(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -71.22%11.77B | 41.90%40.89B | -0.93%28.82B | 63.98%29.09B | 18.18%17.74B | 56.82%15.01B | 82.53%9.57B | -84.97%5.24B | -31.67%34.89B | 17.80%51.06B |
Other non cash items | 40.23%16.05B | -7.85%11.44B | -3.54%12.42B | 5.27%12.88B | 48.31%12.23B | 38.82%8.25B | -31.93%5.94B | 370.77%8.73B | -32.70%1.85B | 96.79%2.76B |
Change In working capital | -50.02%-4.12B | -171.28%-2.75B | 189.30%3.85B | 61.25%-4.32B | -74.32%-11.14B | 16.86%-6.39B | -140.81%-7.69B | 460.70%18.83B | -200.40%-5.22B | 23.06%-1.74B |
-Change in receivables | -8.26%-8.77B | -101.09%-8.1B | 37.41%-4.03B | -128.40%-6.43B | -243.12%-2.82B | 69.01%-821M | -165.70%-2.65B | 187.82%4.03B | -138.37%-4.59B | -5.42%-1.93B |
-Change in inventory | 235.52%828M | -529.90%-611M | -225.97%-97M | -93.86%77M | 1,130.39%1.26B | -78.97%102M | -56.66%485M | 147.96%1.12B | -3,489.23%-2.33B | 89.63%-65M |
-Change in other current assets | ---- | ---- | ---- | ---- | 105.26%43M | -5.28%-818M | -83.69%-777M | -464.00%-423M | -111.47%-75M | 457.38%654M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -5.96%64.06B | 1.24%68.12B | 14.99%67.29B | 61.24%58.51B | 12.04%36.29B | -2.99%32.39B | 61.17%33.39B | 57.87%20.72B | -51.64%13.12B | 0.40%27.13B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -3.64%-32.99B | -31.31%-31.83B | -3.48%-24.24B | -0.29%-23.42B | 3.42%-23.35B | -1.65%-24.18B | 19.40%-23.79B | -41.61%-29.51B | -9.56%-20.84B | 22.24%-19.02B |
Net intangibles purchase and sale | 0.55%-13.71B | -27.51%-13.79B | -61.90%-10.81B | -84.27%-6.68B | 8.76%-3.62B | -41.86%-3.97B | 47.64%-2.8B | 48.64%-5.35B | -217.25%-10.41B | 8.48%-3.28B |
Net business purchase and sale | ---- | ---- | -93.38%747M | 878.91%11.28B | -71.10%1.15B | --3.99B | --0 | 70.99%-882M | 3.74%-3.04B | -2,622.41%-3.16B |
Net investment purchase and sale | 140.87%831M | -93.16%345M | 160.23%5.05B | -2,677.23%-8.38B | -64.86%325M | 11.58%925M | 116.60%829M | -3.74%-4.99B | 30.11%-4.81B | -358.23%-6.89B |
Net other investing changes | -448.50%-6.39B | 208.14%1.83B | 73.26%-1.7B | -37,382.35%-6.34B | -22.73%17M | 101.20%22M | -583.33%-1.83B | -93.51%378M | -20.94%5.82B | 28.61%7.36B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.30%-52.26B | -40.33%-43.44B | 7.64%-30.95B | -36.55%-33.51B | -5.70%-24.54B | 15.83%-23.22B | 31.73%-27.59B | -17.84%-40.41B | -31.93%-34.29B | -31.04%-25.99B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 334.65%7.35B | 84.48%-3.13B | -19,322.12%-20.2B | -100.92%-104M | 630.42%11.35B | -62.24%-2.14B | -105.39%-1.32B | 185.22%24.48B | 72.23%8.58B | -32.00%4.98B |
Net common stock issuance | -109.13%-124M | -29.78%1.36B | --1.93B | --0 | ---- | 1,492.19%3.06B | 113.15%192M | -216.70%-1.46B | 81.22%-461M | -49,200.00%-2.46B |
Net preferred stock issuance | ---- | ---- | ---- | ---- | ---1.24B | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -10.14%-5.96B | ---5.41B | ---- | 30.90%-6.46B | 16.77%-9.35B | 10.58%-11.24B | ---12.57B | ---- | ---- | ---- |
Net other financing activities | -1.50%852M | 626.89%865M | 347.92%119M | 78.08%-48M | -386.67%-219M | -225.00%-45M | 244.00%36M | -25.00%-25M | -118.02%-20M | 110.38%111M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 45.55%-9.49B | 33.46%-17.42B | -91.02%-26.18B | -215.78%-13.71B | 60.98%-4.34B | 23.88%-11.12B | -169.74%-14.61B | 158.62%20.95B | 206.97%8.1B | -57.87%2.64B |
Net cash flow | ||||||||||
Beginning cash position | 11.83%43.63B | 27.36%39.02B | 41.79%30.64B | 44.36%21.61B | -6.09%14.97B | -41.78%15.94B | -19.81%27.38B | -20.74%34.14B | 8.83%43.07B | 75.59%39.58B |
Current changes in cash | -68.10%2.32B | -28.44%7.27B | -10.11%10.15B | 52.50%11.3B | 479.26%7.41B | 77.83%-1.95B | -799.76%-8.81B | 109.63%1.26B | -445.69%-13.07B | -71.90%3.78B |
Effect of exchange rate changes | -326.75%-9.73B | -50.50%-2.28B | 30.47%-1.52B | -67.62%-2.18B | -183.12%-1.3B | 158.71%1.56B | 67.48%-2.66B | -312.23%-8.19B | 2,220.88%3.86B | -105.08%-182M |
End cash Position | -16.22%36.56B | 11.83%43.63B | 27.36%39.02B | 41.79%30.64B | 44.36%21.61B | -6.09%14.97B | -41.78%15.94B | -19.81%27.38B | -20.74%34.14B | 8.83%43.07B |
Free cash flow | -22.63%17.26B | -30.42%22.31B | 13.16%32.06B | 206.34%28.33B | 120.58%9.25B | -37.66%4.19B | 146.29%6.73B | 23.12%-14.53B | -540.81%-18.9B | 479.81%4.29B |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |
No Data
No Data