(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 95.15%15.32B | -2.08%7.85B | 54.39%8.02B | -66.17%5.19B | -18.53%15.35B | 6.60%18.84B | 4.31%17.68B | 5.13%16.95B | 4.52%16.12B | 7.11%15.42B |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | 12.50%-21M | 11.11%-24M | -12.50%-27M | -41.18%-24M |
Change In working capital | -259.93%-1.98B | -478.62%-549M | 103.48%145M | -6,116.42%-4.17B | 98.89%-67M | -238.39%-6.02B | 112.36%4.35B | 655.35%2.05B | -73.06%271M | 12.40%1.01B |
-Change in receivables | -447.88%-1.68B | -137.76%-307M | 122.69%813M | -161.15%-3.58B | -15.98%-1.37B | -54.24%-1.18B | -22.72%-767M | -21.83%-625M | 4.65%-513M | -1,594.44%-538M |
-Change in inventory | -52.97%-283M | -20.92%-185M | -28.57%-153M | 36.70%-119M | -11.24%-188M | -445.16%-169M | 73.04%-31M | -228.57%-115M | 65.69%-35M | -15.91%-102M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.71%11.2B | -9.57%6.76B | 867.88%7.47B | -95.47%772M | 55.64%17.04B | -44.14%10.95B | 14.40%19.6B | 14.68%17.14B | -6.87%14.94B | 8.67%16.04B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | -16.36%-12.58B | -38.83%-10.81B | 15.83%-7.79B | -52.32%-9.25B | 5.82%-6.07B | 24.36%-6.45B | 28.61%-8.52B | 44.91%-11.94B | -75.34%-21.67B | 7.46%-12.36B |
Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | 0.13%-745M | 0.00%-746M | -0.81%-746M | 0.80%-740M |
Net business purchase and sale | 87.94%-52M | -1,773.91%-431M | 89.05%-23M | 85.17%-210M | 23.04%-1.42B | -160.65%-1.84B | -27.31%3.03B | -48.93%4.17B | -7.98%8.17B | 207.55%8.88B |
Net investment purchase and sale | -63.49%203M | 156.62%556M | -230.64%-982M | ---297M | ---- | ---- | -108.82%-71M | -118.09%-34M | 441.82%188M | 33.73%-55M |
Net other investing changes | -157.70%-1.98B | 253.10%3.43B | -392.30%-2.24B | 111.36%766M | 5.04%-6.74B | -200.61%-7.1B | 179.62%7.06B | -117.23%-8.86B | -176.10%-4.08B | 107.75%5.36B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -288.73%-7.72B | -133.26%-1.99B | 985.04%5.97B | 91.88%-675M | 28.74%-8.31B | -1,396.11%-11.67B | 105.26%900M | 5.14%-17.12B | -1,695.58%-18.05B | 113.31%1.13B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 141.57%11.88B | 177.11%4.92B | -161.45%-6.38B | 785.86%10.38B | 1.94%-1.51B | -203.56%-1.54B | -92.35%1.49B | 12,887.33%19.48B | 104.11%150M | -398.36%-3.65B |
Net common stock issuance | 14.68%-93M | -122.45%-109M | -444.44%-49M | -212.50%-9M | 110.39%8M | -122.58%-77M | -54.29%341M | 78.04%746M | 11.14%419M | 177.21%377M |
Cash dividends paid | 11.29%-7.6B | -19.50%-8.56B | -5.24%-7.17B | -2.39%-6.81B | -419.05%-6.65B | 91.66%-1.28B | 17.02%-15.36B | -221.99%-18.51B | -16.26%-5.75B | -7.95%-4.94B |
Net other financing activities | 134.81%688M | 66.48%293M | -68.29%176M | 50.00%555M | 21.31%370M | -11.59%305M | 27.78%345M | 98.53%270M | -37.61%136M | -13.83%218M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 140.98%1.87B | 68.54%-4.57B | -610.94%-14.53B | 131.16%2.84B | -138.70%-9.13B | 73.08%-3.82B | -1,401.01%-14.21B | 118.47%1.09B | 34.09%-5.91B | -115.39%-8.97B |
Net cash flow | ||||||||||
Beginning cash position | -4.75%10.24B | -9.49%10.75B | 42.33%11.88B | -5.85%8.35B | -36.40%8.87B | 98.08%13.94B | 13.01%7.04B | -59.60%6.23B | 113.80%15.41B | 41.21%7.21B |
Current changes in cash | 2,586.43%5.35B | 118.34%199M | -136.89%-1.09B | 840.81%2.94B | 91.25%-397M | -172.09%-4.54B | 467.72%6.3B | 112.30%1.11B | -209.92%-9.02B | 289.92%8.2B |
Effect of exchange rate changes | 111.55%82M | -1,590.48%-710M | -107.09%-42M | 585.25%592M | 77.20%-122M | -188.28%-535M | 302.68%606M | -77.98%-299M | ---168M | ---- |
End cash Position | 52.08%15.58B | -4.75%10.24B | -9.49%10.75B | 42.33%11.88B | -5.85%8.35B | -36.40%8.87B | 98.08%13.94B | 13.01%7.04B | -59.60%6.23B | 113.80%15.41B |
Free cash flow | 65.96%-1.38B | -1,194.25%-4.05B | 96.31%-313M | -177.27%-8.48B | 143.64%10.97B | -56.41%4.5B | 132.34%10.33B | 159.45%4.45B | -354.82%-7.48B | 345.37%2.94B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data