(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -52.17%13.76M | -52.17%13.76M | -44.88%18.22M | -41.53%22.51M | -43.34%24.86M | -42.04%28.76M | -42.04%28.76M | -38.60%33.05M | -35.66%38.5M | -27.69%43.87M |
-Cash and cash equivalents | -29.91%4.79M | -29.91%4.79M | -42.67%6.41M | -6.30%9.74M | -70.31%5.74M | -67.52%6.83M | -67.52%6.83M | -55.16%11.18M | -65.74%10.4M | -17.34%19.33M |
-Short-term investments | -59.11%8.97M | -59.11%8.97M | -46.02%11.81M | -54.56%12.77M | -22.10%19.12M | -23.29%21.93M | -23.29%21.93M | -24.33%21.88M | -4.70%28.1M | -34.18%24.54M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.69%4M | 251.05%3.37M | -48.61%1.2M |
Restricted cash | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | 0.00%50K | -63.24%50K | -63.24%50K |
Other current assets | -69.63%1.74M | -69.63%1.74M | --1.72M | --1.44M | --3.3M | 332.93%5.72M | 332.93%5.72M | ---- | ---- | ---- |
Total current assets | -54.99%15.54M | -54.99%15.54M | -46.12%19.99M | -42.75%24M | -37.49%28.21M | -32.28%34.53M | -32.28%34.53M | -34.32%37.1M | -31.20%41.92M | -28.54%45.12M |
Non current assets | ||||||||||
Net PPE | -12.66%5.01M | -12.66%5.01M | -10.93%5.25M | -7.84%5.47M | -9.96%5.5M | -0.80%5.73M | -0.80%5.73M | -0.96%5.89M | 32.58%5.94M | 31.13%6.11M |
-Gross PPE | -5.63%6.7M | -5.63%6.7M | -3.74%6.91M | -1.38%7.03M | -3.50%6.97M | 4.20%7.1M | 4.20%7.1M | 3.58%7.17M | 32.21%7.13M | 30.83%7.22M |
-Accumulated depreciation | -23.81%-1.7M | -23.81%-1.7M | -29.35%-1.66M | -30.79%-1.56M | -32.19%-1.46M | -32.02%-1.37M | -32.02%-1.37M | -31.25%-1.28M | -30.42%-1.19M | -29.21%-1.11M |
Goodwill and other intangible assets | 0.00%4.35M | 0.00%4.35M | -0.02%4.35M | -0.02%4.35M | -0.02%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M | 0.00%4.35M |
-Goodwill | 0.00%1.34M | 0.00%1.34M | -0.04%1.34M | -0.04%1.34M | -0.04%1.34M | 0.00%1.34M | 0.00%1.34M | 0.00%1.34M | 0.00%1.34M | 0.00%1.34M |
-Other intangible assets | 0.00%3.02M | 0.00%3.02M | -0.01%3.02M | -0.01%3.02M | -0.01%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M | 0.00%3.02M |
Other non current assets | 0.00%200K | 0.00%200K | -0.05%200K | 0.01%200K | -0.16%200K | 0.00%200K | 0.00%200K | 0.19%200.1K | 0.11%199.98K | 0.01%200.32K |
Total non current assets | -7.06%9.56M | -7.06%9.56M | -6.17%9.8M | -4.45%10.03M | -5.72%10.06M | -0.45%10.29M | -0.45%10.29M | -0.54%10.45M | 16.16%10.49M | 15.74%10.67M |
Total assets | -43.99%25.1M | -43.99%25.1M | -37.34%29.79M | -35.09%34.03M | -31.41%38.26M | -26.92%44.82M | -26.92%44.82M | -29.02%47.55M | -25.09%52.42M | -22.90%55.78M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -16.83%514K | -16.83%514K | 27.15%835K | 21.49%604K | -61.83%516K | -34.04%618K | -34.04%618K | -0.80%656.72K | 10.36%497.15K | 220.63%1.35M |
-accounts payable | -16.83%514K | -16.83%514K | 27.15%835K | 21.49%604K | -61.83%516K | -34.04%618K | -34.04%618K | -0.80%656.72K | 10.36%497.15K | 220.63%1.35M |
Current accrued expenses | -31.03%1.18M | -31.03%1.18M | -11.76%1.29M | 5.44%1.03M | 5.81%510K | 26.95%1.71M | 26.95%1.71M | 54.87%1.46M | 57.35%974K | 59.08%482K |
Current debt and capital lease obligation | 16.17%661K | 16.17%661K | 16.25%637K | 3.76%613K | 2.29%589K | 1.61%569K | 1.61%569K | 0.89%547.94K | 56.24%590.77K | 46.17%575.84K |
-Current capital lease obligation | 16.17%661K | 16.17%661K | 16.25%637K | 3.76%613K | 2.29%589K | 1.61%569K | 1.61%569K | 0.89%547.94K | 56.24%590.77K | 46.17%575.84K |
Current deferred liabilities | --0 | --0 | --0 | --0 | --0 | -13.20%809K | -13.20%809K | 30.03%1.6M | 202.38%2.54M | 277.42%702K |
Other current liabilities | -53.68%271K | -53.68%271K | -26.22%467K | -55.79%345K | -57.21%281K | 1.56%585K | 1.56%585K | -11.84%632.93K | -40.14%780.4K | -28.36%656.75K |
Current liabilities | -38.82%2.62M | -38.82%2.62M | -34.12%3.23M | -51.90%2.59M | -49.69%1.9M | -1.43%4.29M | -1.43%4.29M | 19.58%4.9M | 49.87%5.38M | 69.65%3.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -18.57%2.9M | -18.57%2.9M | -16.64%3.07M | -15.68%3.24M | -14.86%3.4M | -14.19%3.56M | -14.19%3.56M | -14.13%3.68M | 22.60%3.84M | 23.56%3.99M |
-Long term capital lease obligation | -18.57%2.9M | -18.57%2.9M | -16.64%3.07M | -15.68%3.24M | -14.86%3.4M | -14.19%3.56M | -14.19%3.56M | -14.13%3.68M | 22.60%3.84M | 23.56%3.99M |
Non current deferred liabilities | 0.00%341K | 0.00%341K | -0.08%341K | -0.08%341K | -0.08%341K | 0.00%341K | 0.00%341K | 0.00%341.27K | 0.00%341.27K | 0.00%341.27K |
Total non current liabilities | -16.94%3.24M | -16.94%3.24M | -15.23%3.41M | -14.40%3.58M | -13.70%3.74M | -13.11%3.9M | -13.11%3.9M | -13.09%4.03M | 20.38%4.18M | 21.31%4.33M |
Total liabilities | -28.40%5.86M | -28.40%5.86M | -25.61%6.64M | -35.50%6.17M | -30.43%5.64M | -7.36%8.18M | -7.36%8.18M | 2.25%8.93M | 35.37%9.57M | 39.84%8.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%22K | 0.00%22K | 1.45%22K | 1.45%22K | 1.45%22K | 0.00%22K | 0.00%22K | 0.28%21.69K | 1.04%21.69K | -99.41%21.69K |
-common stock | 0.00%22K | 0.00%22K | 1.45%22K | 1.45%22K | 1.45%22K | 0.00%22K | 0.00%22K | 0.28%21.69K | 1.04%21.69K | 6.16%21.69K |
Retained earnings | -15.03%-175.57M | -15.03%-175.57M | -14.27%-170.26M | -14.40%-164.2M | -14.92%-158.14M | -15.95%-152.63M | -15.95%-152.63M | -19.26%-149M | -21.54%-143.54M | -22.36%-137.61M |
Paid-in capital | 2.60%195.02M | 2.60%195.02M | 2.77%193.75M | 2.90%192.55M | 2.93%191.34M | 3.16%190.07M | 3.16%190.07M | 2.93%188.53M | 3.42%187.12M | 6.11%185.9M |
Gains losses not affecting retained earnings | 73.18%-221K | 73.18%-221K | 61.63%-359K | 31.87%-514K | 5.43%-595K | -468.28%-824K | -468.28%-824K | -58,593.10%-935.57K | -1,572.23%-754.42K | -561.25%-629.17K |
Total stockholders'equity | -47.47%19.25M | -47.47%19.25M | -40.06%23.15M | -34.99%27.85M | -31.58%32.63M | -30.21%36.64M | -30.21%36.64M | -33.71%38.62M | -31.88%42.85M | -28.36%47.68M |
Total equity | -47.47%19.25M | -47.47%19.25M | -40.06%23.15M | -34.99%27.85M | -31.58%32.63M | -30.21%36.64M | -30.21%36.64M | -33.71%38.62M | -31.88%42.85M | -28.36%47.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data