AU Stock MarketDetailed Quotes

NCK Nick Scali Ltd

Watchlist
  • 14.060
  • 0.0000.00%
20min DelayNot Open Jun 20 16:00 AET
1.20BMarket Cap11.27P/E (Static)

Nick Scali Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
19.61%89.25M
19.61%89.25M
-30.19%74.62M
-30.19%74.62M
69.57%106.89M
69.57%106.89M
73.73%63.04M
73.73%63.04M
-0.82%36.28M
-0.82%36.28M
-Cash and cash equivalents
19.61%89.25M
19.61%89.25M
-30.19%74.62M
-30.19%74.62M
69.57%106.89M
69.57%106.89M
73.73%63.04M
73.73%63.04M
-0.82%36.28M
-0.82%36.28M
-Accounts receivable
-70.60%536K
-70.60%536K
864.55%1.82M
864.55%1.82M
35.00%189K
35.00%189K
-51.56%140K
-51.56%140K
-23.75%289K
-23.75%289K
-Notes receivable
-24.07%530K
-24.07%530K
80.36%698K
80.36%698K
17.27%387K
17.27%387K
-62.63%330K
-62.63%330K
-3.92%883K
-3.92%883K
-Other receivables
-27.87%12.6M
-27.87%12.6M
65.79%17.46M
65.79%17.46M
50.62%10.53M
50.62%10.53M
11.26%6.99M
11.26%6.99M
-80.65%6.29M
-80.65%6.29M
Total current assets
-3.52%149.38M
-3.52%149.38M
-2.79%154.83M
-2.79%154.83M
53.18%159.27M
53.18%159.27M
34.09%103.97M
34.09%103.97M
0.63%77.54M
0.63%77.54M
Non current assets
-Accumulated depreciation
-14.46%-184.68M
-14.46%-184.68M
-27.04%-161.34M
-27.04%-161.34M
-0.53%-127M
-0.53%-127M
-517.11%-126.33M
-517.11%-126.33M
-12.76%-20.47M
-12.76%-20.47M
-Long term equity investment
2.56%280.3M
2.56%280.3M
48.39%273.3M
48.39%273.3M
-2.62%184.17M
-2.62%184.17M
842.73%189.13M
842.73%189.13M
50.84%20.06M
50.84%20.06M
-Including:Held to maturity investments
-83.69%504K
-83.69%504K
97.51%3.09M
97.51%3.09M
--1.57M
--1.57M
----
----
-53.27%679K
-53.27%679K
Non current note receivables
29.03%5.49M
29.03%5.49M
-20.19%4.26M
-20.19%4.26M
-24.24%5.33M
-24.24%5.33M
--7.04M
--7.04M
----
----
-Goodwill
0.27%129.77M
0.27%129.77M
4,709.55%129.43M
4,709.55%129.43M
13.16%2.69M
13.16%2.69M
0.00%2.38M
0.00%2.38M
0.00%2.38M
0.00%2.38M
Regulatory assets
-50.34%1.76M
-50.34%1.76M
109.56%3.55M
109.56%3.55M
-34.11%1.69M
-34.11%1.69M
132.04%2.57M
132.04%2.57M
-40.53%1.11M
-40.53%1.11M
Liabilities
Current liabilities
Current debt and capital lease obligation
-32.75%37.86M
-32.75%37.86M
31.51%56.3M
31.51%56.3M
66.35%42.81M
66.35%42.81M
89.22%25.73M
89.22%25.73M
-33.21%13.6M
-33.21%13.6M
-Current debt
-88.56%2.3M
-88.56%2.3M
29.68%20.1M
29.68%20.1M
573.91%15.5M
573.91%15.5M
-83.09%2.3M
-83.09%2.3M
-33.21%13.6M
-33.21%13.6M
-Current capital lease obligation
-1.76%35.56M
-1.76%35.56M
32.56%36.2M
32.56%36.2M
16.54%27.31M
16.54%27.31M
--23.43M
--23.43M
----
----
-accounts payable
-42.16%10.13M
-42.16%10.13M
51.76%17.52M
51.76%17.52M
4.67%11.54M
4.67%11.54M
-1.49%11.03M
-1.49%11.03M
-3.32%11.19M
-3.32%11.19M
-Total tax payable
2.87%293.37M
2.87%293.37M
52.64%285.19M
52.64%285.19M
-2.28%186.84M
-2.28%186.84M
629.03%191.2M
629.03%191.2M
38.18%26.23M
38.18%26.23M
Current provisions
83.14%315K
83.14%315K
31.30%172K
31.30%172K
-97.62%131K
-97.62%131K
787.28%5.51M
787.28%5.51M
170.00%621K
170.00%621K
Current deferred liabilities
-26.20%68.44M
-26.20%68.44M
37.43%92.74M
37.43%92.74M
47.25%67.48M
47.25%67.48M
71.74%45.83M
71.74%45.83M
1,940.14%26.69M
1,940.14%26.69M
Current liabilities
-29.39%134.36M
-29.39%134.36M
39.95%190.28M
39.95%190.28M
38.48%135.96M
38.48%135.96M
60.50%98.18M
60.50%98.18M
-10.93%61.17M
-10.93%61.17M
Non current liabilities
-Long term debt
-5.36%190.92M
-5.36%190.92M
21.52%201.74M
21.52%201.74M
5.22%166.01M
5.22%166.01M
--157.77M
--157.77M
----
----
Non current accrued expenses
-1.49%323M
-1.49%323M
21.65%327.89M
21.65%327.89M
7.21%269.53M
7.21%269.53M
171.31%251.4M
171.31%251.4M
0.84%92.66M
0.84%92.66M
Long term provisions
24.91%89.39M
24.91%89.39M
294.02%71.56M
294.02%71.56M
-42.09%18.16M
-42.09%18.16M
56.33%31.36M
56.33%31.36M
50.84%20.06M
50.84%20.06M
Employee benefits
-24.07%530K
-24.07%530K
80.36%698K
80.36%698K
17.27%387K
17.27%387K
-62.63%330K
-62.63%330K
-3.92%883K
-3.92%883K
Preferred securities outside stock equity
-17.71%5.01M
-17.71%5.01M
75.85%6.09M
75.85%6.09M
12.29%3.46M
12.29%3.46M
10.74%3.08M
10.74%3.08M
2.24%2.78M
2.24%2.78M
Total non current liabilities
-10.04%427.73M
-10.04%427.73M
47.30%475.47M
47.30%475.47M
11.55%322.8M
11.55%322.8M
231.11%289.38M
231.11%289.38M
-0.30%87.4M
-0.30%87.4M
Shareholders'equity
Share capital
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
-common stock
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
0.00%3.36M
Gains losses not affecting retained earnings
-87.58%191K
-87.58%191K
60.54%1.54M
60.54%1.54M
123.72%958K
123.72%958K
-861.89%-4.04M
-861.89%-4.04M
-63.09%530K
-63.09%530K
Total equity
-1.42%607.64M
-1.42%607.64M
41.11%616.4M
41.11%616.4M
19.75%436.82M
19.75%436.82M
111.38%364.79M
111.38%364.79M
0.73%172.58M
0.73%172.58M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments 19.61%89.25M19.61%89.25M-30.19%74.62M-30.19%74.62M69.57%106.89M69.57%106.89M73.73%63.04M73.73%63.04M-0.82%36.28M-0.82%36.28M
-Cash and cash equivalents 19.61%89.25M19.61%89.25M-30.19%74.62M-30.19%74.62M69.57%106.89M69.57%106.89M73.73%63.04M73.73%63.04M-0.82%36.28M-0.82%36.28M
-Accounts receivable -70.60%536K-70.60%536K864.55%1.82M864.55%1.82M35.00%189K35.00%189K-51.56%140K-51.56%140K-23.75%289K-23.75%289K
-Notes receivable -24.07%530K-24.07%530K80.36%698K80.36%698K17.27%387K17.27%387K-62.63%330K-62.63%330K-3.92%883K-3.92%883K
-Other receivables -27.87%12.6M-27.87%12.6M65.79%17.46M65.79%17.46M50.62%10.53M50.62%10.53M11.26%6.99M11.26%6.99M-80.65%6.29M-80.65%6.29M
Total current assets -3.52%149.38M-3.52%149.38M-2.79%154.83M-2.79%154.83M53.18%159.27M53.18%159.27M34.09%103.97M34.09%103.97M0.63%77.54M0.63%77.54M
Non current assets
-Accumulated depreciation -14.46%-184.68M-14.46%-184.68M-27.04%-161.34M-27.04%-161.34M-0.53%-127M-0.53%-127M-517.11%-126.33M-517.11%-126.33M-12.76%-20.47M-12.76%-20.47M
-Long term equity investment 2.56%280.3M2.56%280.3M48.39%273.3M48.39%273.3M-2.62%184.17M-2.62%184.17M842.73%189.13M842.73%189.13M50.84%20.06M50.84%20.06M
-Including:Held to maturity investments -83.69%504K-83.69%504K97.51%3.09M97.51%3.09M--1.57M--1.57M---------53.27%679K-53.27%679K
Non current note receivables 29.03%5.49M29.03%5.49M-20.19%4.26M-20.19%4.26M-24.24%5.33M-24.24%5.33M--7.04M--7.04M--------
-Goodwill 0.27%129.77M0.27%129.77M4,709.55%129.43M4,709.55%129.43M13.16%2.69M13.16%2.69M0.00%2.38M0.00%2.38M0.00%2.38M0.00%2.38M
Regulatory assets -50.34%1.76M-50.34%1.76M109.56%3.55M109.56%3.55M-34.11%1.69M-34.11%1.69M132.04%2.57M132.04%2.57M-40.53%1.11M-40.53%1.11M
Liabilities
Current liabilities
Current debt and capital lease obligation -32.75%37.86M-32.75%37.86M31.51%56.3M31.51%56.3M66.35%42.81M66.35%42.81M89.22%25.73M89.22%25.73M-33.21%13.6M-33.21%13.6M
-Current debt -88.56%2.3M-88.56%2.3M29.68%20.1M29.68%20.1M573.91%15.5M573.91%15.5M-83.09%2.3M-83.09%2.3M-33.21%13.6M-33.21%13.6M
-Current capital lease obligation -1.76%35.56M-1.76%35.56M32.56%36.2M32.56%36.2M16.54%27.31M16.54%27.31M--23.43M--23.43M--------
-accounts payable -42.16%10.13M-42.16%10.13M51.76%17.52M51.76%17.52M4.67%11.54M4.67%11.54M-1.49%11.03M-1.49%11.03M-3.32%11.19M-3.32%11.19M
-Total tax payable 2.87%293.37M2.87%293.37M52.64%285.19M52.64%285.19M-2.28%186.84M-2.28%186.84M629.03%191.2M629.03%191.2M38.18%26.23M38.18%26.23M
Current provisions 83.14%315K83.14%315K31.30%172K31.30%172K-97.62%131K-97.62%131K787.28%5.51M787.28%5.51M170.00%621K170.00%621K
Current deferred liabilities -26.20%68.44M-26.20%68.44M37.43%92.74M37.43%92.74M47.25%67.48M47.25%67.48M71.74%45.83M71.74%45.83M1,940.14%26.69M1,940.14%26.69M
Current liabilities -29.39%134.36M-29.39%134.36M39.95%190.28M39.95%190.28M38.48%135.96M38.48%135.96M60.50%98.18M60.50%98.18M-10.93%61.17M-10.93%61.17M
Non current liabilities
-Long term debt -5.36%190.92M-5.36%190.92M21.52%201.74M21.52%201.74M5.22%166.01M5.22%166.01M--157.77M--157.77M--------
Non current accrued expenses -1.49%323M-1.49%323M21.65%327.89M21.65%327.89M7.21%269.53M7.21%269.53M171.31%251.4M171.31%251.4M0.84%92.66M0.84%92.66M
Long term provisions 24.91%89.39M24.91%89.39M294.02%71.56M294.02%71.56M-42.09%18.16M-42.09%18.16M56.33%31.36M56.33%31.36M50.84%20.06M50.84%20.06M
Employee benefits -24.07%530K-24.07%530K80.36%698K80.36%698K17.27%387K17.27%387K-62.63%330K-62.63%330K-3.92%883K-3.92%883K
Preferred securities outside stock equity -17.71%5.01M-17.71%5.01M75.85%6.09M75.85%6.09M12.29%3.46M12.29%3.46M10.74%3.08M10.74%3.08M2.24%2.78M2.24%2.78M
Total non current liabilities -10.04%427.73M-10.04%427.73M47.30%475.47M47.30%475.47M11.55%322.8M11.55%322.8M231.11%289.38M231.11%289.38M-0.30%87.4M-0.30%87.4M
Shareholders'equity
Share capital 0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M
-common stock 0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M0.00%3.36M
Gains losses not affecting retained earnings -87.58%191K-87.58%191K60.54%1.54M60.54%1.54M123.72%958K123.72%958K-861.89%-4.04M-861.89%-4.04M-63.09%530K-63.09%530K
Total equity -1.42%607.64M-1.42%607.64M41.11%616.4M41.11%616.4M19.75%436.82M19.75%436.82M111.38%364.79M111.38%364.79M0.73%172.58M0.73%172.58M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg