(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 70.59%896.79M | 22.59%276.12M | 3.68%290.81M | 198.55%209.48M | -48.22%120.39M | -42.39%525.69M | -8.28%225.24M | -11.27%280.49M | -185.53%-212.55M | 127.27%232.52M |
Net income from continuing operations | 79.90%651.47M | 168.25%229.68M | 27.67%163.76M | 524.36%137.35M | -33.17%120.69M | 31.19%362.13M | 150.75%85.62M | -2.01%128.27M | -123.11%-32.37M | 3.89%180.61M |
Depreciation and amortization | 41.78%61.81M | 77.31%19.38M | 62.09%17.31M | 303.15%2.45M | -2.25%22.67M | 5.29%43.59M | 1.39%10.93M | 5.69%10.68M | -112.24%-1.21M | 117.34%23.19M |
Deferred tax | 188.85%26.61M | 50.16%-18.18M | -53.64%18.16M | 183.63%14.92M | 178.98%11.71M | 48.33%-29.95M | -0.69%-36.47M | 3,948.72%39.18M | -66.31%-17.84M | -48.18%-14.83M |
Other non cash items | 41.93%9.93M | -41.71%3.29M | 19.94%-265K | 567.86%4.68M | 125.28%2.24M | -74.73%7M | 125.54%5.64M | -100.78%-331K | -75.05%700K | -78.42%993K |
Change In working capital | 68.90%-132.86M | -373.19%-40.01M | -50.76%19.61M | 92.60%-33.98M | -30,286.15%-78.48M | -194.95%-427.22M | -102.04%-8.46M | -49.67%39.83M | -820.26%-458.85M | 100.24%260K |
-Change in receivables | -1,510.62%-107.41M | 46.70%-7.28M | -381.94%-17.06M | -232.94%-17.35M | -1,169.79%-65.73M | 80.40%-6.67M | -84.44%-13.65M | -92.09%6.05M | 81.30%-5.21M | 108.16%6.14M |
-Change in payables and accrued expense | 98.74%-5.96M | -311.28%-21.66M | 401.42%43.69M | 101.43%6.44M | -38.44%-34.43M | -203.02%-472.61M | -101.14%-5.27M | -34.30%8.71M | -2,068.36%-451.19M | 38.20%-24.87M |
-Change in other current assets | -57.95%25.06M | 202.01%17.6M | -77.03%5.33M | -2.24%3.41M | -104.74%-1.28M | 3,318.47%59.58M | 136.45%5.83M | 255.74%23.2M | -73.16%3.49M | 37.95%27.07M |
-Change in other working capital | -492.10%-44.54M | -718.18%-28.67M | -761.74%-12.35M | -345.98%-26.48M | 383.72%22.95M | -132.04%-7.52M | 118.27%4.64M | -56.17%1.87M | -110.67%-5.94M | 26.67%-8.09M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 70.59%896.79M | 22.59%276.12M | 3.68%290.81M | 198.55%209.48M | -48.22%120.39M | -42.39%525.69M | -8.28%225.24M | -11.27%280.49M | -185.53%-212.55M | 127.27%232.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -6.80%-76.58M | -182.62%-29.01M | 71.58%-10.21M | -61.89%-17.58M | -34.99%-19.79M | 92.37%-71.7M | 56.85%-10.26M | 15.53%-35.92M | 98.74%-10.86M | -39.02%-14.66M |
Capital expenditure reported | -37.23%-67.41M | -61.76%-17.39M | -13.51%-12.56M | -82.57%-17.61M | -12.38%-19.84M | 38.57%-49.13M | 60.41%-10.75M | 45.80%-11.07M | 56.35%-9.65M | -71.59%-17.66M |
Net business purchase and sale | 54.96%-11.57M | ---11.57M | ---- | ---- | ---- | 97.01%-25.68M | --0 | ---- | ---- | ---- |
Net other investing changes | -22.74%2.4M | -109.41%-46K | 184.42%2.36M | 102.98%36K | -98.23%53K | 5,986.27%3.1M | 1,856.00%489K | 194.66%828K | ---1.21M | 1,275.29%3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -6.80%-76.58M | -182.62%-29.01M | 71.58%-10.21M | -61.89%-17.58M | -34.99%-19.79M | 92.37%-71.7M | 56.85%-10.26M | 15.53%-35.92M | 98.74%-10.86M | -39.02%-14.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 22.51%-534.07M | -127.41%-97.56M | 2.62%-302.76M | 86.83%-28.81M | 10.02%-104.93M | -720.28%-689.17M | -151.43%-42.9M | -7,761.48%-310.9M | -4,533.62%-218.76M | -723.77%-116.61M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | -13.31%-546.2M | ---101.09M | -3.07%-300M | 82.93%-32.61M | ---112.5M | ---482.05M | --0 | ---291.07M | ---190.98M | --0 |
Proceeds from stock option exercised by employees | -2.78%19.92M | -5.09%3.51M | 36.81%591K | -54.06%4.62M | 77.63%11.2M | -64.94%20.49M | -71.20%3.7M | -94.77%432K | 36.58%10.05M | -78.97%6.3M |
Net other financing activities | 96.58%-7.79M | 100.04%19K | 83.46%-3.35M | 97.82%-824K | 97.05%-3.63M | 49.12%-227.61M | 89.15%-46.6M | -382.98%-20.27M | -1,459.23%-37.83M | -989.88%-122.92M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 22.51%-534.07M | -127.41%-97.56M | 2.62%-302.76M | 86.83%-28.81M | 10.02%-104.93M | -720.28%-689.17M | -151.43%-42.9M | -7,761.48%-310.9M | -4,533.62%-218.76M | -723.77%-116.61M |
Net cash flow | ||||||||||
Beginning cash position | -29.80%572.52M | 80.93%707M | 57.97%732.69M | -37.54%570M | -29.80%572.52M | 10.31%815.51M | -23.60%390.75M | 96.03%463.8M | 7.89%912.56M | 10.31%815.51M |
Current changes in cash | 221.67%286.14M | -13.09%149.55M | 66.59%-22.16M | 136.88%163.09M | -104.28%-4.34M | -380.72%-235.19M | -43.62%172.07M | -123.89%-66.34M | 27.46%-442.17M | -8.34%101.24M |
Effect of exchange rate changes | 148.43%3.78M | -39.27%5.89M | 47.51%-3.53M | 93.94%-399K | 143.36%1.82M | -3.16%-7.81M | 949.43%9.69M | -140.42%-6.72M | -2,341.16%-6.59M | -6.79%-4.2M |
End cash Position | 50.64%862.44M | 50.64%862.44M | 80.93%707M | 57.97%732.69M | -37.54%570M | -29.80%572.52M | -29.80%572.52M | -23.60%390.75M | 96.03%463.8M | 7.89%912.56M |
Free cash flow | 74.03%829.38M | 20.63%258.73M | 3.28%278.24M | 186.35%191.86M | -53.20%100.54M | -42.76%476.56M | -1.80%214.49M | -8.88%269.42M | -198.14%-222.2M | 133.50%214.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data