(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -80.50%17.34K | -87.52%40.46K | 113.74%565.71K | 209.56%4.63M | 209.56%4.63M | --88.93K | -95.39%324.15K | -97.66%264.68K | -31.74%1.5M | -31.74%1.5M |
-Cash and cash equivalents | -80.50%17.34K | -87.52%40.46K | -96.11%10.29K | -99.26%11.03K | -99.26%11.03K | --88.93K | -95.39%324.15K | -97.66%264.68K | -31.74%1.5M | -31.74%1.5M |
-Short-term investments | --0 | --0 | --555.42K | --4.62M | --4.62M | ---- | ---- | ---- | --0 | --0 |
Receivables | -56.95%101.3K | -52.34%122.65K | 23.59%353.8K | 77.05%362.8K | 77.05%362.8K | --235.28K | 94.98%257.34K | 294.01%286.27K | 394.01%204.92K | 394.01%204.92K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | --0 | ---- | ---- |
-Taxes receivable | -56.95%101.3K | -52.34%122.65K | 6.12%303.8K | 37.34%276.14K | 37.34%276.14K | --235.28K | 538.78%257.34K | 1,516.32%286.27K | 1,363.96%201.06K | 1,363.96%201.06K |
-Other receivables | ---- | ---- | --50K | 2,147.59%86.67K | 2,147.59%86.67K | ---- | ---- | ---- | --3.86K | --3.86K |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Prepaid assets | 50.23%3.84M | -89.29%400.77K | -68.94%836.6K | -65.34%1.22M | -65.34%1.22M | --2.56M | 4.17%3.74M | -32.35%2.69M | 1,530.13%3.52M | 1,530.13%3.52M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | --1 | ---- | ---- | ---- |
Total current assets | 37.46%3.96M | -86.96%563.87K | -45.88%1.76M | 18.97%6.21M | 18.97%6.21M | --2.88M | -59.93%4.32M | -78.95%3.24M | 109.24%5.22M | 109.24%5.22M |
Non current assets | ||||||||||
Net PPE | --0 | -99.67%1.2K | -99.09%4.6K | -98.25%9.88K | -98.25%9.88K | --18.4K | -39.24%362.82K | -16.46%504.6K | 9.74%565.46K | 9.74%565.46K |
-Gross PPE | 0.00%24.65K | -95.78%24.65K | -96.44%24.65K | -96.55%24.65K | -96.55%24.65K | --24.65K | -9.88%583.65K | 8.27%692.04K | 34.37%714.72K | 34.37%714.72K |
-Accumulated depreciation | -294.53%-24.65K | 89.38%-23.45K | 89.30%-20.05K | 90.10%-14.77K | 90.10%-14.77K | ---6.25K | -337.03%-220.83K | -432.78%-187.44K | -796.27%-149.26K | -796.27%-149.26K |
Non current prepaid assets | -48.50%490.67K | -69.41%460.17K | -68.44%460.17K | -62.15%678.92K | -62.15%678.92K | --952.68K | 49.49%1.5M | --1.46M | --1.79M | --1.79M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --24.24K | ---- | ---- | ---- | ---- |
Total non current assets | -50.70%490.67K | -75.29%461.36K | -76.32%464.77K | -70.81%688.79K | -70.81%688.79K | --995.32K | -77.73%1.87M | -72.29%1.96M | -66.47%2.36M | -66.47%2.36M |
Total assets | 14.83%4.45M | -83.44%1.03M | -57.35%2.22M | -8.97%6.9M | -8.97%6.9M | --3.88M | -67.71%6.19M | -76.85%5.21M | -20.46%7.58M | -20.46%7.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 116.50%5.12M | 42.88%4.65M | 44.62%4.84M | 680.26%5.16M | 680.26%5.16M | --2.37M | --3.25M | --3.35M | --661.45K | --661.45K |
-accounts payable | 35.86%3.21M | 5.29%3.42M | 6.24%3.56M | 745.16%3.81M | 745.16%3.81M | --2.37M | --3.25M | --3.35M | --450.7K | --450.7K |
-Due to related parties current | --1.91M | --1.22M | --1.29M | 541.48%1.35M | 541.48%1.35M | ---- | ---- | ---- | --210.76K | --210.76K |
Current accrued expenses | --345.97K | --207.73K | --415.35K | -77.23%210.83K | -77.23%210.83K | ---- | ---- | ---- | --925.79K | --925.79K |
Current debt and capital lease obligation | 3.40%88.09K | -3.02%85.26K | -65.18%85.88K | 6.87%85.2K | 6.87%85.2K | --85.19K | -84.31%87.92K | -54.03%246.67K | -97.37%79.73K | -97.37%79.73K |
-Current debt | 3.40%88.09K | -3.02%85.26K | -47.50%85.88K | --85.2K | --85.2K | --85.19K | -81.91%87.92K | -64.80%163.6K | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 15.76%83.07K | 15.00%79.73K | 15.00%79.73K |
Other current liabilities | ---- | ---- | ---- | -72.92%346.67K | -72.92%346.67K | --79.66K | -93.31%79.66K | -50.61%711.42K | -19.31%1.28M | -19.31%1.28M |
Current liabilities | 119.55%5.56M | 44.45%4.94M | 24.08%5.34M | 96.92%5.8M | 96.92%5.8M | --2.53M | 12.72%3.42M | 48.61%4.31M | -49.21%2.95M | -49.21%2.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.87%5.42M | 7.77%5.17M | 6.97%4.93M | 6.22%4.7M | 6.22%4.7M | --5.02M | 4,097.12%4.8M | 3,169.33%4.61M | 2,546.11%4.42M | 2,546.11%4.42M |
-Long term debt | 7.87%5.42M | 7.77%5.17M | 7.89%4.93M | 7.87%4.7M | 7.87%4.7M | --5.02M | --4.8M | --4.57M | --4.35M | --4.35M |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -72.05%39.42K | -59.42%67.82K | -59.42%67.82K |
Total non current liabilities | 0.07%5.42M | 7.77%5.17M | 6.97%4.93M | 6.22%4.7M | 6.22%4.7M | --5.41M | 4,097.12%4.8M | 3,169.33%4.61M | 2,546.11%4.42M | 2,546.11%4.42M |
Total liabilities | 38.14%10.97M | 23.03%10.11M | 15.23%10.27M | 42.49%10.5M | 42.49%10.5M | --7.94M | 160.99%8.22M | 193.42%8.92M | 23.43%7.37M | 23.43%7.37M |
Shareholders'equity | ||||||||||
Share capital | 9.02%125.02M | 6.46%121.27M | 8.61%119.12M | 7.67%115.92M | 7.67%115.92M | --114.68M | 9.20%113.91M | 4.05%109.67M | 26.22%107.66M | 26.22%107.66M |
-common stock | 9.02%125.02M | 6.46%121.27M | 8.61%119.12M | 7.67%115.92M | 7.67%115.92M | --114.68M | 9.20%113.91M | 4.05%109.67M | 26.22%107.66M | 26.22%107.66M |
Retained earnings | -8.88%-148.5M | -10.63%-147.32M | -10.40%-144.14M | -9.26%-136.48M | -9.26%-136.48M | ---136.39M | -29.02%-133.17M | -31.29%-130.55M | -32.49%-124.92M | -32.49%-124.92M |
Paid-in capital | -3.90%16.79M | -1.21%16.79M | -1.21%16.79M | -2.90%16.79M | -2.90%16.79M | --17.47M | 10.46%16.99M | 22.05%16.99M | 35.76%17.29M | 35.76%17.29M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | 112.48%61.56K | --0 | ---- | ---- |
Other equity interest | 0.00%175.76K | 0.00%175.76K | 0.00%175.76K | 0.00%175.76K | 0.00%175.76K | --175.76K | 400.63%175.76K | 400.63%175.76K | -30.99%175.76K | -30.99%175.76K |
Total stockholders'equity | -60.39%-6.52M | -348.33%-9.08M | -117.17%-8.05M | -1,803.54%-3.6M | -1,803.54%-3.6M | ---4.06M | -112.64%-2.03M | -119.06%-3.71M | -94.07%211.32K | -94.07%211.32K |
Total equity | -60.39%-6.52M | -348.33%-9.08M | -117.17%-8.05M | -1,803.54%-3.6M | -1,803.54%-3.6M | ---4.06M | -112.64%-2.03M | -119.06%-3.71M | -94.07%211.32K | -94.07%211.32K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data