(Q3)Feb 29, 2024 | (Q1)Aug 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | (Q2)Nov 30, 2021 | (Q1)Aug 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.67%70K | --0 | 150.00%120K | -43.77%221K | -37.15%643K | -33.69%1.04M | -33.69%1.04M | -95.94%48K | -55.84%393K | 21.35%1.02M |
-Cash and cash equivalents | -41.67%70K | --0 | 150.00%120K | -43.77%221K | -37.15%643K | -33.69%1.04M | -33.69%1.04M | -95.94%48K | -55.84%393K | 21.35%1.02M |
Receivables | -41.17%2.61M | 139.59%3.29M | 208.84%4.44M | 55.78%1.34M | 31.11%1.37M | -17.70%1.14M | -17.70%1.14M | -65.04%1.44M | -79.39%857K | -82.98%1.05M |
-Accounts receivable | -55.74%474K | -10.92%1.05M | 0.28%1.07M | 48.86%1.04M | 32.25%1.18M | 33.24%1M | 33.24%1M | -8.87%1.07M | -54.13%700K | -30.02%893K |
-Other receivables | -36.53%2.14M | 1,060.62%2.24M | 812.47%3.37M | 86.62%293K | 24.52%193K | -78.32%137K | -78.32%137K | -87.44%369K | -94.04%157K | -96.83%155K |
Prepaid assets | ---- | ---- | ---- | -45.22%315K | -44.36%434K | -19.52%437K | -19.52%437K | -0.82%481K | 59.72%575K | 12.88%780K |
Other current assets | -22.87%199K | --128K | --258K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -40.20%2.88M | 39.53%3.42M | 144.96%4.82M | 2.52%1.87M | -14.03%2.45M | -25.16%2.62M | -25.16%2.62M | -65.97%1.97M | -66.26%1.83M | -62.94%2.85M |
Non current assets | ||||||||||
Net PPE | 1,485.71%111K | 4,727.78%869K | -87.04%7K | -86.67%8K | -99.86%18K | -99.85%20K | -99.85%20K | -99.61%54K | -99.58%60K | -10.97%12.97M |
-Gross PPE | --111K | --869K | ---- | ---- | ---- | -95.81%1.09M | -95.81%1.09M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | 91.40%-1.07M | 91.40%-1.07M | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.06%370K | -28.16%370K | -34.90%416K | -35.38%464K | -35.63%515K | -36.09%565K | -36.09%565K | -41.16%639K | -39.82%718K | -38.98%800K |
-Goodwill | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K | 0.00%363K |
-Other intangible assets | -86.79%7K | -95.39%7K | -80.80%53K | -71.55%101K | -65.22%152K | -61.23%202K | -61.23%202K | -61.83%276K | -57.23%355K | -53.90%437K |
Other non current assets | -1.31%2.86M | -0.28%2.88M | -47.50%2.89M | -49.26%2.88M | -54.91%2.88M | -48.74%2.9M | -48.74%2.9M | -9.54%5.51M | -3.05%5.68M | 10.93%6.39M |
Total non current assets | 0.60%3.34M | 20.43%4.11M | -46.54%3.32M | -48.07%3.36M | -83.05%3.42M | -82.97%3.48M | -82.97%3.48M | -70.39%6.2M | -70.08%6.46M | -8.58%20.16M |
Total assets | -23.56%6.22M | 28.41%7.53M | -0.45%8.13M | -36.92%5.23M | -74.50%5.87M | -74.53%6.1M | -74.53%6.1M | -69.44%8.17M | -69.32%8.29M | -22.64%23.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -59.58%2.65M | -51.72%3.71M | -25.46%6.56M | -27.98%7.78M | -32.59%7.68M | -31.30%7.27M | -31.30%7.27M | -16.57%8.81M | 3.26%10.8M | 2.73%11.39M |
-accounts payable | -59.58%2.65M | -51.72%3.71M | -25.46%6.56M | -27.98%7.78M | -32.59%7.68M | -31.30%7.27M | -31.30%7.27M | -16.57%8.81M | 3.26%10.8M | 2.73%11.39M |
Current accrued expenses | -27.76%1.3M | -27.13%1.49M | -6.02%1.79M | 3.41%1.76M | -4.36%2.04M | -5.11%1.89M | -5.11%1.89M | 11.05%1.91M | 12.37%1.7M | 19.79%2.13M |
Current debt and capital lease obligation | 209.91%1.81M | -3.02%1.96M | -73.29%585K | -83.78%371K | -64.88%2.02M | -60.69%590K | -60.69%590K | -62.04%2.19M | 13.77%2.29M | 165.28%5.75M |
-Current debt | 522.86%1.74M | 1.88%1.68M | -83.00%280K | ---- | -63.45%1.65M | 0.00%219K | 0.00%219K | -62.13%1.65M | 575.00%1.65M | 1,761.98%4.51M |
-Current capital lease obligation | -77.38%69K | -24.80%279K | -43.83%305K | -42.12%371K | -70.08%371K | -71.06%371K | -71.06%371K | -61.76%543K | -63.72%641K | -35.55%1.24M |
Current deferred liabilities | -27.36%791K | -4.26%1.13M | 10.78%1.09M | 43.51%1.1M | 20.76%1.18M | 4.18%1.17M | 4.18%1.17M | -17.60%983K | -41.31%763K | -43.89%973K |
Current liabilities | -34.67%6.55M | -35.91%8.28M | -27.77%10.03M | -29.26%11M | -36.22%12.91M | -28.14%10.93M | -28.14%10.93M | -27.80%13.89M | 1.75%15.55M | 20.72%20.24M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --1.35M | 325.55%583K | --0 | -92.06%35K | -99.19%137K | -92.41%1.67M | -92.41%1.67M | -93.76%1.14M | -97.70%441K | -14.35%16.84M |
-Long term debt | --1.31M | ---- | ---- | ---- | ---- | -87.87%1.43M | -87.87%1.43M | -89.71%800K | ---- | -15.71%7.01M |
-Long term capital lease obligation | --42K | 325.55%583K | --0 | -92.06%35K | -98.61%137K | -97.66%238K | -97.66%238K | -96.77%339K | -96.01%441K | -13.35%9.83M |
Non current deferred liabilities | ---- | -33.42%496K | --745K | --745K | --745K | --745K | --745K | ---- | ---- | ---- |
Total non current liabilities | 81.21%1.35M | 22.34%1.08M | -34.59%745K | 76.87%780K | -94.76%882K | -89.01%2.41M | -89.01%2.41M | -93.76%1.14M | -97.96%441K | -23.92%16.84M |
Total liabilities | -26.66%7.9M | -32.18%9.35M | -28.28%10.78M | -26.33%11.78M | -62.81%13.79M | -64.08%13.34M | -64.08%13.34M | -59.93%15.03M | -56.67%15.99M | -4.68%37.09M |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Retained earnings | 2.41%-38.7M | 13.58%-38.84M | 9.59%-39.66M | 2.56%-43.57M | 11.40%-44.94M | 10.70%-44.25M | 10.70%-44.25M | 7.74%-43.87M | 10.30%-44.71M | -3.56%-50.72M |
Paid-in capital | 0.00%59.53M | 0.01%59.53M | 0.01%59.53M | 0.01%59.53M | 0.01%59.53M | 0.02%59.53M | 0.02%59.53M | 0.02%59.53M | 0.02%59.53M | 0.02%59.52M |
Less: Treasury stock | 0.00%22.52M | 0.01%22.52M | 0.00%22.52M | 0.00%22.52M | 0.01%22.52M | 0.01%22.52M | 0.01%22.52M | 0.01%22.52M | 0.01%22.52M | 0.00%22.52M |
Total stockholders'equity | 36.20%-1.69M | 77.04%-1.82M | 61.44%-2.64M | 14.93%-6.55M | 42.20%-7.93M | 42.30%-7.24M | 42.30%-7.24M | 34.97%-6.86M | 40.02%-7.7M | -14.46%-13.71M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | -112.92%-364K |
Total equity | 36.20%-1.69M | 77.04%-1.82M | 61.44%-2.64M | 14.93%-6.55M | 43.69%-7.93M | 45.14%-7.24M | 45.14%-7.24M | 36.33%-6.86M | 22.18%-7.7M | -53.62%-14.08M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data