(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.37%-419.2K | 39.00%-30K | 107.07%10.74K | -2.49%-406.71K | 101.31%6.78K | 88.72%-1.11M | 99.44%-49.18K | 64.72%-151.94K | 27.09%-396.83K | -233.32%-516.18K |
Net income from continuing operations | -76.03%-9.81M | 75.81%-256.64K | -335.77%-5.86M | -35.96%-2.03M | 0.39%-1.67M | 56.69%-5.58M | 31.87%-1.06M | 86.45%-1.34M | -61.25%-1.49M | -255.03%-1.68M |
Operating gains losses | -11,150.24%-1.52M | -50,039.46%-1.51M | -10.05%-964 | 71.70%-998 | 27.78%-4.39K | -260.52%-13.5K | ---3.02K | ---876 | ---3.53K | ---6.08K |
Depreciation and amortization | 103.03%310.1K | 89.49%96.93K | 148.64%98.67K | 64.77%57.88K | 111.48%56.63K | 273.83%152.74K | 85.94%51.16K | 206.50%39.68K | 17,462.50%35.13K | 13,288.50%26.78K |
Other non cash items | 66.64%3.06M | 48.10%765.21K | 75.50%764.06K | 74.25%765.13K | 72.00%765.96K | 30.28%1.84M | 29.02%516.68K | -16.63%435.37K | 8.97%439.1K | 429.94%445.33K |
Change In working capital | 37.49%3.42M | 96.23%877.3K | 22.52%879.47K | 28.09%801.5K | 23.64%858.82K | 60.77%2.49M | 105.87%447.07K | -91.98%717.84K | 3,027.03%625.74K | 197.85%694.63K |
-Change in receivables | 179.39%25.81K | -69.71%11.06K | 125.70%16.25K | 38.60%51.5K | -23.45%-53K | -900.31%-32.51K | 1,329.01%36.5K | -989.52%-63.24K | --37.16K | ---42.93K |
-Change in prepaid assets | ---20.5K | -20.80%-2.55M | 19.98%2.53M | --0 | --0 | --0 | -155.82%-2.11M | 258.13%2.1M | -52.89%99.8K | ---97.09K |
-Change in payables and accrued expense | 35.51%3.41M | ---- | ---- | 53.44%750K | 9.25%911.82K | 59.46%2.52M | ---- | ---- | --488.78K | 257.89%834.65K |
Cash from discontinued investing activities | 0 | 0 | 0 | -234 | 408 | 76 | ||||
Operating cash flow | 62.37%-419.2K | 40.52%-29.4K | 106.66%10.14K | -2.60%-406.71K | 101.31%6.78K | 88.72%-1.11M | 99.44%-49.43K | 64.67%-152.18K | 27.17%-396.43K | -233.27%-516.11K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -94.33%-385.6K | -314.44%-284K | -7,141.44%-91.39K | 96.33%-4.72K | -5.49K | -129.77%-198.43K | -37,970.56%-68.53K | -100.14%-1.26K | -128.64K | 0 |
Net PPE purchase and sale | -94.33%-385.6K | -314.44%-284K | -7,141.44%-91.39K | 96.33%-4.72K | ---5.49K | ---198.43K | ---68.53K | ---1.26K | ---128.64K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -94.33%-385.6K | -314.44%-284K | -7,141.44%-91.39K | 96.33%-4.72K | ---5.49K | -129.77%-198.43K | -37,970.56%-68.53K | -100.14%-1.26K | ---128.64K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,391.38%-309.85K | -4,519.65%-300K | 0 | 0 | -605.59%-9.85K | -100.17%-20.78K | -100.65%-6.49K | 99.42%-1.46K | -100.11%-11.43K | -100.16%-1.4K |
Net issuance payments of debt | -1,391.38%-309.85K | -4,519.65%-300K | --0 | --0 | -605.59%-9.85K | -100.17%-20.78K | -100.65%-6.49K | -221.37%-1.46K | -100.11%-11.43K | -100.16%-1.4K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,391.38%-309.85K | -4,519.65%-300K | --0 | --0 | -605.59%-9.85K | -100.17%-20.78K | -100.65%-6.49K | 99.42%-1.46K | -100.11%-11.43K | -100.16%-1.4K |
Net cash flow | ||||||||||
Beginning cash position | -44.77%1.65M | -35.36%1.14M | -36.34%1.23M | -33.50%1.64M | -44.77%1.65M | 6,902.69%2.98M | -83.51%1.77M | -81.66%1.92M | 212.44%2.46M | 6,902.69%2.98M |
Current changes in cash | 16.40%-1.11M | -392.89%-613.4K | 47.55%-81.25K | 23.31%-411.43K | 98.35%-8.56K | -145.41%-1.33M | 98.39%-124.45K | -165.77%-154.9K | -105.53%-536.49K | -169.45%-517.5K |
End cash Position | -67.75%530.54K | -67.75%530.54K | -35.36%1.14M | -36.34%1.23M | -33.50%1.64M | -44.77%1.65M | -44.77%1.65M | -83.51%1.77M | -81.66%1.92M | 212.44%2.46M |
Free cash flow | 38.69%-804.8K | -165.69%-313.4K | 47.05%-81.25K | 21.64%-411.43K | 100.25%1.29K | 86.71%-1.31M | 98.65%-117.96K | 64.37%-153.44K | 3.54%-525.06K | -233.27%-516.11K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data