(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -76.51%2.19M | 5,916.06%41.21M | 169.84%9.58M | 121.77%14.36M | 659.48%7.94M | 217.68%9.33M | -98.02%685K | -75.21%3.55M | -32.31%6.48M | -117.79%-1.42M |
Net income from continuing operations | 98.72%2.49M | 2,884.73%16.42M | 348.37%9.34M | 1,471.00%3.14M | 181.20%2.68M | 146.65%1.25M | -98.18%550K | -84.90%2.08M | -96.34%200K | -85.99%952K |
Operating gains losses | 97.11%-42K | -151.72%-1.11M | -75.38%-1.73M | -52.69%1.02M | 105.07%1.05M | -415.87%-1.45M | -26.78%2.15M | -303.09%-987K | 132.76%2.16M | 12,725.00%513K |
Depreciation and amortization | 12.66%3.16M | 7.27%11.8M | 5.16%3.04M | 17.44%3.13M | 5.51%2.83M | 1.41%2.81M | -1.45%11M | 0.07%2.89M | -2.71%2.66M | -4.28%2.69M |
Deferred tax | 75.12%-157K | -229.11%-8.53M | -970.91%-5.54M | -205.41%-663K | -213.25%-1.69M | -116.42%-631K | 259.92%6.6M | 109.06%636K | -44.73%629K | 25.34%1.49M |
Other non cash items | 25.03%1.2M | -5.31%4.53M | 37.10%1.16M | 9.82%1.21M | -27.09%1.2M | -19.48%963K | -12.91%4.78M | -34.94%849K | -22.04%1.1M | 25.40%1.64M |
Change In working capital | -209.54%-5.83M | 148.23%13.18M | 217.52%2.22M | 460.44%5.28M | 103.59%347K | 137.22%5.33M | -85.34%-27.32M | -188.27%-1.89M | 50.92%-1.47M | -85.96%-9.65M |
-Change in receivables | -131.13%-1.14M | 182.82%4.92M | 135.66%966K | 774.31%2.91M | 38.63%-2.61M | 152.18%3.65M | -253.48%-5.94M | -826.27%-2.71M | -161.63%-432K | -6,336.36%-4.25M |
-Change in inventory | 641.58%3.39M | 111.25%995K | -70.93%572K | -209.26%-1.2M | 113.88%1.17M | 113.10%457K | 38.84%-8.84M | 153.41%1.97M | 115.74%1.1M | -95.25%-8.42M |
-Change in prepaid assets | 26.06%-2.42M | -223.73%-683K | -38.92%408K | -88.40%144K | 74.94%2.03M | -29.71%-3.27M | 128.72%552K | 594.81%668K | 242.81%1.24M | 279.72%1.16M |
-Change in payables and accrued expense | -174.25%-4.84M | 267.92%12.28M | 171.31%1.04M | 269.03%4.1M | -82.69%617K | 193.27%6.52M | -203.39%-7.31M | -134.59%-1.46M | -137.41%-2.43M | 237.91%3.57M |
-Change in other current assets | -3,618.18%-409K | 327.04%679K | 74.16%-54K | 104.49%820K | -484.62%-76K | 45.00%-11K | -12.64%159K | -146.55%-209K | 352.20%401K | 90.15%-13K |
-Change in other current liabilities | 34.34%-587K | -3.79%-4.6M | -24.35%-1.19M | -41.39%-1.38M | 22.55%-1.14M | 13.29%-894K | 19.84%-4.44M | 25.06%-957K | 42.01%-976K | -5.60%-1.47M |
-Change in other working capital | 114.48%163K | 72.41%-413K | -41.77%474K | 69.44%-114K | 256.89%353K | 34.27%-1.13M | -193.74%-1.5M | -62.69%814K | 21.31%-373K | -173.77%-225K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -76.51%2.19M | 5,706.48%41.23M | 168.40%9.6M | 121.77%14.36M | 659.48%7.94M | 217.68%9.33M | -97.95%710K | -75.04%3.58M | -32.31%6.48M | -117.79%-1.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -58.67%-3.69M | -37.36%-10.48M | 56.94%-1.25M | -360.74%-4.48M | -8.17%-2.42M | -53.16%-2.33M | -15.37%-7.63M | -45.92%-2.9M | 43.69%-973K | -16.92%-2.24M |
Net PPE purchase and sale | -58.67%-3.69M | -37.36%-10.48M | 56.94%-1.25M | -360.74%-4.48M | -8.17%-2.42M | -53.16%-2.33M | -15.37%-7.63M | -45.92%-2.9M | 43.69%-973K | -16.92%-2.24M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -58.67%-3.69M | -37.36%-10.48M | 56.94%-1.25M | -360.74%-4.48M | -8.17%-2.42M | -53.16%-2.33M | -15.37%-7.63M | -45.92%-2.9M | 43.69%-973K | -16.92%-2.24M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 109.26%107K | 51.03%-7.96M | -387.89%-4.59M | -20.59%-1.55M | 85.85%-657K | 87.67%-1.16M | 48.78%-16.25M | 58.10%-941K | 77.98%-1.29M | 79.19%-4.64M |
Net issuance payments of debt | 1,354.17%2.11M | 24.06%-1.17M | 31.43%-216K | -2.56%-321K | -51.29%-469K | 72.37%-168K | 29.82%-1.55M | 47.67%-315K | 65.34%-313K | -2.99%-310K |
Net common stock issuance | -124.54%-1.85M | 52.86%-6.4M | -565.97%-4.17M | -34.29%-1.31M | 97.58%-97K | 89.68%-823K | -82.77%-13.57M | 56.07%-626K | 78.36%-974K | -166.67%-4M |
Net other financing activities | 7.88%-152K | 65.90%-385K | ---206K | --77K | 72.75%-91K | 79.25%-165K | 49.49%-1.13M | --0 | --0 | ---334K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 109.26%107K | 51.03%-7.96M | -387.89%-4.59M | -20.59%-1.55M | 85.85%-657K | 87.67%-1.16M | 48.78%-16.25M | 58.10%-941K | 77.98%-1.29M | 79.19%-4.64M |
Net cash flow | ||||||||||
Beginning cash position | 37.22%82.37M | -30.34%60.03M | 33.43%76.04M | 22.41%68.97M | -1.23%65.72M | -30.34%60.03M | -6.39%86.18M | -24.56%56.98M | -24.78%56.34M | -27.08%66.54M |
Current changes in cash | -123.82%-1.39M | 198.39%22.79M | 1,529.28%3.76M | 97.51%8.33M | 158.54%4.86M | 131.06%5.84M | -521.85%-23.16M | -102.61%-263K | 111.27%4.22M | 48.93%-8.3M |
Effect of exchange rate changes | -1,956.41%-3.21M | 84.91%-451K | -22.14%2.58M | 64.69%-1.26M | 15.04%-1.61M | 81.14%-156K | -38.33%-2.99M | 497.65%3.31M | -162.44%-3.58M | -1,915.96%-1.9M |
End cash Position | 18.34%77.77M | 37.22%82.37M | 37.22%82.37M | 33.43%76.04M | 22.41%68.97M | -1.23%65.72M | -30.34%60.03M | -30.34%60.03M | -24.56%56.98M | -24.78%56.34M |
Free cash flow | -121.41%-1.5M | 544.46%30.75M | 1,131.56%8.35M | 79.52%9.88M | 250.82%5.52M | 174.14%7M | -124.76%-6.92M | -94.48%678K | -29.80%5.5M | -160.34%-3.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data