(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -27.21%340.45M | -27.21%340.45M | 345.89%416.76M | 678.10%467.73M | 678.10%467.73M | --93.47M | 521.72%60.11M | --60.11M | --9.67M |
-Cash and cash equivalents | -27.21%340.45M | -27.21%340.45M | 345.89%416.76M | 678.10%467.73M | 678.10%467.73M | --93.47M | 521.72%60.11M | --60.11M | --9.67M |
Receivables | -9.13%1.88M | -9.13%1.88M | -94.81%6.27M | -57.38%2.07M | -57.38%2.07M | --120.76M | --4.86M | --4.86M | ---- |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --120.13M | ---- | ---- | ---- |
-Taxes receivable | -51.40%1.01M | -51.40%1.01M | ---- | -57.38%2.07M | -57.38%2.07M | --631.98K | --4.86M | --4.86M | ---- |
-Other receivables | --875K | --875K | --6.27M | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -45.48%4.46M | -45.48%4.46M | ---- | 384.29%8.18M | 384.29%8.18M | --11.37M | 1.14%1.69M | --1.69M | --1.67M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | --1.02M | ---- | ---- | ---- |
Total current assets | -27.45%346.79M | -27.45%346.79M | 86.66%423.03M | 617.06%477.98M | 617.06%477.98M | --226.63M | 487.87%66.66M | --66.66M | --11.34M |
Non current assets | |||||||||
Net PPE | -34.42%101K | -34.42%101K | -33.42%121.72K | -28.41%154K | -28.41%154K | --182.8K | 1,357.52%215.12K | --215.12K | --14.76K |
-Gross PPE | -34.42%101K | -34.42%101K | ---- | -33.65%154K | -33.65%154K | ---- | 1,351.62%232.11K | --232.11K | --15.99K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -1,280.81%-16.98K | ---16.98K | ---1.23K |
Goodwill and other intangible assets | -18.27%170K | -18.27%170K | --88.71M | --208K | --208K | ---- | --0 | --0 | ---- |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | --760.46K | --812.93K | --812.93K | --0 |
Non current prepaid assets | -77.56%35K | -77.56%35K | --101.07K | --156K | --156K | ---- | --0 | --0 | ---- |
Total non current assets | -40.93%306K | -40.93%306K | 9,328.14%88.93M | -49.61%518K | -49.61%518K | --943.27K | 6,865.42%1.03M | --1.03M | --14.76K |
Total assets | -27.46%347.1M | -27.46%347.1M | 124.97%511.96M | 606.93%478.5M | 606.93%478.5M | --227.57M | 496.16%67.69M | --67.69M | --11.35M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 42.77%16.92M | 42.77%16.92M | 84.14%22.66M | 16.41%11.85M | 16.41%11.85M | --12.31M | 1,990.51%10.18M | --10.18M | --487.06K |
-accounts payable | 42.77%16.92M | 42.77%16.92M | 84.14%22.66M | 68.34%11.85M | 68.34%11.85M | --12.31M | 1,345.67%7.04M | --7.04M | --487.06K |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | --3.14M | --3.14M | --0 |
Current accrued expenses | 94.56%8.01M | 94.56%8.01M | ---- | 870.13%4.12M | 870.13%4.12M | ---- | -54.70%424.58K | --424.58K | --937.22K |
Current debt and capital lease obligation | -9.09%60K | -9.09%60K | 9.15%69.55K | 9.99%66K | 9.99%66K | --63.72K | -99.58%60.01K | --60.01K | --14.33M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --14.33M |
-Current capital lease obligation | -9.09%60K | -9.09%60K | 9.15%69.55K | 9.99%66K | 9.99%66K | --63.72K | --60.01K | --60.01K | --0 |
Current deferred liabilities | -35.55%8.94M | -35.55%8.94M | -28.30%10.53M | --13.87M | --13.87M | --14.69M | --0 | --0 | ---- |
Other current liabilities | 203.21%12.57M | 203.21%12.57M | --8.4M | 366,171.33%4.15M | 366,171.33%4.15M | ---- | --1.13K | --1.13K | ---- |
Current liabilities | 38.38%49.9M | 38.38%49.9M | 53.97%41.66M | 222.33%36.06M | 222.33%36.06M | --27.06M | -28.99%11.19M | --11.19M | --15.75M |
Non current liabilities | |||||||||
Long term debt and capital lease obligation | --0 | --0 | -73.41%25K | -52.26%60K | -52.26%60K | --94.01K | --125.68K | --125.68K | --0 |
-Long term capital lease obligation | --0 | --0 | -73.41%25K | -52.26%60K | -52.26%60K | --94.01K | --125.68K | --125.68K | --0 |
Non current deferred liabilities | -78.74%1.02M | -78.74%1.02M | -59.13%3.18M | --4.79M | --4.79M | --7.77M | --0 | --0 | ---- |
Derivative product liabilities | 3.54%7.79M | 3.54%7.79M | --8.21M | --7.52M | --7.52M | ---- | --0 | --0 | ---- |
Total non current liabilities | -28.83%8.81M | -28.83%8.81M | 45.06%11.41M | 9,745.91%12.37M | 9,745.91%12.37M | --7.87M | --125.68K | --125.68K | --0 |
Total liabilities | 21.21%58.7M | 21.21%58.7M | 51.96%53.07M | 328.14%48.43M | 328.14%48.43M | --34.92M | -28.19%11.31M | --11.31M | --15.75M |
Shareholders'equity | |||||||||
Share capital | 1.17%10.17M | 1.17%10.17M | 287.22%661.56M | -89.41%10.06M | -89.41%10.06M | --170.85M | 2,988.45%94.97M | --94.97M | --3.07M |
-common stock | 1.17%10.17M | 1.17%10.17M | 287.22%661.56M | -89.41%10.06M | -89.41%10.06M | --170.85M | 2,988.45%94.97M | --94.97M | --3.07M |
Retained earnings | -126.35%-316.97M | -126.35%-316.97M | -1,119.86%-211.33M | -256.68%-140.04M | -256.68%-140.04M | --20.72M | -425.27%-39.26M | ---39.26M | ---7.47M |
Paid-in capital | 6.33%590.77M | 6.33%590.77M | ---- | --555.63M | --555.63M | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | 0.00%4.42M | 0.00%4.42M | 706.09%8.66M | 560.85%4.42M | 560.85%4.42M | --1.07M | --669.14K | --669.14K | --0 |
Total stockholders'equity | -32.94%288.39M | -32.94%288.39M | 138.21%458.89M | 662.87%430.07M | 662.87%430.07M | --192.65M | 1,381.37%56.37M | --56.37M | ---4.4M |
Total equity | -32.94%288.39M | -32.94%288.39M | 138.21%458.89M | 662.87%430.07M | 662.87%430.07M | --192.65M | 1,381.37%56.37M | --56.37M | ---4.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |
No Data
No Data