(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -94.83%23.21M | -89.58%52.66M | -89.58%52.66M | -93.52%25.94M | -90.32%22.3M | 612.25%448.72M | 949.50%505.18M | 949.50%505.18M | 447.65%400.48M | 416.21%230.39M |
-Cash and cash equivalents | -94.83%23.21M | -89.58%52.66M | -89.58%52.66M | -93.52%25.94M | -90.32%22.3M | 612.25%448.72M | 949.50%505.18M | 949.50%505.18M | 447.65%400.48M | 416.21%230.39M |
Receivables | 27.99%528.47M | 4.22%472.95M | 4.22%472.95M | 26.04%526.91M | 0.52%460.75M | 12.31%412.91M | 87.98%453.82M | 87.98%453.82M | 68.33%418.06M | 112.18%458.37M |
-Accounts receivable | 32.22%485.7M | 7.90%437.85M | 7.90%437.85M | 22.56%477.57M | -2.24%421.74M | 5.39%367.34M | 90.87%405.81M | 90.87%405.81M | 80.02%389.66M | 119.87%431.4M |
-Other receivables | -6.12%42.78M | -26.89%35.1M | -26.89%35.1M | 73.74%49.35M | 44.68%39.01M | 138.71%45.57M | 66.66%48.01M | 66.66%48.01M | -10.98%28.4M | 36.01%26.97M |
Inventory | 99.25%39.93M | 175.34%41.81M | 175.34%41.81M | 146.51%35.47M | 134.07%30.85M | 60.88%20.04M | 24.58%15.18M | 24.58%15.18M | 18.55%14.39M | 13.06%13.18M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.37%51.23M | 110.30%43.24M |
Restricted cash | -6.56%51.12M | 27.25%53.64M | 27.25%53.64M | -12.12%36.24M | -16.10%43.54M | -4.29%54.71M | 8.68%42.15M | 8.68%42.15M | 18.96%41.24M | 50.07%51.89M |
Other current assets | 54.58%108.38M | 79.76%92.7M | 79.76%92.7M | --86.82M | --76.97M | --70.12M | 79.00%51.57M | 79.00%51.57M | ---- | ---- |
Total current assets | -25.07%754.14M | -33.21%715.87M | -33.21%715.87M | -23.25%711.38M | -20.79%634.4M | 87.69%1.01B | 188.67%1.07B | 188.67%1.07B | 133.69%926.89M | 140.07%800.93M |
Non current assets | ||||||||||
Net PPE | 56.79%7.38B | 57.45%6.96B | 57.45%6.96B | 54.60%6.68B | 56.92%6.44B | 17.78%4.71B | 14.56%4.42B | 14.56%4.42B | 22.12%4.32B | 18.53%4.1B |
-Gross PPE | 37.19%12.82B | 36.45%12.19B | 36.45%12.19B | 34.32%11.68B | 34.54%11.26B | 14.83%9.34B | 13.00%8.93B | 13.00%8.93B | 16.09%8.7B | 14.13%8.37B |
-Accumulated depreciation | -17.30%-5.44B | -15.88%-5.23B | -15.88%-5.23B | -14.34%-5.01B | -13.00%-4.82B | -11.98%-4.64B | -11.51%-4.51B | -11.51%-4.51B | -10.71%-4.38B | -10.19%-4.26B |
Financial assets | --1.72M | --558K | --558K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current assets | 33.36%92.63M | -16.05%54.13M | -16.05%54.13M | -13.57%51.85M | -1.15%58.69M | 96.07%69.46M | 88.73%64.48M | 88.73%64.48M | 58.09%59.99M | 62.82%59.37M |
Total non current assets | 56.49%7.47B | 56.40%7.01B | 56.40%7.01B | 53.66%6.73B | 56.09%6.5B | 18.47%4.78B | 15.21%4.48B | 15.21%4.48B | 22.00%4.38B | 18.91%4.16B |
Total assets | 42.29%8.23B | 39.11%7.73B | 39.11%7.73B | 40.23%7.44B | 43.68%7.13B | 26.60%5.78B | 30.32%5.55B | 30.32%5.55B | 33.11%5.31B | 29.45%4.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 69.69%313.82M | 22.11%269.26M | 22.11%269.26M | 10.11%270.32M | -9.82%237.86M | 3.31%184.94M | 38.49%220.51M | 38.49%220.51M | 50.11%245.49M | 132.46%263.76M |
-accounts payable | 169.02%121.82M | 15.87%68.19M | 15.87%68.19M | 33.28%81.44M | 90.44%75.28M | 33.29%45.28M | 124.13%58.85M | 124.13%58.85M | 82.94%61.11M | 191.21%39.53M |
-Total tax payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.44M | --38.17M |
-Due to related parties current | 10.48%13.5M | -12.54%28.69M | -12.54%28.69M | 13.60%28.85M | 10.90%17.16M | -40.41%12.22M | 20.05%32.8M | 20.05%32.8M | -7.36%25.4M | -2.19%15.48M |
-Other payable | 40.07%178.51M | 33.78%172.38M | 33.78%172.38M | 2.88%160.03M | -14.75%145.42M | 16.77%127.44M | 21.97%128.86M | 21.97%128.86M | 51.43%155.55M | 102.92%170.59M |
Current accrued expenses | 31.67%419.79M | 40.68%350.84M | 40.68%350.84M | 24.51%354.75M | 65.55%341.3M | 48.24%318.83M | 3.17%249.4M | 3.17%249.4M | 73.68%284.92M | 38.34%206.16M |
Current provisions | ---- | 509.13%4.61M | 509.13%4.61M | 523.71%2.79M | 215.40%1.41M | 152.13%711K | 180.00%756K | 180.00%756K | 93.51%447K | 112.32%448K |
Current deferred liabilities | -11.34%37.73M | -61.89%19.95M | -61.89%19.95M | -20.66%21.42M | 150.27%47.38M | 154.15%42.55M | 189.68%52.36M | 189.68%52.36M | 405.49%26.99M | 204.95%18.93M |
Other current liabilities | 47.23%80M | -23.16%40.62M | -23.16%40.62M | 8.48%73.06M | -50.75%59.02M | -57.15%54.34M | 16.06%52.86M | 16.06%52.86M | -51.76%67.34M | -22.02%119.83M |
Current liabilities | 41.57%851.34M | 19.00%685.28M | 19.00%685.28M | 15.54%722.33M | 12.78%686.97M | 11.79%601.37M | 23.89%575.87M | 23.89%575.87M | 32.24%625.19M | 44.15%609.14M |
Non current liabilities | ||||||||||
Long term provisions | 66.59%90.36M | 65.11%87.49M | 65.11%87.49M | 68.67%87.22M | 64.74%63.25M | 31.44%54.24M | 27.10%52.99M | 27.10%52.99M | 28.94%51.71M | -3.38%38.39M |
Long term debt and capital lease obligation | 68.44%1.97B | 90.19%2.21B | 90.19%2.21B | 83.48%2.19B | 66.84%2.2B | -21.86%1.17B | -24.05%1.16B | -24.05%1.16B | -21.51%1.19B | -19.21%1.32B |
-Long term debt | 68.44%1.97B | 90.19%2.21B | 90.19%2.21B | 83.48%2.19B | 66.84%2.2B | -21.86%1.17B | -24.05%1.16B | -24.05%1.16B | -21.51%1.19B | -19.21%1.32B |
Non current deferred liabilities | 29.49%625.68M | 35.74%581.44M | 35.74%581.44M | 58.34%552.94M | 131.57%545.42M | 255.71%483.18M | 449.60%428.35M | 449.60%428.35M | 2,044.34%349.21M | 2,901.58%235.53M |
Other non current liabilities | 207.73%52.22M | 92.80%38.48M | 92.80%38.48M | -38.26%12.71M | -10.50%16.56M | 0.67%16.97M | -12.15%19.96M | -12.15%19.96M | -20.32%20.59M | -25.84%18.5M |
Total non current liabilities | 58.84%2.74B | 75.38%2.91B | 75.38%2.91B | 76.02%2.84B | 75.36%2.83B | 1.95%1.72B | -0.50%1.66B | -0.50%1.66B | 0.59%1.61B | -5.68%1.61B |
Total liabilities | 54.37%3.59B | 60.87%3.6B | 60.87%3.6B | 59.13%3.56B | 58.20%3.51B | 4.32%2.33B | 4.81%2.24B | 4.81%2.24B | 7.80%2.24B | 4.19%2.22B |
Shareholders'equity | ||||||||||
Share capital | 4.70%1.25M | 0.34%1.19M | 0.34%1.19M | 0.76%1.19M | 0.85%1.19M | 0.93%1.19M | 0.93%1.19M | 0.93%1.19M | 0.94%1.18M | 0.94%1.18M |
-common stock | 4.70%1.25M | 0.34%1.19M | 0.34%1.19M | 0.76%1.19M | 0.85%1.19M | 0.93%1.19M | 0.93%1.19M | 0.93%1.19M | 0.94%1.18M | 0.94%1.18M |
Retained earnings | 68.81%1.95B | 76.31%1.78B | 76.31%1.78B | 101.89%1.55B | 195.55%1.3B | 3,751.05%1.15B | 688.17%1.01B | 688.17%1.01B | 301.33%765.6M | 175.70%439.78M |
Paid-in capital | 17.75%2.47B | 1.48%2.13B | 1.48%2.13B | 1.25%2.12B | 0.79%2.11B | 0.58%2.1B | 1.17%2.1B | 1.17%2.1B | 1.21%2.09B | 1.39%2.09B |
Less: Treasury stock | 64.65%2.09M | 32.35%45K | 32.35%45K | 96.36%5.08M | 115.45%5.08M | 311.00%1.27M | -86.01%34K | -86.01%34K | 8.57%2.59M | 5.04%2.36M |
Total stockholders'equity | 35.83%4.42B | 25.72%3.91B | 25.72%3.91B | 28.12%3.66B | 34.54%3.4B | 53.54%3.25B | 63.11%3.11B | 63.11%3.11B | 69.36%2.86B | 70.92%2.53B |
Noncontrolling interests | 7.36%217.91M | 5.11%216.83M | 5.11%216.83M | 2.79%212.57M | 0.80%214.57M | -7.26%202.98M | -6.31%206.29M | -6.31%206.29M | -5.96%206.8M | -4.26%212.88M |
Total equity | 34.15%4.64B | 24.44%4.13B | 24.44%4.13B | 26.41%3.88B | 31.92%3.62B | 47.85%3.46B | 55.92%3.32B | 55.92%3.32B | 60.68%3.07B | 61.10%2.74B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data