(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 54.94%51.72M | 611.94%15.33M | 21.63%12.52M | 107.10%19.38M | -61.13%4.5M | -1.45%33.38M | -83.58%2.15M | 82.88%10.29M | -9.50%9.36M | 141.45%11.59M |
Net income from continuing operations | -9.05%-19.39M | -1,066.41%-19.86M | 4.71%3.8M | -113.79%-759K | 89.81%-2.57M | -265.62%-17.78M | -375.57%-1.7M | -67.70%3.63M | 178.22%5.5M | -526.02%-25.21M |
Operating gains losses | -147.95%-2.6M | -1,420.65%-1.22M | 9.84%-4.22M | 116.44%1.78M | -61.05%1.06M | 92.49%-1.05M | 104.73%92K | 60.63%-4.68M | --821K | --2.72M |
Depreciation and amortization | 27.27%45.26M | 12.39%11.57M | 34.42%11.54M | 34.12%11.12M | 31.44%11.03M | 29.80%35.56M | 41.97%10.3M | 18.99%8.58M | 20.15%8.29M | 39.11%8.39M |
Deferred tax | 256.81%12.22M | 1,712.61%19.19M | -81.96%-3.7M | 91.66%-1.04M | -128.04%-2.23M | -240.81%-7.79M | -251.79%-1.19M | -160.77%-2.03M | -473.94%-12.51M | 7,322.73%7.95M |
Other non cash items | 87.11%-229K | 135.07%665K | -38.37%106K | -879.49%-912K | 47.93%-88K | -192.84%-1.78M | -1,977.23%-1.9M | -88.42%172K | 80.00%117K | -164.50%-169K |
Change In working capital | -3,319.42%-4.48M | 106.19%471K | -143.58%-462K | -23.23%3.07M | -380.86%-7.56M | -97.51%139K | -237.66%-7.61M | 144.11%1.06M | -62.52%4M | 132.78%2.69M |
-Change in receivables | -357.58%-5.67M | 70.13%-958K | 257.18%1.14M | -144.34%-1.12M | -3,003.68%-4.73M | -244.69%-1.24M | -153.84%-3.21M | 28.95%-724K | -51.47%2.53M | 101.75%163K |
-Change in prepaid assets | -816.18%-1.46M | -61.07%-2.81M | 106.58%35K | -30.89%1.11M | -76.92%201K | 126.67%204K | -146.27%-1.74M | -189.13%-532K | 148.30%1.61M | 631.10%871K |
-Change in payables and accrued expense | -27.45%1.43M | 250.06%3.7M | -149.60%-1.25M | 17,757.14%2.47M | -281.31%-3.49M | -49.26%1.97M | -36.30%-2.46M | 160.65%2.52M | -100.16%-14K | 57.87%1.93M |
-Change in other working capital | 255.68%1.23M | 375.13%542K | -91.09%-386K | 594.31%608K | 273.70%469K | -203.13%-792K | 91.76%-197K | -106.84%-202K | -169.10%-123K | -1,064.29%-270K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 54.94%51.72M | 611.94%15.33M | 21.63%12.52M | 107.10%19.38M | -61.13%4.5M | -1.45%33.38M | -83.58%2.15M | 82.88%10.29M | -9.50%9.36M | 141.45%11.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 68.44%-32.31M | 86.29%-10.45M | 45.31%-7.67M | 5.82%-6.57M | -49.17%-7.62M | -79.76%-102.35M | -186.40%-76.25M | -53.44%-14.02M | 24.47%-6.98M | 57.23%-5.11M |
Net PPE purchase and sale | 47.12%-6.34M | -8.34%-1.22M | 66.46%-2.29M | 53.35%-976K | 4.49%-1.85M | -495.97%-11.98M | -46.55%-1.13M | -809.87%-6.82M | -611.56%-2.09M | -882.74%-1.94M |
Net intangibles purchase and sale | -22.12%-26.14M | -65.73%-9.62M | 2.04%-5.09M | -12.43%-5.49M | -7.57%-5.94M | 44.97%-21.4M | 70.01%-5.8M | 18.68%-5.19M | 24.20%-4.88M | 17.75%-5.52M |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | ---70.37M | ---- | ---- | ---- | ---- |
Net other investing changes | -88.25%164K | -62.95%389K | 85.51%-290K | ---103K | -92.84%168K | 108.71%1.4M | 116.15%1.05M | -0.10%-2M | --0 | 146.64%2.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 68.44%-32.31M | 86.29%-10.45M | 45.31%-7.67M | 5.82%-6.57M | -49.17%-7.62M | -79.76%-102.35M | -186.40%-76.25M | -53.44%-14.02M | 24.47%-6.98M | 57.23%-5.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -110.89%-20.18M | 38.39%-2.42M | 51.60%-2.2M | -879.48%-12.08M | -2,784.62%-3.49M | -105.12%-9.57M | -2,279.44%-3.92M | -803.58%-4.55M | -100.65%-1.23M | 106.02%130K |
Net common stock issuance | -261.70%-15.45M | --0 | --0 | ---10.05M | ---5.41M | ---4.27M | ---4.27M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 1,145.15%3.13M | -41.83%203K | 1.98%464K | 143.96%542K | 1,373.85%1.92M | -112.40%-299K | 8.72%349K | 136.98%455K | -213.02%-1.23M | -83.91%130K |
Net other financing activities | -57.14%-7.86M | ---2.62M | ---2.66M | ---- | ---- | -102.71%-5M | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -110.89%-20.18M | 38.39%-2.42M | 51.60%-2.2M | -879.48%-12.08M | -2,784.62%-3.49M | -105.12%-9.57M | -2,279.44%-3.92M | -803.58%-4.55M | -100.65%-1.23M | 106.02%130K |
Net cash flow | ||||||||||
Beginning cash position | -37.24%134M | -38.79%129.81M | -42.14%127.67M | -42.04%127.48M | -37.24%134M | 336.37%213.5M | -6.15%212.07M | -4.03%220.64M | 457.23%219.97M | 336.37%213.5M |
Current changes in cash | 99.02%-766K | 103.15%2.46M | 132.00%2.65M | -36.32%731K | -199.95%-6.61M | -147.94%-78.54M | -485.31%-78.02M | -106.18%-8.28M | -99.40%1.15M | 171.03%6.61M |
Effect of exchange rate changes | 64.29%-345K | 1,273.58%622K | -73.38%-508K | -15.37%-548K | 161.38%89K | -230.01%-966K | -106.19%-53K | -432.95%-293K | -813.46%-475K | 2.68%-145K |
End cash Position | -0.83%132.89M | -0.83%132.89M | -38.79%129.81M | -42.14%127.67M | -42.04%127.48M | -37.24%134M | -37.24%134M | -6.15%212.07M | -4.03%220.64M | 457.23%219.97M |
Free cash flow | 481,250.00%19.25M | 193.93%4.49M | 397.17%5.14M | 442.25%12.91M | -179.49%-3.28M | 100.06%4K | 31.80%-4.78M | -14.43%-1.73M | -33.90%2.38M | 295.83%4.13M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data