(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.98%168.29M | -25.98%168.29M | -18.31%190.24M | -10.29%216.11M | -8.78%224.65M | -10.86%227.34M | -10.86%227.34M | -8.99%232.89M | 228.22%240.89M | --246.28M |
-Cash and cash equivalents | 320.30%46.51M | 320.30%46.51M | 14.30%49.17M | -50.03%54.56M | -84.22%37.83M | -76.84%11.07M | -76.84%11.07M | -27.05%43.02M | 191.71%109.17M | --239.78M |
-Short-term investments | -43.69%121.78M | -43.69%121.78M | -25.70%141.07M | 22.65%161.55M | 2,774.76%186.82M | 4.35%216.28M | 4.35%216.28M | -3.58%189.87M | 266.21%131.72M | --6.5M |
Receivables | -55.85%5.78M | -55.85%5.78M | -0.51%8.17M | -3.80%7.61M | -13.54%9.29M | 90.30%13.09M | 90.30%13.09M | 37.78%8.21M | 38.28%7.91M | --10.75M |
-Accounts receivable | -55.85%5.78M | -55.85%5.78M | -0.51%8.17M | -3.80%7.61M | -13.54%9.29M | 90.30%13.09M | 90.30%13.09M | 37.78%8.21M | 38.28%7.91M | --10.75M |
Inventory | 42.51%12.23M | 42.51%12.23M | 58.41%12.53M | 42.71%11.02M | 55.96%10.26M | 64.87%8.58M | 64.87%8.58M | 90.71%7.91M | 85.20%7.72M | --6.58M |
Other current assets | 19.67%3.9M | 19.67%3.9M | 3.78%3.4M | 43.48%1.88M | 1.84%2.23M | -1.49%3.26M | -1.49%3.26M | -7.52%3.28M | -2.53%1.31M | --2.19M |
Total current assets | -24.61%190.19M | -24.61%190.19M | -15.04%214.34M | -8.23%236.62M | -7.28%246.44M | -6.72%252.27M | -6.72%252.27M | -6.40%252.28M | 204.67%257.83M | --265.79M |
Non current assets | ||||||||||
Net PPE | 3.50%34.75M | 3.50%34.75M | 1.21%33.34M | 9.54%33.99M | 43.97%34.71M | 151.13%33.58M | 151.13%33.58M | 320.42%32.94M | 355.15%31.03M | --24.11M |
-Gross PPE | 13.02%45.04M | 13.02%45.04M | 29.39%42.62M | 16.75%42.2M | 73.91%41.92M | 124.61%39.85M | 124.61%39.85M | 320.42%32.94M | 430.25%36.15M | --24.11M |
-Accumulated depreciation | -63.92%-10.29M | -63.92%-10.29M | ---9.28M | -60.41%-8.21M | ---7.22M | -43.51%-6.28M | -43.51%-6.28M | ---- | ---5.12M | ---- |
Investments and advances | --42.94M | --42.94M | --18.43M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current assets | -52.04%388K | -52.04%388K | -47.94%619.4K | -35.11%597.3K | -62.15%399.3K | 155.45%809K | 155.45%809K | 274.03%1.19M | -45.98%920.5K | --1.05M |
Total non current assets | 127.06%78.08M | 127.06%78.08M | 53.49%52.39M | 8.26%34.59M | 39.52%35.1M | 151.23%34.39M | 151.23%34.39M | 318.61%34.13M | 274.92%31.95M | --25.16M |
Total assets | -6.41%268.27M | -6.41%268.27M | -6.87%266.73M | -6.41%271.2M | -3.23%281.54M | 0.89%286.65M | 0.89%286.65M | 3.14%286.41M | 211.10%289.78M | --290.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 154.45%743K | 154.45%743K | -78.60%446.6K | -34.75%1.6M | -19.78%3.5M | -83.96%292K | -83.96%292K | 188.52%2.09M | 281.00%2.46M | --4.37M |
-accounts payable | 154.45%743K | 154.45%743K | -78.60%446.6K | -34.75%1.6M | -19.78%3.5M | -83.96%292K | -83.96%292K | 188.52%2.09M | 281.00%2.46M | --4.37M |
Current accrued expenses | 36.35%11.27M | 36.35%11.27M | 20.47%9.92M | -18.87%6.41M | 78.59%6.91M | 26.70%8.27M | 26.70%8.27M | 66.12%8.23M | 74.88%7.9M | --3.87M |
Current debt and capital lease obligation | 392.99%774K | 392.99%774K | 359.07%698.7K | 13.65%498.6K | -1.04%475.2K | -70.22%157K | -70.22%157K | -73.41%152.2K | -28.84%438.7K | --480.2K |
-Current capital lease obligation | 392.99%774K | 392.99%774K | 359.07%698.7K | 13.65%498.6K | -1.04%475.2K | -70.22%157K | -70.22%157K | -73.41%152.2K | -28.84%438.7K | --480.2K |
Current deferred liabilities | -24.49%5.07M | -24.49%5.07M | -11.22%5.59M | -35.81%4.69M | -15.85%5.75M | -0.50%6.71M | -0.50%6.71M | -0.54%6.29M | 8.23%7.31M | --6.83M |
Current liabilities | 15.74%17.86M | 15.74%17.86M | -0.68%16.65M | -27.08%13.2M | 7.02%16.64M | -1.22%15.43M | -1.22%15.43M | 33.28%16.76M | 44.46%18.11M | --15.55M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 12.74%17.97M | 12.74%17.97M | 3.44%15.38M | 11.78%15.71M | 23.54%15.78M | 209.18%15.94M | 209.18%15.94M | 2,873.17%14.87M | 2,216.35%14.05M | --12.77M |
-Long term capital lease obligation | 12.74%17.97M | 12.74%17.97M | 3.44%15.38M | 11.78%15.71M | 23.54%15.78M | 209.18%15.94M | 209.18%15.94M | 2,873.17%14.87M | 2,216.35%14.05M | --12.77M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --344.6K | ---- | ---- |
Other non current liabilities | -78.56%283K | -78.56%283K | --1.32M | 232.93%1.31M | 190.18%1.31M | 193.20%1.32M | 193.20%1.32M | ---- | -66.84%393K | --451.1K |
Total non current liabilities | 5.76%18.25M | 5.76%18.25M | 9.76%16.7M | 17.79%17.02M | 29.23%17.09M | 207.90%17.26M | 207.90%17.26M | 1,426.52%15.22M | 706.29%14.45M | --13.22M |
Total liabilities | 10.47%36.11M | 10.47%36.11M | 4.29%33.35M | -7.16%30.22M | 17.22%33.73M | 54.01%32.69M | 54.01%32.69M | 135.60%31.98M | 127.24%32.55M | --28.77M |
Shareholders'equity | ||||||||||
Share capital | 1.56%1.04M | 1.56%1.04M | 1.62%1.04M | 1.46%1.03M | 1.38%1.03M | 1.19%1.02M | 1.19%1.02M | 1.46%1.02M | 20.00%1.02M | --1.02M |
-common stock | 1.56%1.04M | 1.56%1.04M | 1.62%1.04M | 1.46%1.03M | 1.38%1.03M | 1.19%1.02M | 1.19%1.02M | 1.46%1.02M | 20.00%1.02M | --1.02M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -27.51%-175.8M | -27.51%-175.8M | -28.15%-170.52M | -25.77%-159.27M | -25.67%-148.76M | -20.62%-137.88M | -20.62%-137.88M | -21.60%-133.07M | -18.63%-126.63M | ---118.37M |
Paid-in capital | 4.12%406.93M | 4.12%406.93M | 4.24%402.86M | 4.28%399.22M | 4.22%395.55M | 3.89%390.82M | 3.89%390.82M | 3.74%386.48M | 107.25%382.84M | --379.54M |
Total stockholders'equity | -8.58%232.17M | -8.58%232.17M | -8.28%233.38M | -6.31%240.98M | -5.48%247.82M | -3.40%253.97M | -3.40%253.97M | -3.67%254.43M | 226.34%257.22M | --262.18M |
Total equity | -8.58%232.17M | -8.58%232.17M | -8.28%233.38M | -6.31%240.98M | -5.48%247.82M | -3.40%253.97M | -3.40%253.97M | -3.67%254.43M | 226.34%257.22M | --262.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data