US Stock MarketDetailed Quotes

MTHRY M3 (ADR)

Watchlist
  • 5.950
  • -0.120-1.98%
15min DelayClose Apr 25 16:00 ET
8.08BMarket Cap27.17P/E (TTM)

M3 (ADR) Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
Total revenue
1.37%63.39B
4.99%58.4B
0.70%57.4B
10.89%230.82B
3.10%55.66B
10.65%62.54B
8.54%55.62B
22.83%57B
23.03%208.16B
18.80%53.99B
Operating revenue
1.37%63.39B
4.99%58.4B
0.70%57.4B
10.89%230.82B
3.10%55.66B
10.65%62.54B
8.54%55.62B
22.83%57B
23.03%208.16B
18.80%53.99B
Cost of revenue
2.17%25.35B
2.11%24.21B
-3.85%22.76B
12.65%95.63B
2.34%23.44B
14.40%24.82B
6.84%23.71B
30.73%23.67B
29.02%84.89B
27.99%22.9B
Gross profit
0.84%38.04B
7.14%34.19B
3.94%34.64B
9.67%135.19B
3.66%32.23B
8.31%37.72B
9.84%31.91B
17.77%33.33B
19.21%123.27B
12.82%31.09B
Operating expense
13.25%18.08B
21.29%17.87B
12.53%16.68B
13.37%64.68B
3.62%19.15B
30.14%15.97B
10.00%14.74B
14.91%14.82B
25.65%57.05B
53.29%18.48B
Selling and administrative expenses
15.36%18.51B
15.90%18.44B
17.97%17.7B
15.63%64.83B
11.63%17.88B
19.92%16.05B
16.86%15.91B
14.87%15B
24.49%56.07B
30.94%16.01B
-General and administrative expense
15.36%18.51B
15.90%18.44B
17.97%17.7B
15.63%64.83B
11.63%17.88B
19.92%16.05B
16.86%15.91B
14.87%15B
24.49%56.07B
30.94%16.01B
Other operating expenses
-32.43%25M
--26M
-43.04%90M
-45.65%1.62B
-49.04%1.46B
-5.13%37M
----
6.76%158M
95.21%2.98B
9,322.58%2.86B
Operating profit
-8.26%19.96B
-5.00%16.32B
-2.95%17.96B
6.48%70.51B
3.71%13.08B
-3.57%21.76B
9.71%17.17B
20.17%18.51B
14.18%66.22B
-18.65%12.61B
Net non-operating interest income expense
-54.83%-401M
29.86%935M
73.50%1.83B
123.44%2.34B
65.99%820M
-200.00%-259M
302.23%720M
840.18%1.05B
256.66%1.05B
77.06%494M
Non-operating interest income
----
39.54%1.03B
76.99%1.89B
119.14%2.4B
67.26%843M
----
297.84%736M
691.85%1.07B
171.53%1.1B
303.20%504M
Non-operating interest expense
54.83%401M
475.00%92M
306.25%65M
32.69%69M
130.00%23M
1,750.00%259M
166.67%16M
-30.43%16M
-53.15%52M
106.49%10M
Other net income (expense)
Special income (charges)
----
----
----
--0
----
----
----
----
--9.44B
--0
-Less:Other special charges
----
----
----
----
----
----
----
----
---9.44B
--0
Income before tax
-9.83%20B
-4.53%17.49B
0.42%19.83B
-22.74%74.32B
27.78%14.07B
-3.33%22.18B
-51.11%18.32B
-20.25%19.75B
65.09%96.19B
-30.24%11.01B
Income tax
-1.25%6.23B
1.16%5.91B
0.27%6.28B
-25.74%22.34B
14.41%3.93B
-11.92%6.3B
-49.82%5.84B
-20.19%6.26B
76.25%30.08B
-16.03%3.44B
Net income
-13.23%13.78B
-7.18%11.58B
0.50%13.55B
-21.37%51.98B
33.88%10.14B
0.56%15.88B
-51.69%12.48B
-20.28%13.49B
60.46%66.11B
-35.22%7.57B
Net income continuous Operations
-13.23%13.78B
-7.19%11.58B
0.49%13.55B
-21.37%51.98B
33.85%10.14B
0.57%15.88B
-51.69%12.48B
-20.28%13.49B
60.47%66.11B
-35.22%7.57B
Minority interest income
-13.51%570M
8.06%590M
-16.18%1.14B
30.58%2.96B
478.64%390M
61.52%659M
-32.43%546M
18.26%1.36B
-32.97%2.26B
-117.76%-103M
Net income attributable to the parent company
-13.21%13.21B
-7.89%10.99B
2.37%12.41B
-23.21%49.03B
27.01%9.75B
-1.05%15.22B
-52.31%11.93B
-23.10%12.13B
68.80%63.85B
-30.92%7.68B
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-13.21%13.21B
-7.89%10.99B
2.37%12.41B
-23.21%49.03B
27.01%9.75B
-1.05%15.22B
-52.31%11.93B
-23.10%12.13B
68.80%63.85B
-30.92%7.68B
Basic earnings per share
-13.25%9.725
-7.91%8.095
2.41%9.145
-23.22%36.11
26.97%7.18
-1.06%11.21
-52.31%8.79
-23.12%8.93
68.78%47.03
-30.91%5.655
Diluted earnings per share
-13.21%9.72
-7.91%8.09
2.35%9.135
-23.21%36.085
26.99%7.175
-1.06%11.2
-52.29%8.785
-23.09%8.925
68.79%46.99
-30.93%5.65
Dividend per share
0
0
0
-31.41%9.0761
24.75%9.0761
0
0
0
13.2327
7.2755
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022
Total revenue 1.37%63.39B4.99%58.4B0.70%57.4B10.89%230.82B3.10%55.66B10.65%62.54B8.54%55.62B22.83%57B23.03%208.16B18.80%53.99B
Operating revenue 1.37%63.39B4.99%58.4B0.70%57.4B10.89%230.82B3.10%55.66B10.65%62.54B8.54%55.62B22.83%57B23.03%208.16B18.80%53.99B
Cost of revenue 2.17%25.35B2.11%24.21B-3.85%22.76B12.65%95.63B2.34%23.44B14.40%24.82B6.84%23.71B30.73%23.67B29.02%84.89B27.99%22.9B
Gross profit 0.84%38.04B7.14%34.19B3.94%34.64B9.67%135.19B3.66%32.23B8.31%37.72B9.84%31.91B17.77%33.33B19.21%123.27B12.82%31.09B
Operating expense 13.25%18.08B21.29%17.87B12.53%16.68B13.37%64.68B3.62%19.15B30.14%15.97B10.00%14.74B14.91%14.82B25.65%57.05B53.29%18.48B
Selling and administrative expenses 15.36%18.51B15.90%18.44B17.97%17.7B15.63%64.83B11.63%17.88B19.92%16.05B16.86%15.91B14.87%15B24.49%56.07B30.94%16.01B
-General and administrative expense 15.36%18.51B15.90%18.44B17.97%17.7B15.63%64.83B11.63%17.88B19.92%16.05B16.86%15.91B14.87%15B24.49%56.07B30.94%16.01B
Other operating expenses -32.43%25M--26M-43.04%90M-45.65%1.62B-49.04%1.46B-5.13%37M----6.76%158M95.21%2.98B9,322.58%2.86B
Operating profit -8.26%19.96B-5.00%16.32B-2.95%17.96B6.48%70.51B3.71%13.08B-3.57%21.76B9.71%17.17B20.17%18.51B14.18%66.22B-18.65%12.61B
Net non-operating interest income expense -54.83%-401M29.86%935M73.50%1.83B123.44%2.34B65.99%820M-200.00%-259M302.23%720M840.18%1.05B256.66%1.05B77.06%494M
Non-operating interest income ----39.54%1.03B76.99%1.89B119.14%2.4B67.26%843M----297.84%736M691.85%1.07B171.53%1.1B303.20%504M
Non-operating interest expense 54.83%401M475.00%92M306.25%65M32.69%69M130.00%23M1,750.00%259M166.67%16M-30.43%16M-53.15%52M106.49%10M
Other net income (expense)
Special income (charges) --------------0------------------9.44B--0
-Less:Other special charges -----------------------------------9.44B--0
Income before tax -9.83%20B-4.53%17.49B0.42%19.83B-22.74%74.32B27.78%14.07B-3.33%22.18B-51.11%18.32B-20.25%19.75B65.09%96.19B-30.24%11.01B
Income tax -1.25%6.23B1.16%5.91B0.27%6.28B-25.74%22.34B14.41%3.93B-11.92%6.3B-49.82%5.84B-20.19%6.26B76.25%30.08B-16.03%3.44B
Net income -13.23%13.78B-7.18%11.58B0.50%13.55B-21.37%51.98B33.88%10.14B0.56%15.88B-51.69%12.48B-20.28%13.49B60.46%66.11B-35.22%7.57B
Net income continuous Operations -13.23%13.78B-7.19%11.58B0.49%13.55B-21.37%51.98B33.85%10.14B0.57%15.88B-51.69%12.48B-20.28%13.49B60.47%66.11B-35.22%7.57B
Minority interest income -13.51%570M8.06%590M-16.18%1.14B30.58%2.96B478.64%390M61.52%659M-32.43%546M18.26%1.36B-32.97%2.26B-117.76%-103M
Net income attributable to the parent company -13.21%13.21B-7.89%10.99B2.37%12.41B-23.21%49.03B27.01%9.75B-1.05%15.22B-52.31%11.93B-23.10%12.13B68.80%63.85B-30.92%7.68B
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders -13.21%13.21B-7.89%10.99B2.37%12.41B-23.21%49.03B27.01%9.75B-1.05%15.22B-52.31%11.93B-23.10%12.13B68.80%63.85B-30.92%7.68B
Basic earnings per share -13.25%9.725-7.91%8.0952.41%9.145-23.22%36.1126.97%7.18-1.06%11.21-52.31%8.79-23.12%8.9368.78%47.03-30.91%5.655
Diluted earnings per share -13.21%9.72-7.91%8.092.35%9.135-23.21%36.08526.99%7.175-1.06%11.2-52.29%8.785-23.09%8.92568.79%46.99-30.93%5.65
Dividend per share 000-31.41%9.076124.75%9.076100013.23277.2755
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg