AU Stock MarketDetailed Quotes

MXO Motio Ltd

Watchlist
  • 0.017
  • 0.0000.00%
20min DelayTrading Jun 6 13:13 AET
4.56MMarket Cap-2428P/E (Static)

Motio Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(FY)Jun 30, 2021
(Q4)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(FY)Jun 30, 2019
(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-20.64%1.47M
-20.64%1.47M
-60.68%1.86M
-60.68%1.86M
187.16%4.72M
187.16%4.72M
-25.45%1.64M
-25.45%1.64M
8.55%2.21M
8.55%2.21M
-Cash and cash equivalents
-23.42%1.41M
-23.42%1.41M
-59.13%1.84M
-59.13%1.84M
173.62%4.5M
173.62%4.5M
-25.45%1.64M
-25.45%1.64M
8.55%2.21M
8.55%2.21M
-Accounts receivable
34.70%1.4M
34.70%1.4M
-30.93%1.04M
-30.93%1.04M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-71.32%71.57K
-71.32%71.57K
-Notes receivable
--25K
--25K
----
----
----
----
----
----
----
----
-Other receivables
-41.05%812.45K
-41.05%812.45K
0.93%1.38M
0.93%1.38M
518.14%1.37M
518.14%1.37M
-24.68%220.92K
-24.68%220.92K
42.44%293.29K
42.44%293.29K
Total current assets
-6.42%3.01M
-6.42%3.01M
-49.18%3.22M
-49.18%3.22M
226.89%6.33M
226.89%6.33M
-16.94%1.94M
-16.94%1.94M
-0.71%2.33M
-0.71%2.33M
Non current assets
-Accumulated depreciation
21.38%-1.76M
21.38%-1.76M
-36.84%-2.24M
-36.84%-2.24M
-2,991.74%-1.63M
-2,991.74%-1.63M
---52.87K
---52.87K
----
----
-Long term equity investment
1,479.50%2.18M
1,479.50%2.18M
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
----
----
-Goodwill
33.72%5.39M
33.72%5.39M
12.66%4.03M
12.66%4.03M
359.14%3.58M
359.14%3.58M
212.86%778.82K
212.86%778.82K
-33.33%248.94K
-33.33%248.94K
Regulatory assets
14.72%1.5M
14.72%1.5M
-12.80%1.31M
-12.80%1.31M
529.32%1.5M
529.32%1.5M
232.96%238.29K
232.96%238.29K
-71.32%71.57K
-71.32%71.57K
Non current deferred assets
--44.17K
--44.17K
----
----
----
----
----
----
----
----
Liabilities
Current liabilities
Current debt and capital lease obligation
192.32%327.29K
192.32%327.29K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
----
----
-Current debt
--188.97K
--188.97K
----
----
----
----
----
----
----
----
-Current capital lease obligation
23.54%138.32K
23.54%138.32K
10.77%111.96K
10.77%111.96K
-14.86%101.07K
-14.86%101.07K
--118.71K
--118.71K
----
----
-accounts payable
-10.18%437.64K
-10.18%437.64K
-11.71%487.26K
-11.71%487.26K
185.79%551.9K
185.79%551.9K
196.54%193.11K
196.54%193.11K
-52.02%65.12K
-52.02%65.12K
-Total tax payable
262.55%2.55M
262.55%2.55M
49.02%703.24K
49.02%703.24K
103.15%471.92K
103.15%471.92K
211.04%232.3K
211.04%232.3K
-33.33%74.69K
-33.33%74.69K
Current liabilities
-16.38%1.76M
-16.38%1.76M
-1.25%2.11M
-1.25%2.11M
277.00%2.13M
277.00%2.13M
57.90%565.92K
57.90%565.92K
-3.75%358.41K
-3.75%358.41K
Non current liabilities
-Long term debt
----
----
-48.22%138.05K
-48.22%138.05K
36.76%266.61K
36.76%266.61K
--194.95K
--194.95K
----
----
Non current accrued expenses
-14.95%1.59M
-14.95%1.59M
46.38%1.87M
46.38%1.87M
-3.89%1.28M
-3.89%1.28M
38.84%1.33M
38.84%1.33M
-35.30%956.7K
-35.30%956.7K
Long term provisions
--2.18M
--2.18M
----
----
----
----
----
----
----
----
Employee benefits
--25K
--25K
----
----
----
----
----
----
----
----
Preferred securities outside stock equity
42.43%184.36K
42.43%184.36K
12.59%129.44K
12.59%129.44K
246.49%114.96K
246.49%114.96K
--33.18K
--33.18K
----
----
Total non current liabilities
53.42%4.31M
53.42%4.31M
7.86%2.81M
7.86%2.81M
226.41%2.61M
226.41%2.61M
84.30%798.22K
84.30%798.22K
-10.59%433.1K
-10.59%433.1K
Shareholders'equity
Share capital
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
0.00%15.89M
0.00%15.89M
-common stock
2.86%22.88M
2.86%22.88M
3.57%22.25M
3.57%22.25M
33.91%21.48M
33.91%21.48M
0.94%16.04M
0.94%16.04M
0.00%15.89M
0.00%15.89M
Gains losses not affecting retained earnings
39.19%1.41M
39.19%1.41M
160.95%1.01M
160.95%1.01M
1,158.62%388.47K
1,158.62%388.47K
-85.15%30.87K
-85.15%30.87K
-83.06%207.86K
-83.06%207.86K
Noncontrolling interests
-100.00%1
-100.00%1
-34.68%25.67K
-34.68%25.67K
96.80%39.3K
96.80%39.3K
-48.55%19.97K
-48.55%19.97K
--38.81K
--38.81K
Total equity
9.75%10.03M
9.75%10.03M
-18.55%9.14M
-18.55%9.14M
176.15%11.22M
176.15%11.22M
13.65%4.06M
13.65%4.06M
-14.87%3.57M
-14.87%3.57M
(FY)Jun 30, 2023(Q4)Jun 30, 2023(FY)Jun 30, 2022(Q4)Jun 30, 2022(FY)Jun 30, 2021(Q4)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(FY)Jun 30, 2019(Q4)Jun 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -20.64%1.47M-20.64%1.47M-60.68%1.86M-60.68%1.86M187.16%4.72M187.16%4.72M-25.45%1.64M-25.45%1.64M8.55%2.21M8.55%2.21M
-Cash and cash equivalents -23.42%1.41M-23.42%1.41M-59.13%1.84M-59.13%1.84M173.62%4.5M173.62%4.5M-25.45%1.64M-25.45%1.64M8.55%2.21M8.55%2.21M
-Accounts receivable 34.70%1.4M34.70%1.4M-30.93%1.04M-30.93%1.04M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K-71.32%71.57K-71.32%71.57K
-Notes receivable --25K--25K--------------------------------
-Other receivables -41.05%812.45K-41.05%812.45K0.93%1.38M0.93%1.38M518.14%1.37M518.14%1.37M-24.68%220.92K-24.68%220.92K42.44%293.29K42.44%293.29K
Total current assets -6.42%3.01M-6.42%3.01M-49.18%3.22M-49.18%3.22M226.89%6.33M226.89%6.33M-16.94%1.94M-16.94%1.94M-0.71%2.33M-0.71%2.33M
Non current assets
-Accumulated depreciation 21.38%-1.76M21.38%-1.76M-36.84%-2.24M-36.84%-2.24M-2,991.74%-1.63M-2,991.74%-1.63M---52.87K---52.87K--------
-Long term equity investment 1,479.50%2.18M1,479.50%2.18M-48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K--------
-Goodwill 33.72%5.39M33.72%5.39M12.66%4.03M12.66%4.03M359.14%3.58M359.14%3.58M212.86%778.82K212.86%778.82K-33.33%248.94K-33.33%248.94K
Regulatory assets 14.72%1.5M14.72%1.5M-12.80%1.31M-12.80%1.31M529.32%1.5M529.32%1.5M232.96%238.29K232.96%238.29K-71.32%71.57K-71.32%71.57K
Non current deferred assets --44.17K--44.17K--------------------------------
Liabilities
Current liabilities
Current debt and capital lease obligation 192.32%327.29K192.32%327.29K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K--------
-Current debt --188.97K--188.97K--------------------------------
-Current capital lease obligation 23.54%138.32K23.54%138.32K10.77%111.96K10.77%111.96K-14.86%101.07K-14.86%101.07K--118.71K--118.71K--------
-accounts payable -10.18%437.64K-10.18%437.64K-11.71%487.26K-11.71%487.26K185.79%551.9K185.79%551.9K196.54%193.11K196.54%193.11K-52.02%65.12K-52.02%65.12K
-Total tax payable 262.55%2.55M262.55%2.55M49.02%703.24K49.02%703.24K103.15%471.92K103.15%471.92K211.04%232.3K211.04%232.3K-33.33%74.69K-33.33%74.69K
Current liabilities -16.38%1.76M-16.38%1.76M-1.25%2.11M-1.25%2.11M277.00%2.13M277.00%2.13M57.90%565.92K57.90%565.92K-3.75%358.41K-3.75%358.41K
Non current liabilities
-Long term debt ---------48.22%138.05K-48.22%138.05K36.76%266.61K36.76%266.61K--194.95K--194.95K--------
Non current accrued expenses -14.95%1.59M-14.95%1.59M46.38%1.87M46.38%1.87M-3.89%1.28M-3.89%1.28M38.84%1.33M38.84%1.33M-35.30%956.7K-35.30%956.7K
Long term provisions --2.18M--2.18M--------------------------------
Employee benefits --25K--25K--------------------------------
Preferred securities outside stock equity 42.43%184.36K42.43%184.36K12.59%129.44K12.59%129.44K246.49%114.96K246.49%114.96K--33.18K--33.18K--------
Total non current liabilities 53.42%4.31M53.42%4.31M7.86%2.81M7.86%2.81M226.41%2.61M226.41%2.61M84.30%798.22K84.30%798.22K-10.59%433.1K-10.59%433.1K
Shareholders'equity
Share capital 2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M0.00%15.89M0.00%15.89M
-common stock 2.86%22.88M2.86%22.88M3.57%22.25M3.57%22.25M33.91%21.48M33.91%21.48M0.94%16.04M0.94%16.04M0.00%15.89M0.00%15.89M
Gains losses not affecting retained earnings 39.19%1.41M39.19%1.41M160.95%1.01M160.95%1.01M1,158.62%388.47K1,158.62%388.47K-85.15%30.87K-85.15%30.87K-83.06%207.86K-83.06%207.86K
Noncontrolling interests -100.00%1-100.00%1-34.68%25.67K-34.68%25.67K96.80%39.3K96.80%39.3K-48.55%19.97K-48.55%19.97K--38.81K--38.81K
Total equity 9.75%10.03M9.75%10.03M-18.55%9.14M-18.55%9.14M176.15%11.22M176.15%11.22M13.65%4.06M13.65%4.06M-14.87%3.57M-14.87%3.57M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg