%84.24M	-0.09%42.08M	2.77%42.12M	10.05%40.98M	42.39%37.24M	53.13%26.15M	19.96%17.08M	-11.04%14.24M
Noncontrolling interests
Net income attributable to the company	34.92%101.08M	-11.06%74.92M	100.21%84.24M	-0.09%42.08M	2.77%42.12M	10.05%40.98M	42.39%37.24M	53.13%26.15M	19.96%17.08M	-11.04%14.24M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	34.92%101.08M	-11.06%74.92M	100.21%84.24M	-0.09%42.08M	2.77%42.12M	10.05%40.98M	42.39%37.24M	53.13%26.15M	19.96%17.08M	-11.04%14.24M
Diluted earnings per share	34.92%1.248	-11.06%0.925	100.39%1.04	-0.19%0.519	2.77%0.52	10.00%0.506	42.41%0.46	53.08%0.323	19.89%0.211	-11.11%0.176
Basic earnings per share	34.92%1.248	-11.06%0.925	100.39%1.04	-0.19%0.519	2.77%0.52	10.00%0.506	42.41%0.46	53.08%0.323	19.89%0.211	-11.11%0.176
Dividend per share	25.00%0.75	-4.00%0.6	38.89%0.625	-8.16%0.45	36.11%0.49	28.57%0.36	64.71%0.28	21.43%0.17	16.67%0.14	26.32%0.12
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall