(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -32.43%-1.57M | 37.92%-4.13M | 74.03%-314K | 78.51%-363K | -33.43%-2.27M | 42.29%-1.19M | 27.61%-6.65M | 72.00%-1.21M | -15.05%-1.69M | 14.49%-1.7M |
Net income from continuing operations | -129.74%-3.09M | 9.13%-9.64M | 49.94%-4.11M | -1,191.91%-1.76M | -12.76%-2.43M | -1,111.71%-1.35M | -82.14%-10.61M | -5,093.67%-8.21M | 94.06%-136K | -15.92%-2.16M |
Operating gains losses | --606K | 94.27%-312K | 94.26%-56K | 88.19%-285K | ---- | ---- | -18.34%-5.45M | 78.85%-976K | ---2.41M | --0 |
Depreciation and amortization | -7.69%12K | -57.97%203K | -59.35%50K | -57.14%51K | -25.83%89K | -89.26%13K | 305.88%483K | 41.38%123K | 891.67%119K | 990.91%120K |
Other non cash items | --783K | 45.63%1.98M | 269.01%578K | -50.73%947K | ---- | ---- | --1.36M | ---342K | --1.92M | --0 |
Change In working capital | -18.57%57K | 40.71%750K | -58.66%537K | 163.68%619K | -361.54%-476K | 191.67%70K | 1,502.63%533K | 1,723.75%1.3M | -267.30%-972K | 140.81%182K |
-Change in receivables | -121.60%-54K | 498.03%1.21M | -1.88%157K | 264.93%1.71M | -174.88%-900K | 139.56%250K | -167.48%-305K | -15.34%160K | -366.07%-1.04M | 719.59%1.2M |
-Change in inventory | -33.75%-107K | 358.06%560K | -2.38%616K | 162.55%167K | -793.75%-143K | 85.84%-80K | 10.70%-217K | 434.75%631K | 6.97%-267K | -109.52%-16K |
-Change in prepaid assets | -155.56%-115K | -21.10%172K | -243.75%-55K | 118.82%186K | -30.08%86K | -273.08%-45K | 519.23%218K | -155.17%-16K | 191.40%85K | -33.87%123K |
-Change in payables and accrued expense | 516.22%308K | -273.61%-1.16M | -131.54%-170K | -1,920.51%-1.42M | 144.70%506K | -106.26%-74K | 509.20%667K | 226.82%539K | -86.73%78K | -90.89%-1.13M |
-Change in other current assets | 60.38%85K | 128.07%400K | 12.75%115K | -62.37%105K | 4.10%127K | 102.75%53K | -5,800.00%-1.43M | 142.32%102K | 200.00%279K | 40.23%122K |
-Change in other current liabilities | -76.47%-60K | -127.46%-438K | -7.69%-126K | -12.50%-126K | -29.91%-152K | -101.75%-34K | 2,898.25%1.6M | -146.80%-117K | -4.67%-112K | -14.71%-117K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -32.43%-1.57M | 37.92%-4.13M | 74.03%-314K | 78.51%-363K | -33.43%-2.27M | 42.29%-1.19M | 27.61%-6.65M | 72.00%-1.21M | -15.05%-1.69M | 14.49%-1.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8,315.38%1.07M | 83.04%-19K | -2K | 97.50%-2K | 75.00%-2K | 45.83%-13K | 99.07%-112K | 0 | -370.59%-80K | -300.00%-8K |
Net PPE purchase and sale | 84.62%-2K | 83.04%-19K | ---2K | 97.50%-2K | 75.00%-2K | 45.83%-13K | -115.38%-112K | --0 | -370.59%-80K | -300.00%-8K |
Net business purchase and sale | --1.07M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8,315.38%1.07M | 83.04%-19K | ---2K | 97.50%-2K | 75.00%-2K | 45.83%-13K | 99.07%-112K | --0 | -370.59%-80K | -300.00%-8K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -597K | -58.77%1.91M | -100.86%-26K | -133.88%-577K | 2.51M | 0 | -72.40%4.63M | -79.49%3.04M | 677.63%1.7M | 0 |
Net issuance payments of debt | ---578K | 1,553.33%1.53M | ---704K | ---577K | --2.81M | --0 | -200.00%-105K | --0 | --0 | --0 |
Net preferred stock issuance | ---- | --0 | ---- | ---- | ---- | ---- | -79.64%3.04M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | -66.82%565K | --565K | ---- | ---- | ---- | --1.7M | --0 | ---- | ---- |
Net other financing activities | ---19K | ---181K | --113K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---597K | -58.77%1.91M | -100.86%-26K | -133.88%-577K | --2.51M | --0 | -72.40%4.63M | -79.49%3.04M | 677.63%1.7M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -38.32%3.61M | -26.73%5.85M | -1.79%3.95M | 19.68%4.89M | -28.02%4.17M | -26.73%5.85M | -35.79%7.98M | -57.70%4.02M | -62.06%4.09M | -47.25%5.79M |
Current changes in cash | 19.52%-1.31M | -5.02%-2.24M | -118.73%-342K | -1,327.27%-942K | 139.13%668K | 25.71%-1.62M | 52.05%-2.13M | 219.82%1.83M | 94.79%-66K | -697.66%-1.71M |
End cash Position | -44.87%2.3M | -38.32%3.61M | -38.32%3.61M | -1.79%3.95M | 19.68%4.89M | -28.02%4.17M | -26.73%5.85M | -26.73%5.85M | -57.70%4.02M | -62.06%4.09M |
Free cash flow | -31.17%-1.57M | 38.66%-4.15M | 73.86%-316K | 79.37%-365K | -32.92%-2.27M | 42.34%-1.2M | 26.81%-6.77M | 72.05%-1.21M | -19.12%-1.77M | 14.18%-1.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data