(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -173.50%-251.46K | -101.09%-251.43K | -154.29%-550.22K | -519.6K | -86.26K | -91.94K | -125.03K | -216.38K |
Net income from continuing operations | -184.47%-647.77K | -103.07%-62.84K | -100.83%-24.49K | --8.01M | --2.25M | --766.84K | --2.04M | --2.95M |
Operating gains losses | 300.00%261.4K | 88.24%-261.4K | 92.01%-261.4K | ---5.76M | ---130.7K | ---130.7K | ---2.22M | ---3.27M |
Other non cash items | 78.64%-170.69K | 602.03%580.07K | -19,835.05%-1.25M | ---2.72M | ---1.8M | ---799.27K | ---115.55K | ---6.29K |
Change In working capital | 329.25%305.6K | -401.96%-507.25K | 794.99%989.18K | ---54.44K | ---404.14K | --71.19K | --167.99K | --110.53K |
-Change in receivables | ---- | ---- | --767.91K | ---828.81K | ---- | ---- | ---- | --0 |
-Change in prepaid assets | -14.44%83.73K | 10.70%107.33K | -0.20%36.48K | --325.36K | --94K | --97.86K | --96.96K | --36.55K |
-Change in payables and accrued expense | 932.10%221.87K | 115.86%153.33K | 149.82%184.79K | --449.01K | --330.67K | ---26.66K | --71.03K | --73.97K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -173.50%-251.46K | -101.09%-251.43K | -154.29%-550.22K | ---519.6K | ---86.26K | ---91.94K | ---125.03K | ---216.38K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 4.21M | -247.5K | 242.86M | 0 | 0 | 0 | 0 | 0 |
Net other investing changes | --4.21M | ---247.5K | --242.86M | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --4.21M | ---247.5K | --242.86M | --0 | --0 | --0 | --0 | --0 |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -3.88M | 492.77K | -242.43M | 0 | 0 | 0 | 0 | 0 |
Net issuance payments of debt | --430K | --492.77K | --685K | ---- | ---- | --0 | --0 | --0 |
Net common stock issuance | ---4.31M | --0 | ---243.11M | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||
Financing cash flow | ---3.88M | --492.77K | ---242.43M | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||
Beginning cash position | -96.81%9.8K | -96.31%15.96K | -80.15%128.68K | --648.28K | --214.94K | --306.88K | --431.91K | --648.28K |
Current changes in cash | 185.24%78.37K | 95.08%-6.16K | 47.91%-112.72K | ---519.6K | ---86.26K | ---91.94K | ---125.03K | ---216.38K |
End cash Position | -58.98%88.17K | -96.81%9.8K | -96.31%15.96K | --128.68K | --128.68K | --214.94K | --306.88K | --431.91K |
Free cash flow | -173.50%-251.46K | -101.09%-251.43K | -154.29%-550.22K | ---519.6K | ---86.26K | ---91.94K | ---125.03K | ---216.38K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data