(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.42%-1.99M | -189.08%-633.17K | 85.65%-228.18K | -362.06%-944.52K | 75.65%-181.4K | 13.12%-2.19M | 61.00%-219.03K | -484.25%-1.59M | 180.39%360.42K | 61.39%-744.97K |
Net income from continuing operations | 7.67%-2.42M | -67.67%-455.76K | 72.51%-437.03K | -1,595.61%-910.03K | 12.56%-620.95K | 34.71%-2.63M | 79.84%-271.82K | -111.57%-1.59M | 93.26%-53.67K | 36.88%-710.13K |
Operating gains losses | -80.67%29.86K | -487.12%-191.61K | -128.44%-30.06K | -88.55%3.45K | 383.82%248.09K | 250.87%154.48K | 34.43%-32.64K | 968.68%105.7K | 325.61%30.14K | 289.26%51.28K |
Depreciation and amortization | 20.82%11.29K | 10.57%3.87K | 292.34%3.99K | -34.69%1.59K | -23.26%1.84K | 45.87%9.35K | 33.82%3.5K | -56.20%1.02K | 65.55%2.43K | --2.4K |
Change In working capital | 103.05%18.3K | 33.49%-32.53K | 152.78%159.25K | -238.94%-167.76K | 116.02%59.33K | -560.12%-600.37K | -107.51%-48.91K | -138.00%-301.72K | 274.25%120.74K | 70.25%-370.48K |
-Change in receivables | -150.53%-16.87K | -132.42%-17.94K | 142.65%21.32K | -161.54%-19.58K | 82.32%-669 | 744.99%33.39K | 524.26%55.34K | -2,718.12%-49.98K | 67.72%31.82K | 70.92%-3.78K |
-Change in prepaid assets | 249.41%58.8K | 56.72%-72.53K | 24.11%90.23K | -105.81%-2.06K | 114.76%43.16K | -335.80%-39.36K | -238.13%-167.61K | 158.47%72.7K | 146.26%35.45K | -77.42%20.1K |
-Change in payables and accrued expense | 96.02%-23.64K | -8.54%57.94K | 114.70%47.7K | -373.23%-146.12K | 104.35%16.84K | -510.81%-594.4K | -91.12%63.36K | -142.46%-324.44K | 559.37%53.48K | 70.73%-386.79K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.42%-1.99M | -189.08%-633.17K | 85.65%-228.18K | -362.06%-944.52K | 75.65%-181.4K | 13.12%-2.19M | 61.00%-219.03K | -484.25%-1.59M | 180.39%360.42K | 61.39%-744.97K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 109.91%287.9K | -1,433.85%-667K | 79.29%-554.86K | 212.02%841.87K | 40.30%667.9K | 66.26%-2.9M | -91.18%50.01K | 76.40%-2.68M | -461.96%-751.53K | -79.42%476.06K |
Net investment purchase and sale | 71.43%3M | --0 | --0 | 15.08%1.45M | -29.55%1.55M | -75.65%1.75M | -61.15%1.3M | 44.77%-3.01M | -70.63%1.26M | -56.00%2.2M |
Net other investing changes | 41.73%-2.71M | 46.64%-667K | -267.56%-554.86K | 69.77%-608.13K | 48.83%-882.1K | 70.53%-4.65M | 55.02%-1.25M | 105.61%331.15K | 54.53%-2.01M | 35.85%-1.72M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 109.91%287.9K | -1,433.85%-667K | 79.29%-554.86K | 212.02%841.87K | 40.30%667.9K | 66.26%-2.9M | -91.18%50.01K | 76.40%-2.68M | -461.96%-751.53K | -79.42%476.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3.90%4.92M | 0 | -100.82%-37.35K | 1,735.14%4.95M | 0 | -52.05%5.12M | 0 | -56.78%4.58M | 237.50%270K | 267.5K |
Net common stock issuance | -0.20%5M | --0 | --0 | ---- | ---- | -56.44%5.01M | --0 | --5.01M | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | 571.87%537.5K | --0 | --0 | 237.50%270K | --267.5K |
Net other financing activities | 80.83%-82.47K | --0 | ---37.35K | ---- | ---- | 52.60%-430.22K | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3.90%4.92M | --0 | -100.82%-37.35K | 1,735.14%4.95M | --0 | -52.05%5.12M | --0 | -56.78%4.58M | 237.50%270K | --267.5K |
Net cash flow | ||||||||||
Beginning cash position | -24.37%586.14K | 573.02%4.86M | 968.05%5.67M | 18.16%823.98K | -24.37%586.14K | -39.27%775.01K | -8.85%721.77K | -52.67%531.13K | -45.36%697.36K | 738.88%775.01K |
Current changes in cash | 16,816.35%3.22M | -669.24%-1.3M | -364.16%-820.39K | 4,106.33%4.85M | 34,652.41%486.5K | 104.14%19.02K | -11,082.39%-169.02K | 190.67%310.57K | 91.25%-121.11K | -100.11%-1.41K |
Effect of exchange rate changes | 72.54%-57.08K | 468.36%189.75K | 104.40%5.28K | 92.34%-3.46K | -226.13%-248.65K | -400.75%-207.89K | 281.76%33.39K | -1,085.59%-119.93K | -195.88%-45.11K | 7.43%-76.24K |
End cash Position | 539.31%3.75M | 539.31%3.75M | 573.02%4.86M | 968.05%5.67M | 18.16%823.98K | -24.37%586.14K | -24.37%586.14K | -8.85%721.77K | -52.67%531.13K | -45.36%697.36K |
Free cash flow | 9.42%-1.99M | -189.08%-633.17K | 85.65%-228.18K | -362.06%-944.52K | 75.65%-181.4K | 13.12%-2.19M | 61.00%-219.03K | -484.25%-1.59M | 180.39%360.42K | 61.39%-744.97K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data