(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -101.65%-340.25K | 59.46%-132.53K | -6.85%-1M | 58.80%-387.05K | -84,165.97%-121.34K | -112,386.00%-168.73K | -326.92K | -939.69K | -939.39K | -144 |
Net income from continuing operations | 19.79%-151.49K | 57.40%-152.26K | -118.42%-1.27M | 47.32%-307.12K | -230,939.01%-420.49K | -755,364.00%-188.87K | ---357.4K | ---583.23K | ---583.02K | ---182 |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --62.72K | ---- | ---- |
Other non cash items | -64.74%-258.39K | -1,819.35%-224.49K | -37,061.20%-881.09K | ---188.33K | ---524.22K | ---156.85K | ---11.7K | ---2.37K | ---- | ---- |
Change In working capital | -60.65%69.63K | 479.06%244.21K | 376.13%1.15M | 126.01%108.4K | 2,166,665.79%823.37K | 141,685.60%176.98K | --42.17K | ---416.8K | ---416.72K | --38 |
-Change in receivables | --0 | --0 | 200.00%30K | --0 | --0 | --0 | --30K | ---30K | ---30K | --0 |
-Change in prepaid assets | 28.27%153.51K | 49.31%81.45K | 163.25%418.31K | 120.55%135.9K | 86,439.20%108.17K | 95,840.80%119.68K | --54.55K | ---661.31K | ---661.31K | --125 |
-Change in payables and accrued expense | -246.37%-83.88K | 484.06%162.76K | 155.96%702.62K | -110.02%-27.5K | 822,165.52%715.2K | --57.31K | ---42.38K | --274.5K | --274.59K | ---87 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -101.65%-340.25K | 59.46%-132.53K | -6.85%-1M | 58.80%-387.05K | -84,165.97%-121.34K | -112,386.00%-168.73K | ---326.92K | ---939.69K | ---939.39K | ---144 |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -114.83K | -237.98K | 182.65%96M | 182.40%95.7M | 299.34K | 0 | 0 | -116.15M | -116.15M | |
Net other investing changes | ---114.83K | ---237.98K | 182.65%96M | --95.7M | ---- | ---- | ---- | ---116.15M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---114.83K | ---237.98K | 182.65%96M | 182.40%95.7M | --299.34K | --0 | --0 | ---116.15M | ---116.15M | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 776.46K | 4,401.92%443.1K | -181.11%-95.36M | -181.40%-95.72M | 1,722.27%361.44K | 0 | -10.3K | 117.58M | 117.59M | -22.28K |
Net issuance payments of debt | --776.46K | --443.1K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --25K |
Net common stock issuance | ---- | ---- | -185.23%-96.05M | ---- | ---- | ---- | ---- | --112.7M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --5.45M | ---- | ---- |
Net other financing activities | ---- | ---- | 220.05%689.7K | 188.83%338.56K | 864.47%361.44K | --0 | ---10.3K | ---574.5K | ---381.15K | ---47.28K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --776.46K | 4,401.92%443.1K | -181.11%-95.36M | -181.40%-95.72M | 1,722.27%361.44K | --0 | ---10.3K | --117.58M | --117.59M | ---22.28K |
Net cash flow | ||||||||||
Beginning cash position | 25.81%218.4K | -71.45%145.81K | 1,943.26%510.81K | 7,956.56%544.3K | -83.33%4.87K | --173.59K | --510.81K | --25K | --6.76K | --29.18K |
Current changes in cash | 290.47%321.38K | 121.53%72.59K | -175.13%-365K | -179.06%-398.49K | 2,505.62%539.44K | ---168.73K | ---337.22K | --485.81K | --504.06K | ---22.42K |
End cash Position | 10,995.29%539.79K | 25.81%218.4K | -71.45%145.81K | -71.45%145.81K | 7,956.56%544.3K | -83.33%4.87K | --173.59K | --510.81K | --510.81K | --6.76K |
Free cash flow | -101.65%-340.25K | 59.46%-132.53K | -6.85%-1M | 58.80%-387.05K | -84,165.97%-121.34K | -112,386.00%-168.73K | ---326.92K | ---939.69K | ---939.39K | ---144 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data