(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.75%530.54K | -67.75%530.54K | -35.36%1.14M | -36.34%1.23M | -33.50%1.64M | -44.77%1.65M | -44.77%1.65M | -30.02%1.77M | -81.66%1.92M | 212.44%2.46M |
-Cash and cash equivalents | -67.75%530.54K | -67.75%530.54K | -35.36%1.14M | -36.34%1.23M | -33.50%1.64M | -44.77%1.65M | -44.77%1.65M | -30.02%1.77M | -81.66%1.92M | 212.44%2.46M |
Receivables | -51.86%23.96K | -51.86%23.96K | -59.41%35.01K | 122.61%51.26K | 70.74%102.76K | 188.40%49.77K | 188.40%49.77K | 123.08%86.26K | -90.79%23.03K | --60.18K |
-Accounts receivable | -51.86%23.96K | -51.86%23.96K | -59.41%35.01K | 122.61%51.26K | 70.74%102.76K | 188.40%49.77K | 188.40%49.77K | 123.08%86.26K | --23.03K | --60.18K |
Prepaid assets | --20.5K | --20.5K | --10.75K | ---- | ---- | --0 | --0 | --0 | --0 | --121.33K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Total current assets | -66.08%575K | -66.08%575K | -35.90%1.19M | -34.46%1.28M | -34.18%1.74M | -43.88%1.69M | -43.88%1.69M | -82.78%1.86M | -81.87%1.95M | 235.49%2.64M |
Non current assets | ||||||||||
Net PPE | 64.38%362.02K | 64.38%362.02K | -14.97%158.6K | -28.13%149.38K | 145.04%185.89K | 861.33%220.23K | 861.33%220.23K | 621.96%186.52K | 11,447.72%207.86K | 3,693.00%75.86K |
-Gross PPE | 112.01%670.71K | 112.01%670.71K | 52.25%394.75K | 17.31%311.25K | 156.92%314.26K | 376.13%316.37K | 376.13%316.37K | 290.22%259.29K | 6,533.20%265.33K | 2,958.03%122.32K |
-Accumulated depreciation | -221.11%-308.7K | -221.11%-308.7K | -224.53%-236.15K | -181.66%-161.87K | -176.31%-128.38K | -120.82%-96.14K | -120.82%-96.14K | -79.18%-72.77K | -2,512.23%-57.47K | -2,223.05%-46.46K |
Goodwill and other intangible assets | -68.56%1.94M | -68.56%1.94M | -68.29%1.96M | -1.58%6.11M | -1.57%6.14M | -1.56%6.16M | -1.56%6.16M | -1.29%6.18M | --6.21M | --6.23M |
-Goodwill | -71.06%1.68M | -71.06%1.68M | -71.06%1.68M | 0.00%5.81M | 0.00%5.81M | 0.00%5.81M | 0.00%5.81M | 0.29%5.81M | --5.81M | --5.81M |
-Other intangible assets | -27.55%256.54K | -27.55%256.54K | -25.81%280.93K | -24.29%305.31K | -22.89%329.7K | -21.60%354.08K | -21.60%354.08K | -20.48%378.67K | --403.26K | --427.57K |
Other non current assets | 0.00%5.57K | 0.00%5.57K | 0.00%5.57K | 0.00%5.57K | 0.00%5.57K | 0.00%5.57K | 0.00%5.57K | --5.57K | -96.82%5.57K | -96.82%5.57K |
Total non current assets | -63.92%2.3M | -63.92%2.3M | -66.67%2.13M | -2.44%6.27M | 0.19%6.33M | 1.59%6.39M | 1.59%6.39M | 1.36%6.38M | 3,532.42%6.42M | 3,467.48%6.31M |
Total assets | -64.37%2.88M | -64.37%2.88M | -59.73%3.31M | -9.89%7.54M | -9.95%8.07M | -13.17%8.08M | -13.17%8.08M | -51.76%8.23M | -23.36%8.37M | 828.50%8.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 71.65%421.33K | 71.65%421.33K | 31.40%367.11K | 46.45%336.88K | -3.68%374.01K | 21.85%245.46K | 21.85%245.46K | -96.78%279.37K | 181.18%230.03K | 6.73%388.31K |
-accounts payable | 71.65%421.33K | 71.65%421.33K | 31.40%367.11K | 46.45%336.88K | -1.14%374.01K | 35.28%245.46K | 35.28%245.46K | 23.90%279.37K | 181.18%230.03K | 3.98%378.31K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10K |
Current accrued expenses | 41.65%6.6M | 41.65%6.6M | 69.01%7.08M | 79.75%6.24M | 93.90%5.43M | 118.73%4.66M | 118.73%4.66M | 176.78%4.19M | 279.58%3.47M | 340.63%2.8M |
Current debt and capital lease obligation | 115.08%15.23M | 115.08%15.23M | 985.69%16.98M | 354.30%7.11M | 352.88%7.1M | 297.88%7.08M | 297.88%7.08M | 906.32%1.56M | 956.04%1.57M | 956.99%1.57M |
-Current debt | 116.04%15.22M | 116.04%15.22M | 1,008.08%16.97M | 362.74%7.09M | 360.78%7.07M | 296.05%7.05M | 296.05%7.05M | 885.37%1.53M | 934.07%1.53M | 935.02%1.53M |
-Current capital lease obligation | -91.67%2.71K | -91.67%2.71K | -66.98%10.75K | -42.77%18.64K | -19.02%26.37K | --32.57K | --32.57K | --32.57K | --32.57K | --32.57K |
Current deferred liabilities | -80.86%2K | -80.86%2K | -95.59%1.5K | -97.67%500 | -61.95%20.51K | -42.63%10.45K | -42.63%10.45K | --33.99K | --21.43K | --53.9K |
Other current liabilities | -69.10%2.15K | -69.10%2.15K | -69.33%3.06K | -62.91%4.02K | -65.07%5.02K | -92.26%6.94K | -92.26%6.94K | --9.96K | --10.84K | --14.36K |
Current liabilities | 85.42%22.25M | 85.42%22.25M | 302.07%24.43M | 158.42%13.69M | 167.95%12.93M | 184.48%12M | 184.48%12M | -41.26%6.08M | 363.00%5.3M | 320.35%4.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -69.92%2.43M | -69.92%2.43M | -96.80%421.2K | -25.09%9.53M | -28.55%8.79M | -31.93%8.06M | -31.93%8.06M | 7.58%13.16M | 99.11%12.73M | 97.26%12.31M |
-Long term debt | -69.91%2.43M | -69.91%2.43M | -96.80%421.2K | -25.00%9.53M | -28.42%8.79M | -31.94%8.06M | -31.94%8.06M | 7.51%13.15M | 98.86%12.71M | 96.89%12.28M |
-Long term capital lease obligation | --0 | --0 | --0 | --0 | --0 | --1.4K | --1.4K | --8.84K | --16.14K | --23.31K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- |
Total non current liabilities | -69.92%2.43M | -69.92%2.43M | -96.80%421.2K | -25.09%9.53M | -28.55%8.79M | -31.93%8.06M | -31.93%8.06M | 7.58%13.16M | 96.54%12.73M | 94.65%12.31M |
Total liabilities | 22.99%24.67M | 22.99%24.67M | 29.24%24.85M | 28.85%23.22M | 26.79%21.72M | 24.90%20.06M | 24.90%20.06M | -14.80%19.23M | 136.56%18.03M | 129.33%17.13M |
Shareholders'equity | ||||||||||
Share capital | 0.37%13.55K | 0.37%13.55K | 1.45%13.5K | 1.45%13.5K | 2.13%13.5K | 2.72%13.5K | 2.72%13.5K | 1.67%13.31K | 10.16%13.31K | 20.68%13.22K |
-common stock | 0.40%12.49K | 0.40%12.49K | 1.58%12.44K | 1.58%12.44K | 2.32%12.44K | 2.96%12.44K | 2.96%12.44K | 1.81%12.25K | 1.81%12.25K | 11.52%12.16K |
-Preferred stock | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 0.00%1.06K | 2,020.00%1.06K | 2,020.00%1.06K |
Retained earnings | -18.81%-61.99M | -18.81%-61.99M | -20.61%-61.73M | -12.11%-55.88M | -11.38%-53.85M | -11.80%-52.18M | -11.80%-52.18M | -13.49%-51.18M | -41.66%-49.84M | -41.13%-48.35M |
Paid-in capital | 0.00%40.18M | 0.00%40.18M | 0.02%40.18M | 0.02%40.18M | 0.05%40.18M | 0.70%40.18M | 0.70%40.18M | 1.50%40.17M | 4.42%40.17M | 44.77%40.16M |
Total stockholders'equity | -81.90%-21.8M | -81.90%-21.8M | -95.82%-21.54M | -62.42%-15.68M | -67.06%-13.65M | -77.33%-11.98M | -77.33%-11.98M | -99.69%-11M | -392.56%-9.66M | -25.64%-8.17M |
Total equity | -81.90%-21.8M | -81.90%-21.8M | -95.82%-21.54M | -62.42%-15.68M | -67.06%-13.65M | -77.33%-11.98M | -77.33%-11.98M | -99.69%-11M | -392.56%-9.66M | -25.64%-8.17M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data