(Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | (Q3)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.61%-139K | 19.99%-1.02M | 40.09%-1.61M | 224.74%1.53M | -169.76%-1.02M | -0.20%-848.26K | -437.71%-1.27M | 19.08%-2.69M | -117.42%-1.23M | 45.57%-377.41K |
Net income from continuing operations | -3,757.37%-41.74M | -3,162.08%-1.94M | -27.54%-4.95M | 137.73%482.8K | -274.04%-4.29M | 30.34%-1.08M | -161.12%-59.59K | -32.06%-3.88M | -298.81%-1.28M | -465.33%-1.15M |
Operating gains losses | 25.54%589.89K | 94.78%-26.13K | 40.38%-123.24K | 38.71%-131.02K | 462.38%38.58K | --469.87K | ---500.67K | -276.56%-206.71K | -1,840.69%-213.77K | 110.29%6.86K |
Depreciation and amortization | 550.61%72.58K | 581.36%63.35K | 151.23%105.49K | 662.24%63.38K | 99.46%21.65K | -2.22%11.16K | -18.50%9.3K | 17.97%41.99K | -70.39%8.32K | 478.68%10.86K |
Other non cash items | --18.17K | --18.35K | --20.03K | --19.06K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 2,165.47%436.37K | -136.40%-165.42K | -34.74%100.25K | 1,663.41%343.78K | -6,630.63%-152.43K | 89.13%-21.13K | -121.46%-69.98K | 126.23%153.62K | 234.96%19.5K | 103.47%2.33K |
-Change in receivables | 64.51%-67.35K | 252.54%57.19K | -1,843.08%-90.57K | -11.89%100.66K | 77.96%-17.68K | -157.11%-189.76K | -53.84%16.22K | -125.34%-4.66K | -63.44%114.24K | 75.10%-80.23K |
-Change in prepaid assets | -152.49%-45.09K | 164.12%38.75K | 276.93%49.83K | 79.47%-16.91K | -16.83%41.25K | 91.05%85.91K | -6,030.13%-60.43K | 197.16%13.22K | -148.07%-82.37K | -61.66%49.6K |
-Change in payables and accrued expense | 563.41%548.82K | -914.19%-261.36K | -2.81%140.99K | 2,201.03%260.02K | -633.81%-175.99K | 149.99%82.73K | -108.89%-25.77K | 124.57%145.07K | 97.52%-12.38K | -73.76%32.97K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.61%-139K | 19.99%-1.02M | 40.09%-1.61M | 224.74%1.53M | -169.76%-1.02M | -0.20%-848.26K | -437.71%-1.27M | 19.08%-2.69M | -117.42%-1.23M | 45.57%-377.41K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -138.77%-3.77M | -127.49%-2.8M | 3.61%-7.34M | 19.92%-2.66M | -23.92%-1.87M | -56.70%-1.58M | 30.72%-1.23M | 11.93%-7.62M | 3.33%-3.33M | 30.32%-1.51M |
Net PPE purchase and sale | -116.54%-6.08M | ---445.03K | 85.04%-279.61K | 96.55%-60.96K | 5,745.69%2.59M | ---2.81M | --0 | -2,489.33%-1.87M | -133.78%-1.77M | 97.96%-45.88K |
Net investment purchase and sale | -263.16%-40.61K | --0 | 9.94%-148.65K | -166.71%-104.68K | -75.28%-43.97K | 18.05%24.89K | 79.57%-24.89K | -295.02%-165.06K | -451.19%-39.25K | -129.64%-25.08K |
Net other investing changes | ---- | -95.25%-2.35M | -23.82%-6.92M | -64.32%-2.5M | ---- | ---- | 24.55%-1.2M | 35.54%-5.59M | ---1.52M | ---1.44M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -138.77%-3.77M | -127.49%-2.8M | 3.61%-7.34M | 19.92%-2.66M | -23.92%-1.87M | -56.70%-1.58M | 30.72%-1.23M | 11.93%-7.62M | 3.33%-3.33M | 30.32%-1.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -94.57%741.78K | 62.02K | -22.30%11.74M | -124.74%-1.95M | -99.79%15.18K | 13.67M | 0 | 3,237.00%15.1M | 7.89M | 36,528.02%7.25M |
Net issuance payments of debt | ---34.87K | ---51.94K | ---55.35K | ---42.93K | ---12.42K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | -93.60%875.11K | --15.5K | -24.84%11.79M | -118.77%-1.91M | -99.50%27.6K | --13.67M | --0 | 3,366.17%15.69M | --10.17M | 27,678.03%5.5M |
Net other financing activities | ---- | --98.46K | ---- | ---- | ---- | ---- | ---- | ---584.71K | ---2.28M | --1.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -94.57%741.78K | --62.02K | -22.30%11.74M | -124.74%-1.95M | -99.79%15.18K | --13.67M | --0 | 3,237.00%15.1M | --7.89M | 36,528.02%7.25M |
Net cash flow | ||||||||||
Beginning cash position | 11.48%10.78M | 20.91%14.68M | 64.37%12.14M | 103.97%18.05M | 496.91%20.79M | 79.94%9.67M | 64.37%12.14M | -60.93%7.39M | -22.32%8.85M | -75.52%3.48M |
Current changes in cash | -128.17%-3.17M | -49.99%-3.75M | -42.00%2.78M | -192.50%-3.09M | -153.57%-2.87M | 694.69%11.25M | -24.42%-2.5M | 141.65%4.8M | 183.29%3.34M | 288.86%5.36M |
Effect of exchange rate changes | 104.28%5.22K | -535.14%-144.72K | -461.36%-243.47K | -551.15%-282.41K | --127.65K | ---121.96K | --33.26K | ---43.37K | ---43.37K | --0 |
End cash Position | -63.36%7.62M | 11.48%10.78M | 20.91%14.68M | 20.91%14.68M | 103.97%18.05M | 496.91%20.79M | 79.94%9.67M | 64.37%12.14M | 64.37%12.14M | -22.32%8.85M |
Free cash flow | -70.12%-6.22M | -14.96%-1.46M | 58.53%-1.89M | 149.07%1.47M | 471.39%1.57M | -331.99%-3.66M | -334.60%-1.27M | -34.28%-4.56M | -164.15%-2.99M | 85.63%-423.29K |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data