(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 38.68%22.38B | 38.68%22.38B | -9.39%23.96B | -23.06%16.13B | -23.06%16.13B | -11.26%26.44B | 0.31%20.97B | --20.97B | 64.62%29.79B | -1.32%20.91B |
-Cash and cash equivalents | 38.68%22.38B | 38.68%22.38B | -9.39%23.96B | -23.06%16.13B | -23.06%16.13B | -11.26%26.44B | 0.31%20.97B | --20.97B | 64.62%29.79B | -1.32%20.91B |
-Accounts receivable | 33.16%5.74B | 33.16%5.74B | 42.22%5.29B | 0.30%4.31B | 0.30%4.31B | -4.30%3.72B | 13.62%4.3B | --4.3B | 12.28%3.89B | 17.45%3.78B |
-Other receivables | -7.92%13.82B | -7.92%13.82B | 6.57%13.47B | 0.83%15.01B | 0.83%15.01B | -0.37%12.64B | -0.73%14.88B | --14.88B | -12.71%12.69B | 36.42%14.99B |
Inventory | 13.09%2.56B | 13.09%2.56B | 8.44%2.49B | 6.20%2.26B | 6.20%2.26B | 7.38%2.3B | 5.71%2.13B | --2.13B | 12.15%2.14B | 9.22%2.01B |
Total current assets | 18.50%46.93B | 18.50%46.93B | 2.18%47.24B | -7.73%39.6B | -7.73%39.6B | -6.61%46.23B | -1.32%42.92B | --42.92B | 23.64%49.5B | 13.02%43.5B |
Non current assets | ||||||||||
Net PPE | 4.28%149.71B | 4.28%149.71B | 29.72%145.17B | 27.35%143.57B | 27.35%143.57B | -0.69%111.92B | -1.06%112.73B | --112.73B | -1.07%112.7B | -0.62%113.94B |
-Gross PPE | 3.84%223.39B | 3.84%223.39B | 29.72%145.17B | 18.87%215.13B | 18.87%215.13B | -0.69%111.92B | 1.27%180.99B | --180.99B | -1.07%112.7B | 1.64%178.71B |
-Accumulated depreciation | -2.96%-73.68B | -2.96%-73.68B | ---- | -4.85%-71.56B | -4.85%-71.56B | ---- | -5.38%-68.25B | ---68.25B | ---- | -5.88%-64.77B |
Goodwill and other intangible assets | 3.19%36.72B | 3.19%36.72B | 5.12%35.79B | 2.30%35.58B | 2.30%35.58B | 2.73%34.05B | 5.55%34.78B | --34.78B | 5.75%33.14B | 5.16%32.95B |
-Goodwill | -83.61%10M | -83.61%10M | -4.84%59M | -11.59%61M | -11.59%61M | -17.33%62M | -12.66%69M | --69M | 1.35%75M | 2.60%79M |
-Other intangible assets | 3.34%36.71B | 3.34%36.71B | 5.13%35.73B | 2.33%35.52B | 2.33%35.52B | 2.78%33.99B | 5.59%34.71B | --34.71B | 5.76%33.07B | 5.16%32.88B |
Financial assets | 11.11%240M | 11.11%240M | -60.26%246M | -40.50%216M | -40.50%216M | 94.65%619M | -24.38%363M | --363M | -26.22%318M | 142.42%480M |
Non current deferred assets | -85.12%378M | -85.12%378M | -15.66%1.98B | 29.33%2.54B | 29.33%2.54B | 65.00%2.34B | 75.99%1.96B | --1.96B | -30.56%1.42B | -42.71%1.12B |
Total non current assets | 4.18%299.5B | 4.18%299.5B | 19.68%294.49B | 15.38%287.48B | 15.38%287.48B | 0.00%246.06B | 0.84%249.16B | --249.16B | -0.61%246.06B | -1.46%247.08B |
Total assets | 5.91%346.43B | 5.91%346.43B | 16.91%341.73B | 11.98%327.08B | 11.98%327.08B | -1.11%292.29B | 0.52%292.08B | --292.08B | 2.76%295.56B | 0.47%290.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.72%75.83B | 9.72%75.83B | 82.19%81.99B | 72.51%69.11B | 72.51%69.11B | -2.53%45B | 11.75%40.06B | --40.06B | 25.56%46.17B | -0.74%35.85B |
-accounts payable | 7.73%16.79B | 7.73%16.79B | 40.98%21.75B | -16.30%15.59B | -16.30%15.59B | 14.66%15.43B | -4.11%18.62B | --18.62B | -3.17%13.46B | 0.54%19.42B |
-Total tax payable | -45.04%1.62B | -45.04%1.62B | -57.35%1.5B | 24.02%2.95B | 24.02%2.95B | 169.09%3.52B | 137.15%2.38B | --2.38B | 5.15%1.31B | -50.40%1B |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | 4.67%1.59B | ---- | ---- | 1.61%1.52B | ---- |
-Other payable | 13.53%57.42B | 13.53%57.42B | 140.08%58.74B | 165.31%50.57B | 165.31%50.57B | -18.13%24.47B | 23.56%19.06B | --19.06B | 48.43%29.88B | 4.40%15.43B |
Current debt and capital lease obligation | -15.17%1.87B | -15.17%1.87B | 1.05%1.92B | 33.39%2.2B | 33.39%2.2B | -33.02%1.9B | -50.85%1.65B | --1.65B | 265.34%2.84B | -0.42%3.36B |
-Current debt | -13.38%1.38B | -13.38%1.38B | 1.05%1.92B | -3.52%1.59B | -3.52%1.59B | -33.02%1.9B | -50.85%1.65B | --1.65B | 265.34%2.84B | -0.42%3.36B |
-Current capital lease obligation | -19.87%488M | -19.87%488M | ---- | --609M | --609M | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 9.50%80.92B | 9.50%80.92B | 75.24%86.34B | 65.74%73.9B | 65.74%73.9B | -4.06%49.27B | 7.05%44.59B | --44.59B | 29.98%51.36B | -0.12%41.65B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.17%57.77B | 26.17%57.77B | 37.35%51.55B | 8.37%45.79B | 8.37%45.79B | -14.45%37.53B | -10.38%42.25B | --42.25B | 7.05%43.87B | 30.12%47.14B |
-Long term debt | 27.06%57.53B | 27.06%57.53B | 37.35%51.55B | 9.85%45.28B | 9.85%45.28B | -14.45%37.53B | -10.31%41.22B | --41.22B | 7.05%43.87B | 31.36%45.96B |
-Long term capital lease obligation | -53.97%232M | -53.97%232M | ---- | -50.88%504M | -50.88%504M | ---- | -13.05%1.03B | --1.03B | ---- | -4.92%1.18B |
Derivative product liabilities | 54.89%1.71B | 54.89%1.71B | 51.81%1.42B | 96.79%1.1B | 96.79%1.1B | 92.61%938M | 47.24%561M | --561M | -22.70%487M | -6.62%381M |
Other non current liabilities | -0.82%10.06B | -0.82%10.06B | -0.89%10.09B | -0.87%10.14B | -0.87%10.14B | -0.74%10.18B | -0.62%10.23B | --10.23B | -0.52%10.26B | -0.53%10.3B |
Total non current liabilities | 18.26%86.65B | 18.26%86.65B | 19.40%77.72B | 8.62%73.27B | 8.62%73.27B | -7.71%65.1B | -6.23%67.46B | --67.46B | 3.60%70.54B | 18.49%71.94B |
Total liabilities | 13.86%167.57B | 13.86%167.57B | 43.46%164.07B | 31.35%147.17B | 31.35%147.17B | -6.17%114.37B | -1.36%112.05B | --112.05B | 13.29%121.89B | 10.91%113.59B |
Shareholders'equity | ||||||||||
Share capital | 0.89%61.08B | 0.89%61.08B | 0.60%60.55B | 0.60%60.55B | 0.60%60.55B | 0.75%60.19B | 0.87%60.18B | --60.18B | 1.48%59.74B | 1.47%59.67B |
-common stock | 0.89%61.08B | 0.89%61.08B | 0.60%60.55B | 0.60%60.55B | 0.60%60.55B | 0.75%60.19B | 0.87%60.18B | --60.18B | 1.48%59.74B | 1.47%59.67B |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | --115.44B | --115.44B | ---- | ---- |
Other equity interest | -2.67%-269M | -2.67%-269M | 0.00%-268M | -116.53%-262M | -116.53%-262M | -9.39%-268M | 53.82%-121M | ---121M | 7.55%-245M | 0.38%-262M |
Total stockholders'equity | -0.53%178.34B | -0.53%178.34B | -0.15%177.15B | -0.24%179.29B | -0.24%179.29B | 2.35%177.42B | 1.66%179.71B | --179.71B | -3.60%173.35B | -5.26%176.79B |
Noncontrolling interests | -18.21%512M | -18.21%512M | 0.39%512M | 93.81%626M | 93.81%626M | 56.92%510M | 67.36%323M | --323M | 66.67%325M | 0.52%193M |
Total equity | -0.59%178.86B | -0.59%178.86B | -0.15%177.66B | -0.07%179.91B | -0.07%179.91B | 2.45%177.93B | 1.73%180.04B | --180.04B | -3.53%173.67B | -5.26%176.98B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data