(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.68%712.96M | 12.05%186.25M | 39.02%169.77M | 8.22%144.66M | -6.90%212.29M | -6.65%650.01M | -9.62%166.22M | -25.08%122.11M | -11.71%133.67M | 15.14%228.01M |
Net income from continuing operations | -17.61%712.95M | -3.62%184.5M | -26.75%182.84M | -23.35%191.05M | -11.69%154.55M | 36.28%865.35M | 10.07%191.44M | 58.01%249.63M | 62.87%249.27M | 16.66%175.01M |
Operating gains losses | 49.74%14.55M | 9,247.50%3.66M | -90.77%688K | 66.14%2.52M | 880.10%7.68M | 237.96%9.72M | 97.57%-40K | 3,259.75%7.46M | 151.53%1.52M | 135.40%784K |
Deferred tax | 124.39%1.07M | 167.61%4.24M | -42.56%-2.11M | -8.96%-2.8M | -70.87%1.73M | -184.18%-4.37M | -1,149.75%-6.27M | 34.95%-1.48M | -160.71%-2.57M | 125.62%5.95M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | 8.90%40.2M | --69K | --11.63M | --6.39M | --22.11M |
Change in working capital | 75.71%-82.03M | 50.33%-18M | 82.95%-26.87M | 55.09%-65.6M | 1,188.54%28.44M | -481.86%-337.66M | 25.56%-36.24M | -631.81%-157.56M | -711.75%-146.07M | -92.68%2.21M |
-Change in receivables | -87.14%7.73M | -232.01%-8.12M | -131.94%-2.91M | -853.77%-4.6M | -47.19%23.36M | 320.96%60.12M | 73.69%6.15M | 195.53%9.12M | 106.84%610K | 460.00%44.24M |
-Change in loss and loss adjustment expense reserves | 83.84%-52.61M | 55.60%-20.15M | 95.84%-5.15M | 77.57%-27.83M | 101.63%527K | -11,005.66%-325.53M | 8.11%-45.38M | -3,621.31%-123.81M | -636.60%-124.09M | -199.01%-32.25M |
-Change in deferred acquisition costs | 71.37%4.47M | 43.92%1.31M | -3.21%995K | 123.74%1.2M | 625.56%965K | 2,471.82%2.61M | 48.94%913K | 197.11%1.03M | 281.36%535K | 117.18%133K |
-Change in accrued investment income | -9.77%-3.6M | 88.10%-275K | -170.54%-3.33M | 50.12%-616K | -58.19%628K | -71.97%-3.28M | -236.50%-2.31M | 10.79%-1.23M | -13.62%-1.24M | 232.92%1.5M |
-Change in payables and accrued expense | 62.71%-4.4M | 157.69%1.5M | 23.40%-3.6M | 72.22%-1M | -44.44%-1.3M | -263.89%-11.8M | ---2.6M | -200.00%-4.7M | -800.00%-3.6M | -131.03%-900K |
-Change in unearned premiums | 19.16%-37.51M | 42.16%-7.31M | 30.78%-6.79M | -1.86%-11.59M | 5.99%-11.82M | -2.18%-46.4M | 14.71%-12.65M | -35.53%-9.8M | -16.06%-11.38M | 7.17%-12.58M |
-Change in other working capital | 129.02%3.88M | -23.39%15.05M | 78.41%-6.08M | -206.33%-21.16M | 681.91%16.08M | -308.38%-13.38M | 102.66%19.64M | -453.63%-28.16M | 66.50%-6.91M | -90.84%2.06M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 9.68%712.96M | 12.05%186.25M | 39.02%169.77M | 8.22%144.66M | -6.90%212.29M | -6.65%650.01M | -9.62%166.22M | -25.08%122.11M | -11.71%133.67M | 15.14%228.01M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -143.65%-179.19M | 108.53%61.56M | -191.63%-83.73M | -53.45%-91.85M | -118.65%-65.18M | 355.36%410.49M | -87.57%29.52M | 896.58%91.38M | 54.94%-59.85M | 227.30%349.44M |
Net investment purchase and sale | -142.83%-177.19M | 105.02%62.27M | -190.54%-82.97M | -56.46%-91.68M | -118.50%-64.82M | 364.14%413.74M | -87.30%30.38M | 802.60%91.63M | 55.57%-58.6M | 227.83%350.33M |
Net PPE purchase and sale | 38.57%-2M | 16.67%-710K | -196.88%-760K | 86.80%-166K | 59.12%-363K | 20.92%-3.25M | 50.67%-852K | 73.96%-256K | -30.50%-1.26M | -101.36%-888K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -143.65%-179.19M | 108.53%61.56M | -191.63%-83.73M | -53.45%-91.85M | -118.65%-65.18M | 355.36%410.49M | -87.57%29.52M | 896.58%91.38M | 54.94%-59.85M | 227.30%349.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 51.96%-496.04M | -35.27%-152.29M | 66.67%-127.64M | 28.93%-102.66M | 71.10%-113.45M | -95.82%-1.03B | 62.75%-112.59M | -116.14%-382.99M | -609.51%-144.45M | -1,330.02%-392.51M |
Net issuance payments of debt | 94.11%-28.64M | --0 | 88.83%-28.64M | --0 | --0 | -393.27%-486.41M | 99.79%-210K | ---256.34M | ---17.9M | ---211.97M |
Net common stock issuance | 12.55%-337.18M | -46.02%-120.49M | 20.82%-66.5M | 22.42%-74.04M | 38.41%-76.15M | -32.58%-385.57M | 41.40%-82.51M | 44.01%-83.99M | ---95.43M | ---123.64M |
Cash dividends paid | -10.83%-122.97M | -7.19%-31.79M | -6.59%-32.46M | -15.76%-28.62M | -15.26%-30.1M | -17.75%-110.95M | -14.32%-29.66M | -12.40%-30.45M | -21.45%-24.73M | -25.38%-26.11M |
Net other financing charges | 85.37%-7.26M | 94.63%-11K | 99.62%-47K | --0 | 76.62%-7.2M | -13.67%-49.61M | 99.44%-205K | -11,212.04%-12.22M | ---6.39M | -365.11%-30.8M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 51.96%-496.04M | -35.27%-152.29M | 66.67%-127.64M | 28.93%-102.66M | 71.10%-113.45M | -95.82%-1.03B | 62.75%-112.59M | -116.14%-382.99M | -609.51%-144.45M | -1,330.02%-392.51M |
Net cash flow | ||||||||||
Beginning cash position | 9.17%332.91M | 10.16%275.13M | -24.46%316.72M | -25.17%366.57M | 9.17%332.91M | 2.79%304.96M | 34.34%249.76M | 119.56%419.26M | 154.14%489.9M | 2.79%304.96M |
Current changes in cash | 34.97%37.73M | 14.87%95.52M | 75.46%-41.6M | 29.43%-49.85M | -81.80%33.66M | 237.70%27.96M | -30.15%83.16M | -3,262.49%-169.5M | -3,796.08%-70.64M | 277.97%184.94M |
End cash position | 11.33%370.64M | 11.33%370.64M | 10.16%275.13M | -24.46%316.72M | -25.17%366.57M | 9.17%332.91M | 9.17%332.91M | 34.34%249.76M | 119.56%419.26M | 154.14%489.9M |
Free cash flow | 9.93%710.96M | 12.30%185.7M | 38.67%168.98M | 9.02%144.35M | -6.69%211.92M | -6.57%646.76M | -9.23%165.37M | -24.78%121.86M | -11.98%132.41M | 14.95%227.12M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data