(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.06%19.33M | 14.06%19.33M | 0.35%19.3M | -26.20%16.94M | -26.20%16.94M | 17.57%19.24M | 25.85%22.96M | --22.96M | 7.40%16.36M | 52.37%18.24M |
-Cash and cash equivalents | 14.06%19.33M | 14.06%19.33M | 0.35%19.3M | -26.20%16.94M | -26.20%16.94M | 17.57%19.24M | 25.85%22.96M | --22.96M | 7.40%16.36M | 52.37%18.24M |
-Accounts receivable | -25.18%28.15M | -25.18%28.15M | -7.27%21.55M | 13.11%37.62M | 13.11%37.62M | -1.62%23.24M | 5.39%33.26M | --33.26M | -14.54%23.62M | 29.70%31.56M |
-Gross accounts receivable | -25.17%28.16M | -25.17%28.16M | ---- | 13.10%37.63M | 13.10%37.63M | ---- | 5.21%33.27M | --33.27M | ---- | 29.69%31.62M |
-Bad debt provision | -25.00%-10K | -25.00%-10K | ---- | 11.11%-8K | 11.11%-8K | ---- | 86.15%-9K | ---9K | ---- | -25.00%-65K |
-Other receivables | 34.29%235K | 34.29%235K | ---- | 78.57%175K | 78.57%175K | ---- | 36.11%98K | --98K | ---- | -73.23%72K |
Inventory | 22.68%2.89M | 22.68%2.89M | 12.20%6.33M | 5.22%2.36M | 5.22%2.36M | -9.20%5.64M | -17.18%2.24M | --2.24M | -10.12%6.21M | -23.25%2.71M |
Prepaid assets | -4.24%2.42M | -4.24%2.42M | 19.94%415K | 626.80%2.52M | 626.80%2.52M | -31.89%346K | -29.33%347K | --347K | -19.87%508K | 35.64%491K |
Total current assets | -12.56%53.02M | -12.56%53.02M | -3.80%47.59M | 1.19%60.63M | 1.19%60.63M | 5.94%49.47M | 12.91%59.92M | --59.92M | -7.37%46.7M | 24.69%53.07M |
Non current assets | ||||||||||
Net PPE | 5.85%3.39M | 5.85%3.39M | 4.07%3.35M | -8.05%3.2M | -8.05%3.2M | -28.35%3.22M | -24.69%3.48M | --3.48M | -8.06%4.5M | -9.50%4.62M |
-Gross PP&E | -7.31%7.14M | -7.31%7.14M | ---- | -25.12%7.71M | -25.12%7.71M | ---- | -33.16%10.29M | --10.29M | ---- | 0.98%15.4M |
-Accumulated depreciation | 16.64%-3.76M | 16.64%-3.76M | ---- | 33.83%-4.51M | 33.83%-4.51M | ---- | 36.79%-6.81M | ---6.81M | ---- | -6.26%-10.78M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Goodwill and other intangible assets | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 |
Total non current assets | 6.01%3.41M | 6.01%3.41M | 4.59%3.37M | -7.62%3.21M | -7.62%3.21M | -28.35%3.22M | -24.69%3.48M | --3.48M | -8.06%4.5M | -9.50%4.62M |
Total assets | -11.63%56.42M | -11.63%56.42M | -3.29%50.96M | 0.71%63.85M | 0.71%63.85M | 2.93%52.7M | 9.90%63.4M | --63.4M | -7.43%51.2M | 21.03%57.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 93.15%479K | 93.15%479K | 32.64%382K | -26.63%248K | -26.63%248K | 28.57%288K | 22.91%338K | --338K | -4.68%224K | 7.00%275K |
-Including:Current capital Lease obligation | 93.15%479K | 93.15%479K | 32.64%382K | -26.63%248K | -26.63%248K | 28.57%288K | 22.91%338K | --338K | -4.68%224K | 7.00%275K |
Payables | -30.73%20.32M | -30.73%20.32M | -13.12%18.95M | 7.06%29.34M | 7.06%29.34M | 10.63%21.81M | 23.34%27.41M | --27.41M | -17.81%19.71M | 71.46%22.22M |
-accounts payable | -30.95%20.02M | -30.95%20.02M | -12.99%18.95M | 6.94%29M | 6.94%29M | 10.98%21.78M | 25.00%27.12M | --27.12M | -17.40%19.62M | 72.88%21.69M |
-Total tax payable | --31K | --31K | ---- | --0 | --0 | -63.04%34K | ---- | ---- | -60.00%92K | 100.00%202K |
-Other payable | -21.11%269K | -21.11%269K | ---- | 17.59%341K | 17.59%341K | ---- | -10.77%290K | --290K | ---- | 4.84%325K |
Current liabilities | -28.13%23.24M | -28.13%23.24M | -12.53%19.33M | 4.60%32.33M | 4.60%32.33M | 10.83%22.1M | 22.15%30.91M | --30.91M | -17.68%19.94M | 62.63%25.3M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -9.67%1.22M | -9.67%1.22M | -7.19%1.21M | -8.32%1.36M | -8.32%1.36M | -12.16%1.31M | -3.65%1.48M | --1.48M | -8.15%1.49M | -14.06%1.53M |
-Including:Long term capital lease obligation | -9.67%1.22M | -9.67%1.22M | -7.19%1.21M | -8.32%1.36M | -8.32%1.36M | -12.16%1.31M | -3.65%1.48M | --1.48M | -8.15%1.49M | -14.06%1.53M |
Total non current liabilities | -10.13%1.23M | -10.13%1.23M | -6.58%1.22M | -7.17%1.37M | -7.17%1.37M | -12.16%1.31M | -3.65%1.48M | --1.48M | -8.15%1.49M | -14.06%1.53M |
Total liabilities | -27.40%24.47M | -27.40%24.47M | -12.19%20.55M | 4.06%33.7M | 4.06%33.7M | 9.24%23.41M | 20.68%32.39M | --32.39M | -17.08%21.43M | 54.74%26.84M |
Shareholders'equity | ||||||||||
Share capital | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | --36.82M | 0.00%36.82M | 0.00%36.82M |
-common stock | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | 0.00%36.82M | --36.82M | 0.00%36.82M | 0.00%36.82M |
Retained earnings | 22.03%-5.65M | 22.03%-5.65M | 14.58%-7.05M | 0.06%-7.24M | 0.06%-7.24M | 5.85%-8.26M | 4.28%-7.25M | ---7.25M | -3.74%-8.77M | 0.77%-7.57M |
Total stockholders'equity | 6.00%31.95M | 6.00%31.95M | 3.83%30.41M | -2.80%30.14M | -2.80%30.14M | -1.61%29.29M | 0.52%31.01M | --31.01M | 1.03%29.77M | 1.75%30.85M |
Total equity | 6.00%31.95M | 6.00%31.95M | 3.83%30.41M | -2.80%30.14M | -2.80%30.14M | -1.61%29.29M | 0.52%31.01M | --31.01M | 1.03%29.77M | 1.75%30.85M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data