(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.83%153.05M | 54.83%153.05M | 45.26%127.43M | 26.06%109.19M | 39.24%98.08M | 48.12%98.85M | 48.12%98.85M | 42.48%87.73M | 74.63%86.62M | -36.67%70.44M |
-Cash and cash equivalents | 54.83%153.05M | 54.83%153.05M | 45.26%127.43M | 26.06%109.19M | 39.24%98.08M | 48.12%98.85M | 48.12%98.85M | 42.48%87.73M | 74.63%86.62M | -36.67%70.44M |
Receivables | 12.68%48.01M | 12.68%48.01M | 34.16%55.81M | 29.47%55.9M | 17.71%49.64M | 5.76%42.61M | 5.76%42.61M | 7.72%41.6M | 36.20%43.18M | 36.74%42.18M |
-Accounts receivable | 14.99%40.01M | 14.99%40.01M | 23.77%39.14M | 17.83%40.16M | 6.01%36M | 5.32%34.8M | 5.32%34.8M | -12.77%31.63M | 12.58%34.09M | 16.98%33.96M |
-Taxes receivable | 2.39%8M | 2.39%8M | 67.10%16.67M | 73.10%15.74M | 66.11%13.64M | 7.78%7.81M | 7.78%7.81M | 322.05%9.97M | 538.48%9.09M | 353.70%8.21M |
Other current assets | 86.89%23.73M | 86.89%23.73M | 45.18%20.71M | 36.07%18.55M | 6.35%14.89M | -9.06%12.7M | -9.06%12.7M | 4.94%14.27M | 43.60%13.63M | 63.92%14M |
Total current assets | 45.82%224.79M | 45.82%224.79M | 42.03%203.95M | 28.04%183.64M | 28.43%162.62M | 27.41%154.16M | 27.41%154.16M | 26.20%143.59M | 57.97%143.43M | -15.93%126.62M |
Non current assets | ||||||||||
Net PPE | -0.36%68.91M | -0.36%68.91M | -5.57%66.39M | -4.24%67.86M | -7.90%67.58M | -7.74%69.16M | -7.74%69.16M | -7.10%70.3M | 15.48%70.87M | 124.34%73.37M |
-Gross PPE | 16.33%115.33M | 16.33%115.33M | -5.57%66.39M | -4.24%67.86M | -7.90%67.58M | 2.05%99.14M | 2.05%99.14M | -7.10%70.3M | 15.48%70.87M | 46.91%73.37M |
-Accumulated depreciation | -54.83%-46.43M | -54.83%-46.43M | ---- | ---- | ---- | -35.10%-29.99M | -35.10%-29.99M | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.90%845.21M | 0.90%845.21M | 2.84%828.81M | 3.18%839.17M | 0.23%841.01M | -1.33%837.67M | -1.33%837.67M | -6.40%805.93M | -6.92%813.28M | -3.99%839.1M |
-Goodwill | 1.17%838.5M | 1.17%838.5M | 3.27%821.95M | 2.71%831.67M | -0.06%833.02M | -1.44%828.8M | -1.44%828.8M | -6.41%795.94M | -5.90%809.71M | -2.58%833.49M |
-Other intangible assets | -24.30%6.72M | -24.30%6.72M | -31.45%6.85M | 110.11%7.5M | 42.76%8M | 10.00%8.87M | 10.00%8.87M | -5.46%9.99M | -72.98%3.57M | -69.59%5.6M |
Non current deferred assets | 36.73%1.09M | 36.73%1.09M | -10.54%1.53M | -7.72%1.57M | -6.77%1.57M | -52.71%795K | -52.71%795K | -48.52%1.71M | -48.78%1.7M | -47.78%1.69M |
Other non current assets | 33.44%22.79M | 33.44%22.79M | 121.64%21.99M | 118.96%20.81M | 110.92%19.8M | 88.00%17.08M | 88.00%17.08M | 13.12%9.92M | -1.11%9.5M | 24.02%9.39M |
Total non current assets | 1.44%938M | 1.44%938M | 3.47%918.71M | 3.80%929.4M | 0.70%929.96M | -1.07%924.7M | -1.07%924.7M | -6.42%887.86M | -5.55%895.35M | 0.66%923.54M |
Total assets | 7.78%1.16B | 7.78%1.16B | 8.84%1.12B | 7.15%1.11B | 4.04%1.09B | 2.19%1.08B | 2.19%1.08B | -2.93%1.03B | -0.00%1.04B | -1.68%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 164.77%18.74M | 164.77%18.74M | 291.47%21.15M | 65.25%19.02M | 23.14%13.9M | -44.42%7.08M | -44.42%7.08M | -35.92%5.4M | -49.56%11.51M | -53.93%11.29M |
-accounts payable | 47.83%5.24M | 47.83%5.24M | 28.92%3.61M | 27.74%5.6M | -1.60%3.14M | -39.57%3.54M | -39.57%3.54M | -48.88%2.8M | 2,419.54%4.38M | 46.35%3.19M |
-Total tax payable | 282.08%13.5M | 282.08%13.5M | 573.25%17.55M | 92.24%13.42M | 33.51%10.76M | -44.84%3.53M | -44.84%3.53M | 9.63%2.61M | 215.69%6.98M | 152.59%8.06M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -99.29%145K | -99.80%38K |
Current accrued expenses | 19.76%40.39M | 19.76%40.39M | 11.42%37.66M | 26.45%33.74M | 16.71%28.36M | 15.74%33.73M | 15.74%33.73M | 9.40%33.8M | 19.86%26.68M | 0.00%24.3M |
Current debt and capital lease obligation | 7.25%9.94M | 7.25%9.94M | 0.28%9.29M | 0.23%9.32M | 0.48%9.18M | 11.30%9.27M | 11.30%9.27M | 9.10%9.26M | 194.43%9.3M | 216.93%9.13M |
-Current debt | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | 0.00%3.5M | --3.5M | --3.5M |
-Current capital lease obligation | 11.64%6.44M | 11.64%6.44M | 0.45%5.79M | 0.36%5.82M | 0.78%5.68M | 19.48%5.77M | 19.48%5.77M | 15.49%5.76M | 83.56%5.8M | 95.49%5.63M |
Current deferred liabilities | 7.72%12.65M | 7.72%12.65M | 5.22%11.53M | 5.02%11.54M | 9.45%12.41M | 9.98%11.74M | 9.98%11.74M | 7.98%10.95M | 16.16%10.99M | 17.01%11.34M |
Current liabilities | 32.20%81.72M | 32.20%81.72M | 34.00%79.63M | 25.89%73.62M | 13.89%63.85M | 1.54%61.81M | 1.54%61.81M | 2.52%59.42M | 1.35%58.48M | -8.66%56.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.55%364.57M | -0.55%364.57M | -1.41%362.89M | -2.01%363.14M | -1.89%364.77M | -1.77%366.6M | -1.77%366.6M | -3.72%368.09M | 7.89%370.61M | -3.88%371.81M |
-Long term debt | -0.59%331.51M | -0.59%331.51M | -0.59%331.98M | -0.59%332.45M | -0.57%333.01M | -0.56%333.49M | -0.56%333.49M | -0.56%333.96M | 10.00%334.43M | -10.13%334.9M |
-Long term capital lease obligation | -0.14%33.06M | -0.14%33.06M | -9.43%30.91M | -15.16%30.69M | -13.93%31.77M | -12.46%33.11M | -12.46%33.11M | -26.55%34.13M | -8.32%36.18M | 160.59%36.91M |
Non current deferred liabilities | -37.32%1.99M | -37.32%1.99M | -62.20%2.08M | -34.22%2.16M | -33.41%2.21M | 11.03%3.17M | 11.03%3.17M | 38.53%5.51M | -16.27%3.28M | -30.41%3.33M |
Other non current liabilities | -39.39%3.15M | -39.39%3.15M | -21.44%3.39M | 1,165.53%5.21M | 1,252.68%5.55M | 1,169.27%5.2M | 1,169.27%5.2M | 945.87%4.31M | 0.49%412K | 0.24%410K |
Total non current liabilities | -1.40%369.71M | -1.40%369.71M | -2.53%368.36M | -1.01%370.51M | -0.80%372.53M | -0.40%374.97M | -0.40%374.97M | -2.27%377.9M | 7.61%374.3M | -4.20%375.54M |
Total liabilities | 3.35%451.43M | 3.35%451.43M | 2.44%447.98M | 2.62%444.13M | 1.11%436.38M | -0.13%436.79M | -0.13%436.79M | -1.65%437.32M | 6.72%432.78M | -4.80%431.61M |
Shareholders'equity | ||||||||||
Share capital | 1.10%183K | 1.10%183K | 1.67%183K | 1.11%182K | 1.11%182K | 1.12%181K | 1.12%181K | 0.56%180K | -99.97%180K | -99.97%180K |
-common stock | 1.10%183K | 1.10%183K | 1.67%183K | 1.11%182K | 1.11%182K | 1.12%181K | 1.12%181K | 0.56%180K | -99.97%180K | -99.97%180K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 139.08%40.25M | 139.08%40.25M | 213.69%30.9M | 160.41%24.88M | 289.69%20.37M | 13,155.12%16.83M | 13,155.12%16.83M | 610.58%9.85M | --9.56M | --5.23M |
Paid-in capital | 5.32%666.52M | 5.32%666.52M | 5.00%657.52M | 5.04%647.19M | 5.02%637.75M | 4.95%632.87M | 4.95%632.87M | 5.23%626.24M | --616.15M | --607.26M |
Gains losses not affecting retained earnings | 156.42%4.41M | 156.42%4.41M | 66.96%-13.92M | 83.18%-3.35M | -135.88%-2.11M | -151.92%-7.82M | -151.92%-7.82M | -271.52%-42.14M | -156.70%-19.89M | -80.16%5.89M |
Total stockholders'equity | 10.79%711.36M | 10.79%711.36M | 13.56%674.68M | 10.38%668.91M | 6.09%656.2M | 3.84%642.07M | 3.84%642.07M | -3.85%594.13M | -4.31%605.99M | 0.62%618.56M |
Total equity | 10.79%711.36M | 10.79%711.36M | 13.56%674.68M | 10.38%668.91M | 6.09%656.2M | 3.84%642.07M | 3.84%642.07M | -3.85%594.13M | -4.31%605.99M | 0.62%618.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data