(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 168.48%18.55M | -67.71%-33.32M | -200.46%-55.05M | -12.45%27.95M | -329.37%-36.05M | -202.88%-27.09M | -3.65%-19.87M | 429.68%54.8M | 38.02%31.93M | 251.35%15.72M |
Net income from continuing operations | -1,071.86%-5.41M | -211.67%-11.86M | -91.44%-15.12M | -446.97%-5.72M | -18.95%-5.13M | -122.36%-462K | 47.83%-3.81M | 75.78%-7.9M | 120.64%1.65M | 91.36%-4.32M |
Depreciation and amortization | 37.12%3.84M | 33.33%3.4M | 28.22%11.65M | 34.45%3.17M | 37.02%3.13M | 23.93%2.8M | 16.73%2.55M | 10.40%9.09M | 11.06%2.36M | 12.01%2.29M |
Deferred tax | -104.55%-161K | -189.38%-2.31M | -43.78%6.6M | 461.84%2.48M | -198.32%-1.99M | -49.37%3.54M | -24.27%2.58M | -24.46%11.73M | -133.04%-684K | -47.15%2.03M |
Other non cash items | 185.68%1.2M | 170.51%1.01M | 146.39%2.46M | 224.75%958K | 135.55%709K | 98.58%419K | 95.29%373K | 106.61%998K | 191.05%295K | 106.53%301K |
Change In working capital | 139.54%16.36M | -5.36%-27.29M | -985.27%-84.68M | 19.23%23.5M | -768.10%-40.91M | -6,002.21%-41.37M | 21.41%-25.9M | 87.82%-7.8M | 51.18%19.71M | 130.75%6.12M |
-Change in receivables | -511.72%-8.61M | -70.99%618K | 123.26%755K | 35.92%-1.5M | -95.72%1.54M | 96.30%-1.41M | 67.19%2.13M | -1,409.77%-3.25M | -497.29%-2.34M | 9,053.83%35.88M |
-Change in inventory | 31.50%-31.37M | 42.71%-18.36M | -869.47%-130.12M | -754.04%-34.39M | -198.26%-17.88M | -321.84%-45.79M | -79.06%-32.05M | 121.70%16.91M | 72.22%-4.03M | 3,194.56%18.2M |
-Change in payables and accrued expense | 253.22%29.47M | 126.62%2.73M | 1,519.90%25.89M | 1,364.65%34.55M | -286.29%-6.76M | -30.18%8.34M | 37.24%-10.25M | -78.41%1.6M | -86.82%2.36M | 127.80%3.63M |
-Change in other current assets | 108.98%949K | -79.73%6M | 129.64%14.08M | 137.31%1.29M | 84.80%-6.26M | -357.11%-10.57M | 5,806.94%29.62M | -1,209.58%-47.5M | -297.49%-3.47M | -7,315.94%-41.2M |
-Change in other current liabilities | 184.75%18.46M | -3.41%-11.31M | -83.59%4.05M | -20.27%20.07M | -7.38%-11.57M | -1.07%6.48M | -394.53%-10.94M | 1,463.46%24.67M | 1,083.54%25.17M | -56.08%-10.78M |
-Change in other working capital | 373.82%7.46M | -58.09%-6.96M | 392.14%669K | 72.89%3.48M | -93.70%25K | 186.70%1.57M | -38.30%-4.41M | -105.43%-229K | -61.10%2.01M | 216.76%397K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 168.47%18.55M | -67.71%-33.32M | -200.46%-55.05M | -12.45%27.95M | -329.56%-36.05M | -202.84%-27.09M | -3.65%-19.87M | 429.68%54.8M | 38.03%31.92M | 251.24%15.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 80.23%-1.44M | 38.98%-3.11M | -90.87%-22.76M | 62.21%-3.86M | -907.60%-6.5M | -941.94%-7.3M | -1,330.34%-5.09M | -311.99%-11.92M | -639.05%-10.22M | -235.94%-645K |
Capital expenditure reported | 80.23%-1.44M | 38.98%-3.11M | -90.89%-22.76M | 62.21%-3.86M | -907.91%-6.5M | -941.94%-7.3M | -1,330.34%-5.09M | -306.37%-11.92M | -641.19%-10.22M | -235.94%-645K |
Net PPE purchase and sale | ---- | ---- | --2K | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 80.23%-1.44M | 38.98%-3.11M | -90.87%-22.76M | 62.21%-3.86M | -907.60%-6.5M | -941.94%-7.3M | -1,330.34%-5.09M | -311.99%-11.92M | -639.05%-10.22M | -235.94%-645K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,084.78%-18.06M | 2,163.06%13.74M | 10.11%-5.44M | -308.48%-6.89M | 382.09%3.64M | 1.61%-1.52M | 56.41%-666K | -106.96%-6.05M | -69.72%-1.69M | -102.10%-1.29M |
Net issuance payments of debt | -1,427.08%-16.86M | 1,175.71%14.75M | 25.18%-4.06M | -326.46%-5.93M | 423.27%4.35M | 18.22%-1.1M | -2.39%-1.37M | 97.11%-5.43M | -5.54%-1.39M | 99.38%-1.35M |
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | 191.87%1.08M | --0 | --0 | --0 | --1.08M | --369K | --0 | --369K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,085.55%-18.06M | 2,159.97%13.74M | 10.11%-5.44M | -308.48%-6.89M | 381.87%3.64M | 1.61%-1.52M | 56.35%-667K | -106.96%-6.05M | -69.55%-1.69M | -102.10%-1.29M |
Net cash flow | ||||||||||
Beginning cash position | -91.47%7.5M | -73.45%30.14M | 47.87%113.51M | -86.16%12.94M | -34.94%51.88M | 57.84%87.89M | 47.87%113.51M | 719.47%76.76M | 66.99%93.53M | 1,424.47%79.75M |
Current changes in cash | 97.35%-953K | 11.48%-22.69M | -326.09%-83.25M | -14.08%17.2M | -382.62%-38.91M | -249.09%-35.91M | -21.74%-25.63M | -45.38%36.82M | -3.55%20.02M | -72.89%13.77M |
Effect of exchange rate changes | -9.18%-107K | 360.00%46K | -64.86%-122K | 94.29%-2K | -328.57%-32K | -250.00%-98K | 140.00%10K | -311.11%-74K | ---35K | --14K |
End cash Position | -87.59%6.44M | -91.47%7.5M | -73.45%30.14M | -73.45%30.14M | -86.16%12.94M | -34.94%51.88M | 57.84%87.89M | 47.87%113.51M | 47.87%113.51M | 66.99%93.53M |
Free cash flow | 149.73%17.1M | -45.94%-36.42M | -281.48%-77.81M | 10.98%24.09M | -382.57%-42.55M | -234.14%-34.39M | -27.85%-24.96M | 319.25%42.88M | -0.22%21.7M | 242.39%15.06M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data