(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 209.70%14.11M | 209.70%14.11M | 78.62%5.9M | 247.44%11.71M | 46.79%4.8M | 94.31%4.56M | 94.31%4.56M | -66.92%3.3M | -2.31%3.37M | -20.83%3.27M |
-Cash and cash equivalents | 209.70%14.11M | 209.70%14.11M | 78.62%5.9M | 247.44%11.71M | 46.79%4.8M | 94.31%4.56M | 94.31%4.56M | -66.92%3.3M | -2.31%3.37M | -20.83%3.27M |
Receivables | 86.65%2.81M | 86.65%2.81M | 72.72%2.16M | 36.34%1.58M | 25.49%1.69M | 15.74%1.51M | 15.74%1.51M | 38.37%1.25M | 27.06%1.16M | 23.65%1.34M |
-Accounts receivable | 108.57%2.48M | 108.57%2.48M | 130.37%2.03M | 65.14%1.5M | 17.75%1.4M | 1.22%1.19M | 1.22%1.19M | 11.40%879.89K | 2.28%908.95K | 41.87%1.19M |
-Taxes receivable | 7.62%325K | 7.62%325K | -71.26%103K | -67.71%80K | 85.77%256K | 140.50%302K | 140.50%302K | 220.35%358.4K | 1,214.84%247.76K | -44.68%137.81K |
-Other receivables | -71.43%4K | -71.43%4K | 165.56%25K | -41.12%3K | 76.34%31K | --14K | --14K | --9.41K | -25.54%5.1K | --17.58K |
Other current assets | -44.52%734K | -44.52%734K | 18.15%1.07M | -16.39%827K | 24.15%1.06M | 78.85%1.32M | 78.85%1.32M | 69.90%909K | 91.90%989.13K | 44.16%850.59K |
Total current assets | 84.53%17.65M | 84.53%17.65M | 26.98%9.74M | 98.92%15.38M | 24.92%9.52M | 46.50%9.57M | 46.50%9.57M | -43.09%7.67M | 11.80%7.73M | -5.59%7.62M |
Non current assets | ||||||||||
Net PPE | 113.56%257.82M | 113.56%257.82M | 26.32%127.53M | 25.64%129.4M | 27.00%131.24M | 17.37%120.73M | 17.37%120.73M | 13.96%100.96M | 15.45%103M | 27.31%103.33M |
-Gross PPE | --270.13M | --270.13M | 29.38%145.65M | 29.54%145.68M | 29.55%145.7M | ---- | ---- | 16.85%112.58M | 16.73%112.46M | 27.96%112.46M |
-Accumulated depreciation | ---12.31M | ---12.31M | -55.92%-18.12M | -72.01%-16.28M | -58.45%-14.46M | ---- | ---- | -49.91%-11.62M | -32.72%-9.46M | -35.76%-9.13M |
Investments and advances | -24.37%450K | -24.37%450K | -62.33%497K | -62.33%511K | -58.88%555K | -55.61%595K | -55.61%595K | -3.60%1.32M | -0.59%1.36M | -22.46%1.35M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -77.62%516.4K | -63.31%1.01M | -57.52%1.45M |
Non current deferred assets | --105K | --105K | --55K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | 112.97%258.38M | 112.97%258.38M | 24.61%128.09M | 23.30%129.91M | 24.18%131.79M | 14.35%121.32M | 14.35%121.32M | 11.41%102.79M | 12.89%105.36M | 22.96%106.13M |
Total assets | 110.89%276.03M | 110.89%276.03M | 24.77%137.83M | 28.47%145.29M | 24.23%141.31M | 16.22%130.89M | 16.22%130.89M | 4.46%110.46M | 12.82%113.09M | 20.52%113.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 319.44%5.39M | 319.44%5.39M | 279.99%1.51M | 165.53%1.6M | 26.35%721K | 18.07%1.29M | 18.07%1.29M | -77.35%396.59K | -65.97%604.07K | -85.85%570.66K |
-accounts payable | 315.45%5.08M | 315.45%5.08M | 238.20%1.14M | 20.95%653K | 24.81%634K | 18.54%1.22M | 18.54%1.22M | -55.18%336.49K | -30.37%539.88K | -43.45%507.95K |
-Total tax payable | 396.83%313K | 396.83%313K | 513.93%369K | 1,381.70%951K | 38.74%87K | 9.51%63K | 9.51%63K | --60.11K | --64.18K | -53.80%62.71K |
Current debt and capital lease obligation | -69.56%1.6M | -69.56%1.6M | -86.96%678K | -52.36%5.15M | --5.5M | --5.25M | --5.25M | --5.2M | --10.81M | ---- |
-Current debt | -69.56%1.6M | -69.56%1.6M | -86.96%678K | -52.36%5.15M | --5.5M | --5.25M | --5.25M | --5.2M | --10.81M | ---- |
Current liabilities | 6.98%6.99M | 6.98%6.99M | -60.95%2.19M | -40.83%6.75M | 989.44%6.22M | 500.06%6.54M | 500.06%6.54M | 219.64%5.6M | 543.00%11.42M | -85.85%570.66K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 144.18%13.03M | 144.18%13.03M | -47.58%2.67M | --2.72M | -53.58%5M | -49.26%5.34M | -49.26%5.34M | 53.53%5.09M | ---- | 239.04%10.77M |
-Long term debt | 144.18%13.03M | 144.18%13.03M | -47.58%2.67M | --2.72M | -53.58%5M | -49.26%5.34M | -49.26%5.34M | 53.53%5.09M | ---- | 239.04%10.77M |
Non current deferred liabilities | 17.29%536K | 17.29%536K | 1.83%566K | 0.04%427K | 5.91%526K | -2.36%457K | -2.36%457K | 33.65%555.83K | -19.70%426.81K | -3.11%496.65K |
Derivative product liabilities | --561K | --561K | --131K | --370K | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current liabilities | 178.87%16.15M | 178.87%16.15M | -5.35%5.34M | 1,174.79%5.44M | -34.29%7.4M | -47.26%5.79M | -47.26%5.79M | 51.31%5.65M | -88.87%426.81K | 205.40%11.27M |
Total liabilities | 87.74%23.14M | 87.74%23.14M | -33.03%7.53M | 2.98%12.2M | 15.07%13.62M | 2.12%12.33M | 2.12%12.33M | 105.07%11.24M | 111.03%11.84M | 53.27%11.84M |
Shareholders'equity | ||||||||||
Share capital | 87.59%303.32M | 87.59%303.32M | 29.54%179M | 30.10%178.97M | 25.92%171.76M | 20.75%161.7M | 20.75%161.7M | 4.66%138.18M | 9.71%137.56M | 17.52%136.4M |
-common stock | 87.59%303.32M | 87.59%303.32M | 29.54%179M | 30.10%178.97M | 25.92%171.76M | 20.75%161.7M | 20.75%161.7M | 4.66%138.18M | 9.71%137.56M | 17.52%136.4M |
Retained earnings | -12.48%-63.37M | -12.48%-63.37M | -19.31%-61.5M | -18.71%-58.18M | -21.10%-57.69M | -24.07%-56.33M | -24.07%-56.33M | -21.93%-51.55M | -22.26%-49.01M | -27.52%-47.64M |
Gains losses not affecting retained earnings | -2.04%12.93M | -2.04%12.93M | 1.62%12.79M | -3.15%12.3M | 3.57%13.61M | 9.53%13.2M | 9.53%13.2M | 19.73%12.59M | 36.15%12.7M | 65.50%13.14M |
Total stockholders'equity | 113.30%252.89M | 113.30%252.89M | 31.32%130.3M | 31.45%133.09M | 25.29%127.69M | 17.91%118.56M | 17.91%118.56M | -1.04%99.22M | 7.00%101.25M | 17.60%101.91M |
Total equity | 113.30%252.89M | 113.30%252.89M | 31.32%130.3M | 31.45%133.09M | 25.29%127.69M | 17.91%118.56M | 17.91%118.56M | -1.04%99.22M | 7.00%101.25M | 17.60%101.91M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data