(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -46.70%-21.69M | 116.13%981.7K | -39.13%-8.24M | -1,200.03%-10.1M | -17.07%-4.32M | -38.42%-14.78M | -533.83%-6.09M | -757.56%-5.92M | 120.94%918.6K | 20.42%-3.69M |
Net income from continuing operations | -60.89%-37.92M | -9.73%-5.28M | -74.88%-11.25M | -27.26%-10.51M | -167.54%-10.88M | -23.52%-23.57M | 1.33%-4.81M | -140.04%-6.43M | -86.81%-8.26M | 42.76%-4.07M |
Operating gains losses | -78.42%30K | 163.46%27.4K | ---- | ---- | ---- | -79.50%139K | -25.71%10.4K | ---- | ---- | ---- |
Depreciation and amortization | 54.60%4.17M | 19.79%1.1M | 45.49%1.08M | 87.40%1.03M | 97.31%961.7K | 89.48%2.7M | 120.82%919.7K | 103.09%743.3K | 68.23%547.6K | 54.29%487.4K |
Other non cash items | -41.99%489K | -47.64%409K | 35.24%14.2K | 163.44%49K | -48.78%16.8K | 1,378.95%843K | 6,199.19%781.1K | -58.50%10.5K | 51.22%18.6K | 368.57%32.8K |
Change In working capital | 196.05%3.82M | 154.30%2.5M | 92.26%-202.4K | -143.11%-2.51M | 256.50%4.03M | -141.81%-3.98M | -536.35%-4.6M | -180.89%-2.62M | 361.08%5.81M | -660.92%-2.58M |
-Change in receivables | 210.14%7.14M | 138.04%1.96M | -83.05%-549.7K | -48.80%1.45M | 210.48%4.28M | -280.10%-6.48M | -460.37%-5.15M | -25.70%-300.3K | 299.21%2.84M | -540.98%-3.87M |
-Change in inventory | -29.80%-4.53M | 27.09%-446.4K | -540.92%-1.55M | 33.81%-835.7K | -23.89%-1.71M | -148.47%-3.49M | 44.62%-612.3K | -104.58%-241.2K | -1,295.55%-1.26M | -378.29%-1.38M |
-Change in prepaid assets | -300.31%-641K | -107.04%-20.3K | 22.73%-1.52M | -60.31%348.7K | -50.93%548.2K | 113.89%320K | 22.90%288.2K | 10.57%-1.96M | --878.6K | --1.12M |
-Change in payables and accrued expense | 2,268.00%3.25M | 232.62%1.73M | 1,083.53%2.56M | -307.81%-2.27M | 915.28%1.23M | -107.17%-150K | -151.78%-1.31M | -61.47%216.2K | 154.83%1.09M | 89.40%-150.5K |
-Change in other current assets | 185.57%421K | -101.17%-54.3K | -64.88%73.3K | -117.10%-103.6K | 108.50%505.6K | 87.78%-492K | 199.60%4.64M | -87.76%208.7K | 150.59%606K | -4,688.13%-5.95M |
-Change in other current liabilities | -102.71%-172K | 94.59%-156K | -123.70%-114.6K | -103.91%-46.3K | -98.09%144.9K | 67.12%6.35M | -163.19%-2.88M | 324.10%483.6K | 345.50%1.18M | 11,891.12%7.57M |
-Change in other working capital | -4,735.29%-1.64M | -222.87%-517.3K | 187.68%893.3K | -320.63%-1.06M | -1,234.75%-963.4K | -101.79%-34K | 0.00%421K | -137.48%-1.02M | -30.33%478.9K | -93.07%84.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -46.70%-21.69M | 116.13%981.7K | -39.13%-8.24M | -1,200.03%-10.1M | -17.07%-4.32M | -38.42%-14.78M | -533.83%-6.09M | -757.56%-5.92M | 120.94%918.6K | 20.42%-3.69M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 321.50%54.98M | 84.72%-4.14M | 104.64%2.81M | 120.23%26.67M | -84.79%29.64M | 87.27%-24.82M | -136.88%-27.1M | 62.63%-60.67M | -257.12%-131.85M | 1,141.41%194.8M |
Net PPE purchase and sale | 80.02%-3.69M | 58.31%-914.9K | 79.29%-720.2K | 92.55%-507K | 74.18%-1.55M | -382.48%-18.48M | -95.55%-2.19M | -141.35%-3.48M | -610.37%-6.81M | -1,844.73%-6M |
Net investment purchase and sale | 1,024.60%58.68M | 87.05%-3.22M | 106.18%3.54M | 121.73%27.18M | -84.47%31.19M | 96.68%-6.35M | -141.38%-24.9M | 64.45%-57.19M | -247.71%-125.05M | 1,154.98%200.8M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 321.50%54.98M | 84.72%-4.14M | 104.64%2.81M | 120.23%26.67M | -84.79%29.64M | 87.27%-24.82M | -136.88%-27.1M | 62.63%-60.67M | -257.12%-131.85M | 1,141.41%194.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -25.80%2.14M | -59.77%493K | -91.74%36.7K | -51.86%156.7K | 63.19%1.46M | -98.77%2.89M | 1.52%1.23M | -99.76%444.4K | 1,087.96%325.5K | -98.17%892.6K |
Net common stock issuance | --269K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -35.11%1.87M | -81.72%224K | -91.74%36.7K | -51.86%156.7K | 63.19%1.46M | -20.47%2.89M | 1.52%1.23M | 32.78%444.4K | 523.56%325.5K | -56.18%892.6K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -25.80%2.14M | -59.77%493K | -91.74%36.7K | -51.86%156.7K | 63.19%1.46M | -98.77%2.89M | 1.52%1.23M | -99.76%444.4K | 1,087.96%325.5K | -98.17%892.6K |
Net cash flow | ||||||||||
Beginning cash position | -76.84%11.07M | 14.30%49.17M | -50.03%54.56M | -84.22%37.83M | -76.84%11.06M | 154.77%47.78M | -27.05%43.02M | 191.71%109.17M | 204.66%239.78M | 154.77%47.78M |
Current changes in cash | 196.52%35.44M | 91.66%-2.66M | 91.86%-5.39M | 112.80%16.72M | -86.06%26.77M | -226.50%-36.72M | -185.55%-31.96M | -406.95%-66.15M | -216.39%-130.61M | 220.27%191.99M |
End cash Position | 320.30%46.51M | 320.30%46.51M | 14.30%49.17M | -50.03%54.56M | -84.22%37.83M | -76.84%11.07M | -76.84%11.07M | -27.05%43.02M | 191.71%109.17M | 204.66%239.78M |
Free cash flow | 23.67%-25.39M | 100.81%66.9K | 4.69%-8.96M | -80.27%-10.61M | 39.31%-5.88M | -129.16%-33.26M | -297.66%-8.28M | -340.97%-9.4M | -10.04%-5.89M | -95.81%-9.69M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data