(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 38.19%-335K | -63.24%-604K | -5.29%-478K | 0.65%-1.69M | 26.88%-321K | -17.57%-542K | 21.44%-370K | -38.84%-454K | -0.12%-1.7M | -15.53%-439K |
Net income from continuing operations | 17.17%-1.11M | -472.65%-7.69M | -53.67%-1.86M | -1.59%-4.81M | 26.20%-907K | -16.65%-1.35M | -21.78%-1.34M | 2.81%-1.21M | -13.76%-4.73M | -32.86%-1.23M |
Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 0.00%3K | 0.00%3K | -40.00%3K | -21.05%15K | -20.00%4K | -40.00%3K | -40.00%3K | 25.00%5K | 5.56%19K | 0.00%5K |
Change In working capital | -3.00%776K | -50.26%482K | 83.51%1.38M | 2.99%3.1M | -25.86%582K | 16.45%800K | 54.79%969K | -17.81%752K | 23.28%3.01M | 45.37%785K |
-Change in receivables | 825.00%29K | -87.68%44K | 93.94%-24K | -183.93%-47K | -123.53%-4K | -116.67%-4K | 3,470.00%357K | -8,020.00%-396K | -32.53%56K | 132.69%17K |
-Change in payables and accrued expense | -21.22%713K | -29.16%396K | 23.37%1.4M | 6.60%3.15M | -24.97%553K | 16.77%905K | 3.52%559K | 25.44%1.13M | 25.41%2.96M | 30.44%737K |
-Change in other working capital | 133.66%34K | -20.75%42K | -64.29%5K | -200.00%-1K | 6.45%33K | 9.82%-101K | -30.26%53K | 133.33%14K | -75.00%1K | 14.81%31K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 38.19%-335K | -63.24%-604K | -5.29%-478K | 0.65%-1.69M | 26.88%-321K | -17.57%-542K | 21.44%-370K | -38.84%-454K | -0.12%-1.7M | -15.53%-439K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 2K | 92K | 0 | 80.00%-2K | 0 | 0 | 0 | 80.00%-2K | 28.57%-10K | 0 |
Net PPE purchase and sale | --2K | --92K | --0 | 80.00%-2K | --0 | --0 | --0 | 80.00%-2K | 28.57%-10K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --2K | --92K | --0 | 80.00%-2K | --0 | --0 | --0 | 80.00%-2K | 28.57%-10K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.33%-2K | -2.00%588K | 500K | 19.67%1.44M | 236K | -50.00%600K | 600K | 0 | -43.02%1.2M | 0 |
Net issuance payments of debt | -100.33%-2K | -2.00%588K | --500K | 19.67%1.44M | --236K | -50.00%600K | --600K | --0 | -43.02%1.2M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.33%-2K | -2.00%588K | --500K | 19.67%1.44M | --236K | -50.00%600K | --600K | --0 | -43.02%1.2M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 14.86%402K | 174.59%335K | -45.18%313K | -47.28%571K | -59.98%401K | 30.60%350K | -83.47%122K | -47.28%571K | 58.57%1.08M | 60.83%1M |
Current changes in cash | -677.59%-335K | -66.96%76K | 104.82%22K | 50.20%-253K | 80.64%-85K | -92.15%58K | 148.83%230K | -35.31%-456K | -228.28%-508K | -195.23%-439K |
Effect of exchange rate changes | 28.57%-5K | -350.00%-9K | --0 | -25.00%-5K | -137.50%-3K | -40.00%-7K | -300.00%-2K | 187.50%7K | -200.00%-4K | 900.00%8K |
End cash Position | -84.54%62K | 14.86%402K | 174.59%335K | -45.18%313K | -45.18%313K | -59.98%401K | 30.60%350K | -83.47%122K | -47.28%571K | -47.28%571K |
Free cash flow | 38.19%-335K | -63.24%-604K | -4.82%-478K | 1.11%-1.69M | 26.88%-321K | -17.57%-542K | 21.44%-370K | -35.31%-456K | 0.12%-1.71M | -12.85%-439K |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data