(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.88%55.9M | 121.00%233.6M | 126.37%95.3M | 773.72%105.1M | -100.63%-500K | 11,133.33%33.7M | -54.52%105.7M | -39.25%42.1M | -134.59%-15.6M | 78.9M |
Net income from continuing operations | 24.93%47.6M | -30.09%88.3M | 91.08%40.7M | -208.91%-42.8M | 151.44%52.3M | -15.14%38.1M | -25.04%126.3M | -49.41%21.3M | -7.31%39.3M | --20.8M |
Operating gains losses | ---- | -71.71%4.3M | ---- | ---- | ---- | ---- | 12.59%15.2M | -37.14%6.6M | ---- | ---- |
Depreciation and amortization | -0.84%23.5M | 0.85%95M | 2.17%23.5M | -1.67%23.6M | 5.22%24.2M | -2.07%23.7M | -0.42%94.2M | -2.54%23M | 1.27%24M | --23M |
Deferred tax | ---- | -102.33%-34.8M | ---- | ---- | ---- | ---- | -919.05%-17.2M | ---- | ---- | ---- |
Other non cash items | 39.47%10.6M | 50.45%16.7M | 264.63%13.5M | -609.09%-11.2M | -16.05%6.8M | -15.56%7.6M | 16.84%11.1M | -256.52%-8.2M | -18.52%2.2M | --8.1M |
Change In working capital | 27.73%-25.8M | 84.32%-21.7M | 1,519.05%34M | 172.80%65.3M | -415.93%-85.3M | 54.11%-35.7M | -103.23%-138.4M | 111.48%2.1M | -255.95%-89.7M | --27M |
-Change in receivables | ---- | 103.73%1.8M | ---- | ---- | ---- | ---- | -570.83%-48.3M | ---- | ---- | ---- |
-Change in inventory | ---- | 128.29%18.7M | ---- | ---- | ---- | ---- | -13.57%-66.1M | ---- | ---- | ---- |
-Change in prepaid assets | ---- | -0.60%-33.3M | ---- | ---- | ---- | ---- | -21.69%-33.1M | ---- | ---- | ---- |
-Change in payables and accrued expense | ---- | -79.89%3.8M | ---- | ---- | ---- | ---- | -48.92%18.9M | ---- | ---- | ---- |
-Change in other current liabilities | ---- | -300.00%-2.8M | ---- | ---- | ---- | ---- | 50.00%-700K | ---- | ---- | ---- |
-Change in other working capital | ---- | -8.79%-9.9M | ---- | ---- | ---- | ---- | 18.02%-9.1M | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.88%55.9M | 121.00%233.6M | 126.37%95.3M | 773.72%105.1M | -100.63%-500K | 11,133.33%33.7M | -54.52%105.7M | -39.25%42.1M | -134.59%-15.6M | --78.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 32.79%-16.6M | 9.74%-91.7M | 38.13%-15.9M | 29.70%-18.7M | -0.62%-32.4M | -44.44%-24.7M | 63.53%-101.6M | 24.19%-25.7M | 87.00%-26.6M | -32.2M |
Net PPE purchase and sale | 32.38%-16.5M | -13.61%-93.5M | 1.75%-22.5M | -128.15%-30.8M | 41.26%-15.8M | -28.42%-24.4M | 4.30%-82.3M | 0.43%-22.9M | 41.81%-13.5M | ---26.9M |
Net business purchase and sale | ---- | 91.96%-1.8M | --0 | 199.51%20.5M | ---- | ---- | 88.48%-22.4M | --0 | 88.98%-20.6M | ---- |
Net investment purchase and sale | 50.00%-200K | 2,000.00%2.1M | 275.00%5.6M | -229.63%-7M | 239.29%3.9M | -157.14%-400K | 109.09%100K | 13.51%-3.2M | 35.00%5.4M | ---2.8M |
Net other investing changes | 0.00%100K | -50.00%1.5M | 150.00%1M | -166.67%-1.4M | 357.14%1.8M | -91.67%100K | 3.45%3M | 33.33%400K | 40.00%2.1M | ---700K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 32.79%-16.6M | 9.74%-91.7M | 38.13%-15.9M | 29.70%-18.7M | -0.62%-32.4M | -44.44%-24.7M | 63.53%-101.6M | 24.19%-25.7M | 87.00%-26.6M | ---32.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -247.83%-32M | -110.26%-71.7M | -1,024.32%-41.6M | -61.36%-7.1M | 60.46%-13.8M | -203.37%-9.2M | -708.93%-34.1M | 88.47%-3.7M | -106.17%-4.4M | -34.9M |
Net issuance payments of debt | -166.00%-13.3M | -233.24%-49.3M | -889.29%-27.7M | -185.31%-51.1M | 169.28%34.5M | -116.84%-5M | -53.05%37M | 86.47%-2.8M | -39.98%59.9M | ---49.8M |
Net common stock issuance | ---15M | 74.64%-14.2M | ---14.2M | 172.68%40.7M | -343.71%-40.7M | --0 | 25.03%-56M | --0 | -115.38%-56M | --16.7M |
Cash dividends paid | -100.00%-3.2M | -24.62%-8.1M | -100.00%-3.2M | 0.00%-1.6M | 0.00%-1.7M | 0.00%-1.6M | 4.41%-6.5M | 5.88%-1.6M | 5.88%-1.6M | ---1.7M |
Proceeds from stock option exercised by employees | 1,050.00%2.3M | -10.53%5.1M | 122.73%4.9M | -127.27%-900K | 228.57%900K | -77.78%200K | -55.47%5.7M | 0.00%2.2M | 1,550.00%3.3M | ---700K |
Net other financing activities | 0.00%-2.8M | 63.64%-5.2M | 6.67%-1.4M | 158.00%5.8M | -1,233.33%-6.8M | 17.65%-2.8M | -217.78%-14.3M | -1,400.00%-1.5M | -900.00%-10M | --600K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -247.83%-32M | -110.26%-71.7M | -1,024.32%-41.6M | -61.36%-7.1M | 60.46%-13.8M | -203.37%-9.2M | -708.93%-34.1M | 88.47%-3.7M | -106.17%-4.4M | ---34.9M |
Net cash flow | ||||||||||
Beginning cash position | 28.32%317.2M | -17.46%247.2M | 19.77%268.4M | -5.02%234.7M | -13.30%249.7M | -17.46%247.2M | -18.55%299.5M | -27.69%224.1M | -38.78%247.1M | --288M |
Current changes in cash | 3,750.00%7.3M | 334.00%70.2M | 197.64%37.8M | 270.17%79.3M | -495.76%-46.7M | 97.47%-200K | 26.11%-30M | 284.85%12.7M | 47.17%-46.6M | --11.8M |
Effect of exchange rate changes | -425.93%-8.8M | 99.10%-200K | 5.77%11M | 123.34%6.7M | -5,050.00%-20.6M | 175.00%2.7M | 19.20%-22.3M | 175.91%10.4M | -421.82%-28.7M | ---400K |
End cash Position | 26.43%315.7M | 28.32%317.2M | 28.32%317.2M | 19.77%268.4M | -5.02%234.7M | -13.30%249.7M | -17.46%247.2M | -17.46%247.2M | -27.69%224.1M | --247.1M |
Free cash flow | 323.66%39.4M | 498.72%140.1M | 279.17%72.8M | 355.33%74.3M | -131.35%-16.3M | 149.73%9.3M | -84.02%23.4M | -58.53%19.2M | -232.88%-29.1M | --52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data