(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.08%534.3M | 4.08%534.3M | --703.3M | 49.31%617.7M | --572.19M | 5,947.25%513.35M | --513.35M | --413.7M | 131.62%8.49M | --3.67M |
-Cash and cash equivalents | -15.02%436.24M | -15.02%436.24M | --396.07M | 24.86%516.54M | --541.66M | 5,947.25%513.35M | --513.35M | --413.7M | 131.62%8.49M | --3.67M |
-Short-term investments | --98.06M | --98.06M | --307.23M | --101.16M | --30.53M | ---- | ---- | ---- | ---- | ---- |
Receivables | 364.96%587.21M | 364.96%587.21M | --889.67M | 107.48%313.64M | --421.74M | 90.72%126.29M | --126.29M | --151.16M | 211.70%66.22M | --21.24M |
-Accounts receivable | -43.74%73.14M | -43.74%73.14M | --233.7M | 170.15%181.72M | --181.99M | 238.06%130M | --130M | --67.27M | --38.46M | --0 |
-Taxes receivable | ---- | ---- | ---- | --31.79M | ---- | -91.88%2.63M | --2.63M | ---- | 101.29%32.37M | --16.08M |
-Related party accounts receivable | ---- | ---- | ---- | --100.13M | ---- | --0 | --0 | ---- | --556K | ---- |
-Other receivables | 8,208.22%514.06M | 8,208.22%514.06M | --655.96M | ---- | --239.75M | -22.82%-6.34M | ---6.34M | --83.9M | -198.89%-5.16M | --5.22M |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---56K |
Inventory | --22.46M | --22.46M | --18.85M | --29.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | --190.61M | ---- | 493.03%260.78M | --260.78M | ---- | 90.93%43.97M | --23.03M |
Other current assets | ---- | ---- | ---- | --26.99M | ---- | -10.94%30.37M | --30.37M | ---- | 8,057.42%34.1M | --418K |
Total current assets | 22.90%1.14B | 22.90%1.14B | --1.61B | 108.64%1.18B | --993.93M | 509.24%930.79M | --930.79M | --564.86M | 215.93%152.78M | --48.36M |
Non current assets | ||||||||||
Net PPE | -6.25%18.4M | -6.25%18.4M | --17.25M | 0.94%22.58M | --17.87M | -3.37%19.63M | --19.63M | --22.37M | 5.60%20.31M | --19.24M |
-Gross PPE | -55.33%18.4M | -55.33%18.4M | --17.25M | 0.94%22.58M | --17.87M | 25.14%41.2M | --41.2M | --22.37M | 30.07%32.93M | --25.31M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -71.05%-21.57M | ---21.57M | ---- | -107.55%-12.61M | ---6.08M |
Goodwill and other intangible assets | 6,311.16%53.41M | 6,311.16%53.41M | --52.16M | 5,545.02%52.67M | --783K | --833K | --833K | --933K | --0 | ---- |
-Goodwill | --40.09M | --40.09M | --40.59M | --40.52M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --13.32M | --13.32M | --11.57M | --12.15M | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | 70.97%240.74M | 70.97%240.74M | --119.5M | 1,734.43%123.88M | --118.48M | 2,716.26%140.81M | --140.81M | --6.75M | --5M | --0 |
Related parties assets | ---- | ---- | ---- | --100.13M | ---- | --0 | --0 | ---- | --556K | ---- |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9K |
Other non current assets | -38.14%8.58M | -38.14%8.58M | --9.22M | --10.66M | --12.22M | --13.87M | --13.87M | ---- | ---- | ---- |
Total non current assets | 83.35%321.13M | 83.35%321.13M | --198.13M | 598.00%209.79M | --149.36M | 591.89%175.15M | --175.15M | --30.06M | 31.53%25.31M | --19.25M |
Total assets | 32.48%1.47B | 32.48%1.47B | --1.81B | 133.36%1.39B | --1.14B | 520.99%1.11B | --1.11B | --594.92M | 163.43%178.09M | --67.6M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 397.21%464.24M | 397.21%464.24M | --415.98M | 18.60%183.66M | --199.47M | -0.03%93.37M | --93.37M | --154.85M | 210.59%93.4M | --30.07M |
-accounts payable | 208.83%152.07M | 208.83%152.07M | --181.06M | 405.81%114.76M | --81.17M | 191.84%49.24M | --49.24M | --22.69M | --16.87M | --0 |
-Total tax payable | -13.14%19.17M | -13.14%19.17M | --16.26M | --19.57M | --19.06M | -66.03%22.07M | --22.07M | ---- | 231.54%64.97M | --19.6M |
-Due to related parties current | ---- | ---- | ---- | --14.74M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 1,228.15%293M | 1,228.15%293M | --218.66M | -73.83%34.59M | --99.24M | 90.87%22.06M | --22.06M | --132.16M | 10.34%11.56M | --10.48M |
Current accrued expenses | ---- | ---- | ---- | --28.68M | ---- | 93.91%20.38M | --20.38M | ---- | 1,255.87%10.51M | --775K |
Current debt and capital lease obligation | 686.55%352.79M | 686.55%352.79M | --660.04M | 1,584.58%160.44M | --144.33M | 534.68%44.85M | --44.85M | --9.52M | 67.62%7.07M | --4.22M |
-Current debt | 809.57%345.64M | 809.57%345.64M | --653.47M | --154.25M | --138M | --38M | --38M | ---- | ---- | ---- |
-Current capital lease obligation | 4.39%7.15M | 4.39%7.15M | --6.57M | -35.01%6.19M | --6.33M | -3.03%6.85M | --6.85M | --9.52M | 67.62%7.07M | --4.22M |
Current deferred liabilities | ---- | ---- | ---- | --60.18M | ---- | 33.58%33.54M | --33.54M | ---- | 199.40%25.11M | --8.39M |
Current liabilities | 325.22%817.03M | 325.22%817.03M | --1.08B | 163.39%432.96M | --343.79M | 41.19%192.14M | --192.14M | --164.38M | 213.20%136.09M | --43.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 45.16%688.76M | 45.16%688.76M | --561.05M | 5,164.18%583.96M | --473.29M | 3,675.92%474.48M | --474.48M | --11.09M | -12.68%12.57M | --14.39M |
-Long term debt | 46.58%681.82M | 46.58%681.82M | --555.19M | --572.84M | --465.16M | --465.16M | --465.16M | ---- | ---- | ---- |
-Long term capital lease obligation | -25.64%6.94M | -25.64%6.94M | --5.85M | 0.19%11.11M | --8.13M | -25.78%9.33M | --9.33M | --11.09M | -12.68%12.57M | --14.39M |
Non current deferred liabilities | 565.98%2.92M | 565.98%2.92M | --2.34M | --2.43M | --647K | --438K | --438K | ---- | --0 | ---- |
Total non current liabilities | 45.64%691.67M | 45.64%691.67M | --563.39M | 5,186.09%586.39M | --473.93M | 3,679.40%474.92M | --474.92M | --11.09M | -12.68%12.57M | --14.39M |
Total liabilities | 126.17%1.51B | 126.17%1.51B | --1.64B | 480.92%1.02B | --817.72M | 348.74%667.06M | --667.06M | --175.47M | 157.01%148.65M | --57.84M |
Shareholders'equity | ||||||||||
Share capital | 12.58%165.18M | 12.58%165.18M | --151.6M | 4.72%149.23M | --146.73M | --146.73M | --146.73M | --142.51M | --0 | --0 |
-common stock | 12.58%165.18M | 12.58%165.18M | --151.6M | 4.72%149.23M | --146.73M | --146.73M | --146.73M | --142.51M | --0 | --0 |
Retained earnings | -21.67%-7.34B | -21.67%-7.34B | ---6.84B | -507.94%-6.48B | ---6.14B | -1,431.20%-6.03B | ---6.03B | ---1.07B | -184.97%-393.89M | ---138.22M |
Paid-in capital | 13.17%7.2B | 13.17%7.2B | --6.92B | 403.12%6.75B | --6.38B | 1,402.05%6.36B | --6.36B | --1.34B | 186.06%423.33M | --147.99M |
Gains losses not affecting retained earnings | -86.64%-65.7M | -86.64%-65.7M | ---62.76M | -76,089.33%-57.14M | ---59.79M | ---35.2M | ---35.2M | ---75K | --0 | ---- |
Other equity interest | ---4.7M | ---4.7M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | -110.72%-47.04M | -110.72%-47.04M | --165.51M | -11.96%369.29M | --325.57M | 1,390.79%438.87M | --438.87M | --419.45M | 201.51%29.44M | --9.76M |
Noncontrolling interests | --3.43M | --3.43M | --5.03M | ---317K | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -109.94%-43.61M | -109.94%-43.61M | --170.54M | -12.03%368.97M | --325.57M | 1,390.79%438.87M | --438.87M | --419.45M | 201.51%29.44M | --9.76M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- |
No Data