(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.16%101.3M | -64.63%115.45M | -64.63%115.45M | 10.04%351.3M | 2.13%337.53M | -3.03%328.45M | 85.35%326.4M | 85.35%326.4M | 96.34%319.23M | 87.71%330.5M |
-Cash and cash equivalents | 17.94%66.71M | -35.91%38.6M | -35.91%38.6M | 6.77%89.18M | -27.45%57.84M | -69.68%56.56M | -35.07%60.22M | -35.07%60.22M | 2.92%83.53M | -12.70%79.72M |
-Short-term investments | -87.28%34.6M | -71.13%76.86M | -71.13%76.86M | 11.20%262.11M | 11.53%279.7M | 78.69%271.88M | 219.36%266.18M | 219.36%266.18M | 189.44%235.71M | 195.92%250.77M |
Receivables | 41.10%78.62M | 19.63%70.12M | 19.63%70.12M | 28.74%69.6M | 28.38%63.13M | 23.96%55.72M | 38.39%58.61M | 38.39%58.61M | 38.91%54.06M | 56.11%49.17M |
-Accounts receivable | 43.36%78.62M | 19.63%70.12M | 19.63%70.12M | 26.29%68.27M | 25.85%61.88M | 22.01%54.84M | 38.39%58.61M | 38.39%58.61M | 38.91%54.06M | 56.11%49.17M |
-Other receivables | ---- | ---- | ---- | --1.32M | --1.25M | --876K | ---- | ---- | ---- | ---- |
Inventory | 22.33%44.65M | 31.67%42.9M | 31.67%42.9M | 35.58%40.23M | 46.15%38.98M | 53.18%36.5M | 54.76%32.58M | 54.76%32.58M | 52.16%29.67M | 47.27%26.67M |
Restricted cash | --500K | --611K | --611K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other current assets | 66.73%8.24M | 22.01%6.48M | 22.01%6.48M | 4.40%7.94M | -0.50%4.97M | -15.51%4.94M | -6.71%5.31M | -6.71%5.31M | 6.55%7.61M | 100.12%5M |
Total current assets | -45.18%233.31M | -44.30%235.56M | -44.30%235.56M | 14.25%469.06M | 8.09%444.62M | 2.97%425.61M | 72.47%422.91M | 72.47%422.91M | 79.96%410.57M | 80.28%411.34M |
Non current assets | ||||||||||
Net PPE | -4.83%68.37M | -4.18%69.34M | -4.18%69.34M | -1.17%70.31M | 6.28%70.92M | 11.29%71.84M | 17.89%72.36M | 17.89%72.36M | 23.50%71.14M | 470.58%66.73M |
-Gross PPE | 1.68%83.37M | 2.25%83.01M | 2.25%83.01M | 4.80%82.96M | 11.65%82.22M | 16.55%82M | 22.71%81.19M | 22.71%81.19M | 28.35%79.17M | 390.45%73.64M |
-Accumulated depreciation | -47.74%-15M | -54.88%-13.67M | -54.88%-13.67M | -57.75%-12.66M | -63.48%-11.3M | -75.05%-10.15M | -84.65%-8.83M | -84.65%-8.83M | -96.93%-8.02M | -108.19%-6.91M |
Goodwill and other intangible assets | --355.42M | --365.22M | --365.22M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Goodwill | --209.64M | --214.34M | --214.34M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Other intangible assets | --145.77M | --150.88M | --150.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Non current prepaid assets | ---- | ---- | ---- | 55.03%9.47M | 52.24%9.43M | 46.14%9.08M | ---- | ---- | 808.63%6.11M | -54.75%6.2M |
Other non current assets | --4.68M | -53.68%4.12M | -53.68%4.12M | ---- | ---- | ---- | --8.89M | --8.89M | ---- | ---- |
Total non current assets | 429.44%428.46M | 439.92%438.67M | 439.92%438.67M | 3.27%79.77M | 10.18%80.35M | 14.35%80.93M | 22.46%81.25M | 22.46%81.25M | 20.18%77.25M | 187.25%72.92M |
Total assets | 30.65%661.78M | 33.74%674.24M | 33.74%674.24M | 12.51%548.84M | 8.41%524.97M | 4.63%506.53M | 61.82%504.15M | 61.82%504.15M | 66.82%487.82M | 90.99%484.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 63.57%12.03M | 38.10%10.58M | 38.10%10.58M | 67.21%10.09M | 52.49%7.24M | 21.20%7.35M | 17.09%7.66M | 17.09%7.66M | 18.73%6.04M | -53.99%4.75M |
-accounts payable | 63.57%12.03M | 38.10%10.58M | 38.10%10.58M | 67.21%10.09M | 52.49%7.24M | 21.20%7.35M | 17.09%7.66M | 17.09%7.66M | 18.73%6.04M | -53.99%4.75M |
Current accrued expenses | 83.20%72.29M | 35.73%64.07M | 35.73%64.07M | 52.14%54.35M | 38.14%49.42M | 36.62%39.46M | 34.22%47.2M | 34.22%47.2M | 51.55%35.72M | 74.75%35.77M |
Current debt and capital lease obligation | 12.57%1.72M | 29.06%1.69M | 29.06%1.69M | 177.21%1.63M | 240.43%1.58M | 142.38%1.53M | 63.47%1.31M | 63.47%1.31M | -31.39%588K | -41.36%465K |
-Current capital lease obligation | 12.57%1.72M | 29.06%1.69M | 29.06%1.69M | 177.21%1.63M | 240.43%1.58M | 142.38%1.53M | 63.47%1.31M | 63.47%1.31M | -31.39%588K | -41.36%465K |
Current liabilities | 77.98%86.04M | 35.90%76.34M | 35.90%76.34M | 56.03%66.07M | 42.10%58.24M | 35.86%48.34M | 32.13%56.17M | 32.13%56.17M | 43.49%42.34M | 29.77%40.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -5.36%29.77M | -2.00%30.36M | -2.00%30.36M | 0.82%30.63M | 10.25%31.09M | 11.16%31.46M | 9.06%30.98M | 9.06%30.98M | 6.41%30.38M | 17,974.36%28.2M |
-Long term capital lease obligation | -5.36%29.77M | -2.00%30.36M | -2.00%30.36M | 0.82%30.63M | 10.25%31.09M | 11.16%31.46M | 9.06%30.98M | 9.06%30.98M | 6.41%30.38M | 17,974.36%28.2M |
Non current deferred liabilities | --35.4M | --36.23M | --36.23M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | --63.34M | --66.4M | --66.4M | ---- | ---- | ---- | ---- | ---- | ---- | --1.3M |
Total non current liabilities | 308.51%128.51M | 329.32%132.99M | 329.32%132.99M | 0.82%30.63M | 5.37%31.09M | 5.86%31.46M | 3.88%30.98M | 3.88%30.98M | 6.41%30.38M | 18,810.26%29.5M |
Total liabilities | 168.86%214.55M | 140.19%209.33M | 140.19%209.33M | 32.97%96.69M | 26.73%89.32M | 22.21%79.8M | 20.48%87.15M | 20.48%87.15M | 25.26%72.72M | 122.08%70.48M |
Shareholders'equity | ||||||||||
Share capital | 1.75%58K | 7.41%58K | 7.41%58K | 9.43%58K | 7.55%57K | 7.55%57K | 8.00%54K | 8.00%54K | 6.00%53K | 6.00%53K |
-common stock | 1.75%58K | 7.41%58K | 7.41%58K | 9.43%58K | 7.55%57K | 7.55%57K | 8.00%54K | 8.00%54K | 6.00%53K | 6.00%53K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -48.14%-72.69M | -3.49%-48.49M | -3.49%-48.49M | -6.75%-43.82M | -52.05%-46.98M | -136.91%-49.07M | -166.45%-46.85M | -166.45%-46.85M | -119.65%-41.05M | -94.50%-30.9M |
Paid-in capital | 8.95%518.34M | 8.97%504.45M | 8.97%504.45M | 8.76%497.06M | 8.51%483.75M | 8.07%475.75M | 80.03%462.95M | 80.03%462.95M | 80.47%457.04M | 87.50%445.81M |
Gains losses not affecting retained earnings | 21,842.86%1.52M | 946.53%8.89M | 946.53%8.89M | -22.54%-1.16M | 0.17%-1.18M | 99.09%-7K | 311.19%849K | 311.19%849K | -284.15%-945K | -1,005.61%-1.18M |
Total stockholders'equity | 4.80%447.23M | 11.49%464.91M | 11.49%464.91M | 8.92%452.14M | 5.28%435.65M | 1.89%426.74M | 74.33%417M | 74.33%417M | 77.11%415.1M | 86.54%413.78M |
Total equity | 4.80%447.23M | 11.49%464.91M | 11.49%464.91M | 8.92%452.14M | 5.28%435.65M | 1.89%426.74M | 74.33%417M | 74.33%417M | 77.11%415.1M | 86.54%413.78M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data