(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Oct 1, 2023 | (Q2)Jul 2, 2023 | (Q1)Apr 2, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 2, 2022 | (Q2)Jul 3, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.09%320.1M | 27.18%321.5M | 27.18%321.5M | 22.88%278.2M | 7.90%255.4M | -12.69%255.9M | -16.95%252.8M | -16.95%252.8M | -27.27%226.4M | --236.7M |
-Cash and cash equivalents | 26.43%315.7M | 28.32%317.2M | 28.32%317.2M | 19.77%268.4M | 5.28%247.1M | -13.30%249.7M | -17.46%247.2M | -17.46%247.2M | -27.69%224.1M | --234.7M |
-Short-term investments | -29.03%4.4M | -23.21%4.3M | -23.21%4.3M | 326.09%9.8M | 315.00%8.3M | 21.57%6.2M | 14.29%5.6M | 14.29%5.6M | 64.29%2.3M | --2M |
Receivables | -5.89%396.3M | -1.21%399.1M | -1.21%399.1M | -2.86%418.3M | -2.35%419.8M | 6.04%421.1M | 9.84%404M | 9.84%404M | 12.31%430.6M | --429.9M |
-Accounts receivable | -5.89%396.3M | -1.21%399.1M | -1.21%399.1M | -2.86%418.3M | -2.35%419.8M | 6.04%421.1M | 9.84%404M | 9.84%404M | 12.31%430.6M | --429.9M |
Inventory | -11.92%326M | -6.71%325.4M | -6.71%325.4M | -2.06%337.5M | 4.35%354.7M | 10.87%370.1M | 17.16%348.8M | 17.16%348.8M | 22.16%344.6M | --339.9M |
Prepaid assets | ---- | 3.93%45M | 3.93%45M | ---- | ---- | ---- | --43.3M | --43.3M | ---- | ---- |
Other current assets | -13.13%58.9M | -62.96%8M | -62.96%8M | -16.27%60.2M | -18.20%49.9M | 2.26%67.8M | -63.14%21.6M | -63.14%21.6M | 35.66%71.9M | --61M |
Total current assets | -1.22%1.1B | 2.66%1.1B | 2.66%1.1B | 1.93%1.09B | 1.15%1.08B | 2.26%1.11B | 4.08%1.07B | 4.08%1.07B | 4.24%1.07B | --1.07B |
Non current assets | ||||||||||
Net PPE | -7.61%977M | -6.05%986.8M | -6.05%986.8M | -5.85%977.6M | -0.25%1.05B | 1.08%1.06B | 0.12%1.05B | 0.12%1.05B | -1.34%1.04B | --1.05B |
-Gross PPE | -4.71%2.19B | -4.30%2.19B | -4.30%2.19B | -4.65%2.15B | 0.20%2.29B | -0.68%2.29B | -0.34%2.29B | -0.34%2.29B | -1.81%2.25B | --2.29B |
-Accumulated depreciation | 2.22%-1.21B | 2.82%-1.2B | 2.82%-1.2B | 3.63%-1.17B | -0.57%-1.24B | 2.15%-1.24B | 0.73%-1.24B | 0.73%-1.24B | 2.22%-1.21B | ---1.24B |
Goodwill and other intangible assets | -1.19%1.14B | -1.05%1.14B | -1.05%1.14B | -0.86%1.15B | -0.94%1.15B | 0.07%1.15B | -0.21%1.16B | -0.21%1.16B | -0.70%1.16B | --1.16B |
-Goodwill | -0.24%913.1M | -0.13%913.6M | -0.13%913.6M | 0.15%913.6M | 0.12%914.3M | 1.06%915.3M | 0.80%914.8M | 0.80%914.8M | 0.26%912.2M | --913.2M |
-Other intangible assets | -4.81%227.6M | -4.51%231M | -4.51%231M | -4.64%232.2M | -4.84%235.9M | -3.55%239.1M | -3.86%241.9M | -3.86%241.9M | -4.13%243.5M | --247.9M |
Non current deferred assets | -39.59%14.8M | -34.43%16M | -34.43%16M | 9.46%24.3M | 9.38%24.5M | 8.89%24.5M | 6.09%24.4M | 6.09%24.4M | -6.72%22.2M | --22.4M |
Other non current assets | 5.94%105.3M | 0.60%100.2M | 0.60%100.2M | 5.33%102.8M | 4.25%103.1M | -12.19%99.4M | -13.01%99.6M | -13.01%99.6M | -14.76%97.6M | --98.9M |
Total non current assets | -4.20%2.24B | -3.58%2.25B | -3.58%2.25B | -2.74%2.25B | -0.31%2.33B | 0.01%2.34B | -0.62%2.33B | -0.62%2.33B | -1.73%2.31B | --2.34B |
Total assets | -3.23%3.34B | -1.62%3.35B | -1.62%3.35B | -1.26%3.34B | 0.15%3.41B | 0.73%3.45B | 0.81%3.4B | 0.81%3.4B | 0.09%3.39B | --3.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -13.74%194.7M | -0.30%202.7M | -0.30%202.7M | -12.04%184.8M | -6.84%204.3M | 3.25%225.7M | 3.67%203.3M | 3.67%203.3M | 13.26%210.1M | --219.3M |
-accounts payable | -13.74%194.7M | -2.63%188.7M | -2.63%188.7M | -12.04%184.8M | -6.84%204.3M | 3.25%225.7M | -1.17%193.8M | -1.17%193.8M | 13.26%210.1M | --219.3M |
-Total tax payable | ---- | 47.37%14M | 47.37%14M | ---- | ---- | ---- | --9.5M | --9.5M | ---- | ---- |
Current debt and capital lease obligation | -27.05%97.1M | -22.95%103.4M | -22.95%103.4M | 3.69%123.6M | 9.75%121.6M | 20.34%133.1M | 66.09%134.2M | 66.09%134.2M | 17.67%119.2M | --110.8M |
-Current debt | -27.05%97.1M | -22.95%103.4M | -22.95%103.4M | 3.69%123.6M | 9.75%121.6M | 20.34%133.1M | 66.09%134.2M | 66.09%134.2M | 17.67%119.2M | --110.8M |
Other current liabilities | -2.72%150M | -16.21%92M | -16.21%92M | 0.55%165.1M | 7.73%146.3M | 22.48%154.2M | 29.18%109.8M | 29.18%109.8M | 20.29%164.2M | --135.8M |
Current liabilities | -13.88%441.8M | -9.01%457.3M | -9.01%457.3M | -4.05%473.5M | 1.35%472.2M | 12.72%513M | 19.72%502.6M | 19.72%502.6M | 16.58%493.5M | --465.9M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.20%904.4M | -1.83%911.1M | -1.83%911.1M | -2.85%918M | -1.93%921.2M | -1.31%924.7M | -0.87%928.1M | -0.87%928.1M | 1.03%944.9M | --939.3M |
-Long term debt | -2.20%904.4M | -1.83%911.1M | -1.83%911.1M | -2.85%918M | -1.93%921.2M | -1.31%924.7M | -0.87%928.1M | -0.87%928.1M | 1.03%944.9M | --939.3M |
Non current deferred liabilities | -20.23%142.7M | -22.78%139.3M | -22.78%139.3M | -15.84%163.7M | -7.02%177.4M | -5.34%178.9M | -4.09%180.4M | -4.09%180.4M | 14.61%194.5M | --190.8M |
Employee benefits | -20.25%50.4M | -18.58%51.7M | -18.58%51.7M | -42.37%58.9M | -41.57%62.7M | -43.27%63.2M | -44.44%63.5M | -44.44%63.5M | -38.58%102.2M | --107.3M |
Other non current liabilities | -7.97%103.9M | -11.69%100.5M | -11.69%100.5M | -7.38%108M | -7.89%113.2M | -13.35%112.9M | -16.51%113.8M | -16.51%113.8M | -19.03%116.6M | --122.9M |
Total non current liabilities | -6.12%1.2B | -6.47%1.2B | -6.47%1.2B | -8.07%1.25B | -6.31%1.27B | -6.43%1.28B | -6.48%1.29B | -6.48%1.29B | -4.04%1.36B | --1.36B |
Total liabilities | -8.34%1.64B | -7.19%1.66B | -7.19%1.66B | -7.00%1.72B | -4.35%1.75B | -1.65%1.79B | -0.35%1.79B | -0.35%1.79B | 0.71%1.85B | --1.83B |
Shareholders'equity | ||||||||||
Share capital | 2.04%5M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | --4.9M |
-common stock | 2.04%5M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | 0.00%4.9M | --4.9M |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 3.63%2.4B | 3.33%2.36B | 3.33%2.36B | 2.55%2.32B | 4.00%2.34B | 4.91%2.32B | 5.33%2.28B | 5.33%2.28B | 6.42%2.27B | --2.25B |
Paid-in capital | 3.24%503.6M | 2.79%501.2M | 2.79%501.2M | 2.09%493.4M | 2.61%490.6M | 2.67%487.8M | 2.83%487.6M | 2.83%487.6M | 2.92%483.3M | --478.1M |
Less: Treasury stock | 3.51%860.3M | 1.71%845.3M | 1.71%845.3M | 0.00%831.1M | 1.88%831.1M | 4.96%831.1M | 7.22%831.1M | 7.22%831.1M | 8.88%831.1M | --815.8M |
Gains losses not affecting retained earnings | -9.06%-391.3M | -0.79%-369.4M | -0.79%-369.4M | 4.56%-402.2M | -1.14%-382.8M | -6.28%-358.8M | -9.86%-366.5M | -9.86%-366.5M | -26.02%-421.4M | ---378.5M |
Total stockholders'equity | 2.36%1.66B | 4.59%1.65B | 4.59%1.65B | 5.80%1.59B | 5.38%1.63B | 3.89%1.62B | 2.61%1.58B | 2.61%1.58B | -0.29%1.5B | --1.54B |
Noncontrolling interests | -1.14%34.8M | 2.97%34.7M | 2.97%34.7M | -0.30%33.5M | 4.48%35M | -14.15%35.2M | -16.17%33.7M | -16.17%33.7M | -14.50%33.6M | --33.5M |
Total equity | 2.29%1.7B | 4.56%1.69B | 4.56%1.69B | 5.67%1.62B | 5.36%1.66B | 3.43%1.66B | 2.13%1.61B | 2.13%1.61B | -0.65%1.54B | --1.58B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data