(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 39.68%-6.17M | 4.40%-2.36M | 38.73%-1.71M | 89.22%-285.52K | 21.78%-1.82M | -7.18%-10.23M | -34.76%-2.46M | -26.66%-2.8M | 22.04%-2.65M | -9.93%-2.32M |
Net income from continuing operations | 24.00%-8.15M | -13.50%-2.46M | 28.30%-2.03M | 65.14%-1.01M | 6.06%-2.64M | -3.36%-10.72M | 20.70%-2.17M | -37.56%-2.83M | -10.97%-2.91M | 4.93%-2.81M |
Operating gains losses | 154.85%169.5K | 318.37%69.66K | 321.11%70.12K | --12.51K | --17.2K | 32,826.24%66.51K | --16.65K | --16.65K | ---- | ---- |
Depreciation and amortization | -4.60%517.68K | -44.79%80.21K | -9.17%127.22K | 18.36%159.79K | 23.04%150.46K | 61.51%542.63K | 27.21%145.27K | 44.72%140.07K | 115.62%135K | 96.06%122.28K |
Other non cash items | -233.86%-149.6K | -937.17%-100.33K | -227.22%-38.48K | -178.80%-59.8K | 870.14%49.01K | 660.77%111.76K | 158.77%11.98K | 2,410.92%30.25K | 1,445.20%75.89K | -102.74%-6.36K |
Change In working capital | 120.22%293.21K | 60.34%-295.05K | 62.15%-174.7K | 202.34%336.06K | 407.80%426.9K | -146.59%-1.45M | -236.40%-744.05K | 16.05%-461.61K | 72.78%-328.39K | -86.50%84.07K |
-Change in receivables | -1,144.58%-495.6K | 141.23%130K | -260.04%-861.47K | -131.78%-104.66K | 24.85%340.53K | 104.53%47.45K | -233.77%-315.31K | 78.00%-239.27K | 190.44%329.29K | 60.78%272.75K |
-Change in inventory | 36.65%-384.78K | -302.78%-294.68K | 37.93%-159.01K | 184.73%226.06K | 31.60%-157.15K | -413.78%-607.4K | 185.00%145.32K | -416.54%-256.19K | -556.23%-266.79K | -165.05%-229.74K |
-Change in prepaid assets | -151.42%-115.52K | 2,207.99%324.06K | -115.47%-227.15K | -132.57%-158.86K | 62.33%-53.58K | 169.42%224.68K | -115.49%-15.37K | -2,825.44%-105.42K | 208,523.08%487.71K | 66.65%-142.24K |
-Change in payables and accrued expense | 344.80%1.74M | 27.57%-324.29K | 415.59%1.14M | 163.66%497.07K | 44.59%426.3K | -163.95%-711.9K | -183.53%-447.72K | -60.34%221.82K | 16.44%-780.83K | -69.04%294.83K |
-Change in other current assets | 226.06%19.8K | --0 | 1,979,800.00%19.8K | --0 | --0 | ---15.7K | --1 | ---1 | --375 | ---16.08K |
-Change in other current liabilities | -13.28%-460.79K | 0.38%-107.97K | -16.69%-120.35K | -25.69%-123.36K | -12.37%-109.11K | -93.16%-406.76K | 29.85%-108.38K | 3.11%-103.14K | -389.15%-98.15K | -691.95%-97.1K |
-Change in other working capital | -164.31%-12.64K | -757.17%-22.18K | 44.77%29.81K | ---187 | -1,317.76%-20.09K | 882.52%19.66K | ---2.59K | --20.59K | --0 | 165.68%1.65K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 39.68%-6.17M | 4.40%-2.36M | 38.73%-1.71M | 89.22%-285.52K | 21.78%-1.82M | -7.18%-10.23M | -34.76%-2.46M | -26.66%-2.8M | 22.04%-2.65M | -9.93%-2.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -553.03%-2.03M | 67,882.92%2.29M | -22,831.05%-1.32M | -5,513.64%-2.96M | 81.88%-45.09K | 4.80%-310.79K | 85.86%-3.39K | 89.55%-5.74K | 74.01%-52.79K | -459.42%-248.88K |
Net PPE purchase and sale | -30.43%-145.82K | -835.45%-31.67K | -843.04%-54.09K | 71.64%-14.97K | 9.61%-45.09K | 65.76%-111.79K | 85.86%-3.39K | 89.55%-5.74K | 74.01%-52.79K | -12.12%-49.88K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---199K | --0 | --0 | --0 | ---199K |
Net investment purchase and sale | ---1.88M | --2.33M | ---1.26M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -553.03%-2.03M | 67,882.92%2.29M | -22,831.05%-1.32M | -5,513.64%-2.96M | 81.88%-45.09K | 4.80%-310.79K | 85.86%-3.39K | 89.55%-5.74K | 74.01%-52.79K | -459.42%-248.88K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,477.48%9.71M | -99.99%31 | 3.95M | -8.15K | 5.77M | -97.14%376.86K | -92.12%376.86K | 0 | 0 | 0 |
Net common stock issuance | 2,479.64%9.72M | --0 | --6.01M | --0 | --3.71M | -65.73%376.86K | --376.86K | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | --2.06M | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | ---8.12K | --31 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,477.48%9.71M | -99.99%31 | --3.95M | ---8.15K | --5.77M | -97.14%376.86K | -92.12%376.86K | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -65.56%5.35M | -6.85%6.91M | -41.32%6.01M | -28.43%9.26M | -65.56%5.35M | 26.82%15.52M | -41.14%7.42M | -25.68%10.24M | -25.49%12.94M | 26.82%15.52M |
Current changes in cash | 114.86%1.51M | 97.07%-61.26K | 132.78%919.39K | -20.60%-3.26M | 252.06%3.91M | -408.71%-10.17M | -171.43%-2.09M | -140.53%-2.8M | 24.95%-2.7M | -150.12%-2.57M |
Effect of exchange rate changes | 229.97%14.21K | 24.71%20.82K | -21.75%-13.92K | --0 | 170.35%7.31K | -5.22%-10.93K | 275.70%16.7K | -5,028.45%-11.43K | ---5.8K | -826.20%-10.39K |
End cash Position | 28.53%6.87M | 28.53%6.87M | -6.85%6.91M | -41.32%6.01M | -28.43%9.26M | -65.56%5.35M | -65.56%5.35M | -41.14%7.42M | -25.68%10.24M | -25.49%12.94M |
Free cash flow | 38.92%-6.32M | 3.25%-2.39M | 36.93%-1.77M | 88.87%-300.5K | 21.53%-1.86M | -4.77%-10.35M | -33.21%-2.47M | -23.84%-2.8M | 24.98%-2.7M | -9.98%-2.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data