(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 259.39%29.96M | -22.22%166.94M | 33.06%44.62M | -10.72%48.12M | 18.55%92.99M | -138.55%-18.8M | 19.57%214.63M | -3.17%33.54M | 395.49%53.89M | -37.97%78.44M |
Net income from continuing operations | -22.07%31.39M | 99.30%142.05M | 98.08%33.12M | 127.84%36.09M | 59.89%32.56M | 119.50%40.28M | -23.86%71.27M | -26.56%16.72M | -20.11%15.84M | -15.86%20.36M |
Operating gains losses | -18.10%-2.8M | 48.15%-11.11M | -262.07%-1.6M | 43.74%-4.16M | 49.57%-2.98M | 73.97%-2.37M | 65.88%-21.42M | 109.23%986K | 55.13%-7.39M | 55.99%-5.92M |
Depreciation and amortization | 17.67%6.02M | 45.02%23.85M | 10.55%6.34M | 60.39%6.14M | 80.66%6.26M | 49.53%5.12M | 21.07%16.45M | 179.94%5.74M | -0.49%3.83M | -4.07%3.47M |
Other non cashItems | 239.83%4.87M | -94.85%7M | -96.34%311K | -50.20%12.36M | -104.79%-2.2M | -106.15%-3.48M | -20.99%135.76M | -69.76%8.51M | 854.48%24.83M | -55.71%45.85M |
Change in working capital | 82.01%-10.9M | 68.54%-9.89M | 99.99%-2K | -204.25%-5.12M | 453.84%55.79M | -174.78%-60.56M | 19.09%-31.44M | -153.42%-24.39M | 314.35%4.91M | -14.55%10.07M |
-Change in receivables | -21.63%7.49M | 183.07%3.22M | 82.87%-1.64M | -32.64%2.48M | -1,288.56%-7.17M | 583.19%9.55M | -471.29%-3.88M | -293.13%-9.56M | -47.78%3.68M | 107.94%603K |
-Change in deferred charges | -137.65%-1.28M | 100.32%55K | 3.69%4.16M | 56.30%-3.49M | 27.86%-4.01M | 143.77%3.39M | -7,546.02%-17.28M | 21,231.58%4.02M | -173.77%-7.99M | -237.87%-5.56M |
-Change in other current assets | 50.41%-24.53M | 101.28%343K | 186.25%23.9M | 10.32%-24.9M | 1,276.35%50.8M | -1,539.21%-49.46M | -334.85%-26.75M | 5.03%8.35M | -291.32%-27.76M | -149.53%-4.32M |
-Change in other current liabilities | 130.87%7.42M | -182.07%-13.51M | 2.83%-26.43M | -43.79%20.79M | -16.42%16.17M | -89.79%-24.04M | 132.24%16.47M | -79.83%-27.2M | 5,331.28%36.99M | 191.77%19.35M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 259.39%29.96M | -22.22%166.94M | 33.06%44.62M | -10.72%48.12M | 18.55%92.99M | -138.55%-18.8M | 19.57%214.63M | -3.17%33.54M | 395.49%53.89M | -37.97%78.44M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 175.57%93.62M | 46.28%-404.03M | -21.55%-198.66M | 72.78%-29.94M | 78.37%-51.55M | 48.45%-123.89M | -58.73%-752.14M | -51.83%-163.44M | 30.65%-109.99M | -144.30%-238.35M |
Net investment purchase and sale | -692.72%-29.71M | 1,591.80%153.01M | -79.32%33.73M | 292.03%42.94M | 214.62%71.33M | 104.88%5.01M | 102.88%9.04M | 1,660.87%163.13M | 132.50%10.95M | 41.96%-62.23M |
Net proceeds payment for loan | 205.18%128.79M | 51.80%-475.48M | 29.66%-220.57M | 82.40%-64.62M | 59.08%-67.84M | 12.56%-122.45M | -491.96%-986.58M | -230.95%-313.57M | -195.25%-367.21M | -4,340.52%-165.76M |
Net PPE purchase and sale | 18.19%-5.48M | -196.33%-36.83M | -382.41%-12.15M | -8,785.26%-8.25M | 6.64%-9.74M | -1,695.48%-6.7M | -341.55%-12.43M | 26.50%-2.52M | 117.92%95K | -292.34%-10.43M |
Net business purchase and sale | ---- | -119.34%-45.3M | --0 | --0 | ---- | ---- | --234.26M | ---10.48M | --244.74M | ---- |
Net other investing changes | -91.57%21K | -83.70%581K | 33,100.00%332K | --0 | --0 | -87.96%249K | 85.92%3.56M | -99.90%1K | --1.43M | -79.63%66K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 175.57%93.62M | 46.28%-404.03M | -21.55%-198.66M | 72.78%-29.94M | 78.37%-51.55M | 48.45%-123.89M | -58.73%-752.14M | -51.83%-163.44M | 30.65%-109.99M | -144.30%-238.35M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.28%-22.97M | 302.20%230.9M | -22.59%53.57M | 62.73%-50.72M | 50.97%-87.32M | 141.17%315.37M | -121.59%-114.2M | -37.84%69.2M | -172.85%-136.07M | -216.34%-178.1M |
Change in federal funds and securities sold for repurchase | -103.91%-50K | 77.02%-587K | -480.00%-646K | 73.60%-1.15M | 79.89%-70K | -35.32%1.28M | -1,879.84%-2.55M | -87.32%170K | -184.44%-4.35M | -109.80%-348K |
Increase decrease in deposit | 212.41%327.26M | 168.06%317.05M | 113.44%41.22M | 122.32%27.97M | 416.29%539M | -313.07%-291.14M | -184.28%-465.82M | -427.85%-306.72M | -453.19%-125.33M | -208.96%-170.41M |
Net issuance payments of debt | -155.28%-340M | -111.69%-45M | -93.97%23.23M | ---68.23M | ---615M | --615M | 862.50%385M | --385M | --0 | --0 |
Net commonstock issuance | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash dividends paid | -8.18%-10.31M | -30.20%-39.64M | -8.66%-10.26M | -41.95%-9.88M | -43.42%-9.97M | -34.40%-9.53M | -13.24%-30.45M | -41.36%-9.44M | -2.82%-6.96M | -2.07%-6.95M |
Proceeds from stock option exercised by employees | 155.27%131K | -141.95%-917K | -83.85%31K | -0.35%568K | -228.79%-1.28M | 68.48%-237K | -270.72%-379K | -71.97%192K | 25.27%570K | -527.42%-389K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.28%-22.97M | 302.20%230.9M | -22.59%53.57M | 62.73%-50.72M | 50.97%-87.32M | 141.17%315.37M | -121.59%-114.2M | -37.84%69.2M | -172.85%-136.07M | -216.34%-178.1M |
Net cash flow | ||||||||||
Beginning cash position | -3.12%192.33M | -76.65%198.52M | 12.95%292.79M | -27.93%325.33M | -52.98%371.21M | -76.65%198.52M | 38.12%850.22M | -68.07%259.22M | -55.29%451.39M | -4.61%789.4M |
Current changes in cash | -41.74%100.61M | 99.05%-6.19M | -65.51%-100.47M | 83.07%-32.54M | 86.43%-45.87M | 383.92%172.69M | -377.73%-651.7M | -258.39%-60.7M | 2.75%-192.17M | -285.75%-338.01M |
End cash position | -21.09%292.93M | -3.12%192.33M | -3.12%192.33M | 12.95%292.79M | -27.93%325.33M | -52.98%371.21M | -76.65%198.52M | -76.65%198.52M | -68.07%259.22M | -55.29%451.39M |
Free cash flow | 196.00%24.48M | -35.66%130.1M | 4.70%32.48M | -26.16%39.87M | 21.66%83.26M | -152.29%-25.5M | 12.65%202.2M | -10.44%31.02M | 396.36%53.99M | -45.88%68.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data