(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.04%90.33B | 3.04%90.33B | 5.52%81.24B | 5.40%87.67B | 5.40%87.67B | 16.37%76.99B | 21.46%83.17B | --83.17B | 25.76%66.16B | 65.68%68.48B |
-Cash and cash equivalents | -15.34%37.55B | -15.34%37.55B | 1.65%37.8B | 12.31%44.35B | 12.31%44.35B | 0.73%37.19B | 27.42%39.49B | --39.49B | 27.97%36.92B | 43.30%30.99B |
-Short-term investments | 21.86%52.78B | 21.86%52.78B | 9.14%43.43B | -0.84%43.32B | -0.84%43.32B | 36.12%39.8B | 16.52%43.68B | --43.68B | 23.07%29.24B | 90.24%37.49B |
-Accounts receivable | 11.59%17.57B | 11.59%17.57B | 8.77%36.9B | 7.62%15.74B | 7.62%15.74B | 5.58%33.92B | -4.14%14.63B | --14.63B | -6.34%32.13B | 5.20%15.26B |
-Taxes receivable | -4.31%2.38B | -4.31%2.38B | ---- | -24.48%2.48B | -24.48%2.48B | ---- | 8.37%3.29B | --3.29B | ---- | 4.30%3.03B |
-Other receivables | -6.71%15.09B | -6.71%15.09B | ---- | -1.22%16.18B | -1.22%16.18B | ---- | 12.41%16.38B | --16.38B | ---- | 14.24%14.57B |
Inventory | -22.77%1.47B | -22.77%1.47B | ---- | 23.85%1.91B | 23.85%1.91B | ---- | 0.33%1.54B | --1.54B | ---- | -10.66%1.53B |
Restricted cash | 7.49%11B | 7.49%11B | -26.42%8.57B | 50.49%10.24B | 50.49%10.24B | 97.83%11.64B | -1.26%6.8B | --6.8B | 104.87%5.89B | 219.63%6.89B |
Other current assets | ---- | ---- | --9.19B | ---- | ---- | ---- | ---- | ---- | -32.10%11.62B | ---- |
Total current assets | 2.70%137.84B | 2.70%137.84B | 10.88%135.89B | 6.68%134.21B | 6.68%134.21B | 5.83%122.55B | 14.61%125.8B | --125.8B | 8.32%115.8B | 45.49%109.76B |
Non current assets | ||||||||||
Net PPE | 3.88%164.16B | 3.88%164.16B | 4.46%160.63B | 11.89%158.03B | 11.89%158.03B | 12.36%153.78B | -2.68%141.23B | --141.23B | -10.65%136.87B | 2.51%145.12B |
-Gross PPE | 11.84%351.4B | 11.84%351.4B | 4.46%160.63B | 9.17%314.2B | 9.17%314.2B | 12.36%153.78B | 0.27%287.8B | --287.8B | -10.65%136.87B | 3.99%287.02B |
-Accumulated depreciation | -19.90%-187.25B | -19.90%-187.25B | ---- | -6.55%-156.17B | -6.55%-156.17B | ---- | -3.29%-146.57B | ---146.57B | ---- | -5.55%-141.91B |
Goodwill and other intangible assets | 47.27%76.06B | 47.27%76.06B | 11.61%51.43B | 14.13%51.65B | 14.13%51.65B | 16.70%46.08B | 9.67%45.25B | --45.25B | -6.32%39.49B | 6.89%41.26B |
-Goodwill | 160.97%34.53B | 160.97%34.53B | ---- | -15.25%13.23B | -15.25%13.23B | ---- | 0.23%15.61B | --15.61B | ---- | 0.15%15.58B |
-Other intangible assets | 8.12%41.54B | 8.12%41.54B | ---- | 29.61%38.42B | 29.61%38.42B | ---- | 15.39%29.64B | --29.64B | ---- | 11.44%25.69B |
Non current deferred assets | 0.90%1.12B | 0.90%1.12B | ---- | 2.11%1.11B | 2.11%1.11B | ---- | -8.63%1.09B | --1.09B | ---- | 0.17%1.19B |
Non current prepaid assets | 43.67%2B | 43.67%2B | ---- | 3.42%1.39B | 3.42%1.39B | ---- | 326.67%1.34B | --1.34B | ---- | -45.22%315M |
Total non current assets | 15.21%296.88B | 15.21%296.88B | 6.73%268.29B | 7.37%257.67B | 7.37%257.67B | 8.34%251.38B | 0.34%240B | --240B | -7.68%232.03B | 5.43%239.18B |
Total assets | 10.93%434.71B | 10.93%434.71B | 8.09%404.18B | 7.13%391.88B | 7.13%391.88B | 7.50%373.93B | 4.83%365.8B | --365.8B | -2.90%347.83B | 15.42%348.94B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 9.73%84.24B | 9.73%84.24B | -2.34%101.07B | 12.76%76.77B | 12.76%76.77B | 17.59%103.49B | 23.63%68.08B | --68.08B | 11.51%88.01B | 49.66%55.07B |
-accounts payable | 5.70%17.71B | 5.70%17.71B | 7.25%56.94B | 26.09%16.76B | 26.09%16.76B | 17.10%53.09B | 1.17%13.29B | --13.29B | 9.18%45.34B | 26.89%13.14B |
-Total tax payable | -48.93%5.82B | -48.93%5.82B | ---- | 61.98%11.4B | 61.98%11.4B | 36.50%17.79B | 24.36%7.04B | --7.04B | -0.16%13.03B | 65.46%5.66B |
-Other payable | 24.87%60.71B | 24.87%60.71B | 35.31%44.12B | 1.81%48.62B | 1.81%48.62B | 10.02%32.61B | 31.65%47.76B | --47.76B | 21.73%29.64B | 57.55%36.28B |
Current provisions | -13.79%3B | -13.79%3B | ---- | 20.40%3.48B | 20.40%3.48B | ---- | 14.76%2.89B | --2.89B | ---- | 6.60%2.52B |
Current debt and capital lease obligation | 72.75%38.14B | 72.75%38.14B | -9.64%26.85B | 0.72%22.08B | 0.72%22.08B | 43.99%29.71B | -6.79%21.92B | --21.92B | -25.45%20.64B | 18.32%23.52B |
-Current debt | 79.62%29.11B | 79.62%29.11B | -9.87%20.95B | 5.13%16.21B | 5.13%16.21B | 51.75%23.24B | -13.34%15.42B | --15.42B | -31.99%15.32B | 12.44%17.79B |
-Current capital lease obligation | 53.81%9.03B | 53.81%9.03B | -8.79%5.91B | -9.75%5.87B | -9.75%5.87B | 21.67%6.47B | 13.56%6.51B | --6.51B | 3.12%5.32B | 41.22%5.73B |
Other current liabilities | ---- | ---- | --17.84B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 12.10%156.8B | 12.10%156.8B | 6.61%145.76B | 9.34%139.87B | 9.34%139.87B | 25.84%136.72B | 18.12%127.93B | --127.93B | 0.90%108.65B | 29.17%108.3B |
Non current liabilities | ||||||||||
Long term provisions | -20.02%715M | -20.02%715M | ---- | 10.78%894M | 10.78%894M | ---- | 13.34%807M | --807M | ---- | 89.36%712M |
Long term debt and capital lease obligation | -6.72%110.3B | -6.72%110.3B | 5.02%119.34B | 10.63%118.25B | 10.63%118.25B | -4.40%113.64B | -12.53%106.89B | --106.89B | -13.45%118.86B | 1.23%122.21B |
-Long term debt | -14.98%55.93B | -14.98%55.93B | 2.27%62.91B | 0.45%65.78B | 0.45%65.78B | -18.54%61.52B | -16.54%65.48B | --65.48B | -16.46%75.52B | 0.00%78.46B |
-Long term capital lease obligation | 3.63%54.38B | 3.63%54.38B | 8.26%56.42B | 26.72%52.47B | 26.72%52.47B | 20.25%52.12B | -5.36%41.41B | --41.41B | -7.65%43.34B | 3.51%43.75B |
Other non current liabilities | ---- | ---- | ---- | -79.57%67M | -79.57%67M | ---- | 81.22%328M | --328M | ---- | -66.85%181M |
Total non current liabilities | -1.49%127.73B | -1.49%127.73B | 5.16%128.24B | 5.51%129.66B | 5.51%129.66B | -6.08%121.95B | -8.58%122.89B | --122.89B | -13.05%129.84B | 1.55%134.42B |
Total liabilities | 5.56%284.53B | 5.56%284.53B | 5.93%274B | 7.46%269.54B | 7.46%269.54B | 8.46%258.67B | 3.34%250.82B | --250.82B | -7.21%238.49B | 12.26%242.72B |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --36.93B |
-common stock | --0 | --0 | ---- | --0 | --0 | ---- | --0 | --0 | ---- | --36.93B |
Retained earnings | 0.68%96.34B | 0.68%96.34B | ---- | 14.49%95.69B | 14.49%95.69B | ---- | 17.28%83.58B | --83.58B | ---- | 23.16%71.26B |
Paid-in capital | 0.00%38.49B | 0.00%38.49B | ---- | 1.31%38.49B | 1.31%38.49B | ---- | --37.99B | --37.99B | ---- | ---- |
Total stockholders'equity | 19.39%139.21B | 19.39%139.21B | 13.57%125.65B | 5.00%116.6B | 5.00%116.6B | 3.42%110.63B | 7.95%111.05B | --111.05B | 8.77%106.97B | 22.62%102.87B |
Noncontrolling interests | 91.19%10.98B | 91.19%10.98B | -2.25%4.53B | 45.92%5.74B | 45.92%5.74B | 95.94%4.63B | 17.39%3.94B | --3.94B | -17.34%2.36B | 52.16%3.35B |
Total equity | 22.76%150.18B | 22.76%150.18B | 12.93%130.17B | 6.40%122.34B | 6.40%122.34B | 5.42%115.27B | 8.24%114.98B | --114.98B | 8.03%109.34B | 23.37%106.23B |
Currency Unit | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR | ZAR |
No Data