AU Stock MarketDetailed Quotes

MSI Multistack International Ltd

Watchlist

0.009
0.0000.00%

20min DelayNot Open May 29 16:00 AET

1.23MMarket Cap-1285P/E (Static)

Multistack International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

(FY)Dec 30, 2016

(FY)Dec 30, 2015

(FY)Dec 30, 2014

Operating cash flow (direct method)

Cash income from operating activities

135.83%1.99M

-7.79%841.81K

24.63%912.97K

14.96%732.52K

-34.13%637.22K

-24.91%967.45K

18.86%1.29M

-41.67%1.08M

-27.07%1.86M

45.77%2.55M

Revenue from customers

135.83%1.99M

-7.79%841.81K

24.63%912.97K

14.96%732.52K

-34.13%637.22K

-24.91%967.45K

18.86%1.29M

-41.67%1.08M

-27.07%1.86M

45.77%2.55M

Cash paid

-116.22%-2.72M

14.51%-1.26M

-40.08%-1.47M

11.30%-1.05M

19.06%-1.18M

13.66%-1.46M

1.62%-1.69M

16.22%-1.72M

23.08%-2.05M

-29.73%-2.67M

Payments to suppliers for goods and services

-116.22%-2.72M

14.51%-1.26M

-40.08%-1.47M

11.30%-1.05M

19.06%-1.18M

13.66%-1.46M

1.62%-1.69M

16.22%-1.72M

23.08%-2.05M

-29.73%-2.67M

Direct interest paid

----

47.57%-10.01K

-542.60%-19.1K

-1.47%-2.97K

-3.39%-2.93K

55.80%-2.83K

-19.59%-6.41K

25.78%-5.36K

Direct interest received

----

-28.23%30.07K

5,561.49%41.9K

-98.95%740

-57.06%70.14K

-16.01%163.34K

0.36%194.47K

-12.22%193.77K

Direct tax refund paid

----

-20.93%208.64K

40.04%263.86K

1.63%188.42K

5.74%185.4K

12.98%175.34K

Operating cash flow

-76.37%-730.5K

25.53%-414.2K

-87.75%-556.16K

43.30%-296.23K

-82.01%-522.45K

-295.91%-287.05K

74.73%-72.5K

-260.36%-286.93K

-26.36%178.93K

307.90%242.98K

Investing cash flow

Cash flow from continuing investing activities

-99.90%634

2,371.60%641.26K

100.98%25.95K

-345.22%-2.64M

-396.45%-592.89K

79.45%200K

-21.67%111.45K

175.93%142.29K

-17.71%-187.4K

46.08%-159.2K

Net PPE purchase and sale

----

---61.02K

----

Net business purchase and sale

----

---2.58M

----

Net investment purchase and sale

----

--621.39K

----

-110.00%-20K

79.45%200K

-21.67%111.45K

175.93%142.29K

-17.71%-187.4K

81.00%-159.2K

Interest received (cash flow from investment activities)

-96.81%634

-23.44%19.86K

--25.95K

----

Net other investing changes

----

---572.89K

----

Cash from discontinued investing activities

Investing cash flow

-99.90%634

2,371.60%641.26K

100.98%25.95K

-345.22%-2.64M

-396.45%-592.89K

79.45%200K

-21.67%111.45K

175.93%142.29K

-17.71%-187.4K

46.08%-159.2K

Financing cash flow

Cash flow from continuing financing activities

-2.00%-93.38K

-106.03%-91.55K

-42.55%1.52M

3,862.92%2.64M

-70.22K

-200K

200K

Net issuance payments of debt

----

-84.95%410K

--2.72M

----

---200K

----

Net common stock issuance

----

--1.2M

----

Net other financing activities

-2.00%-93.38K

0.49%-91.55K

-12.21%-92K

-16.75%-81.99K

---70.22K

----

--200K

Cash from discontinued financing activities

Financing cash flow

-2.00%-93.38K

-106.03%-91.55K

-42.55%1.52M

3,862.92%2.64M

---70.22K

----

---200K

----

--200K

Net cash flow

Beginning cash position

10.15%1.47M

284.86%1.33M

-45.84%346.76K

125.07%640.24K

-23.43%284.47K

-30.24%371.51K

-21.36%532.57K

-1.24%677.21K

70.61%685.68K

-36.96%401.91K

Current changes in cash

-707.49%-823.25K

-86.28%135.52K

436.58%987.79K

75.25%-293.48K

-1,261.97%-1.19M

45.95%-87.05K

-11.35%-161.05K

-1,606.47%-144.64K

-102.99%-8.48K

220.41%283.78K

Cash adjustments other than cash changes

----

--1.54M

----

End cash Position

-56.00%646.82K

10.15%1.47M

284.86%1.33M

-45.84%346.76K

125.07%640.24K

-23.43%284.47K

-30.24%371.51K

-21.36%532.57K

-1.24%677.21K

70.61%685.68K

Free cash from

-76.37%-730.5K

25.53%-414.2K

-52.75%-556.16K

30.31%-364.1K

-82.01%-522.45K

-295.91%-287.05K

74.73%-72.5K

-260.36%-286.93K

-26.36%178.93K

307.90%242.98K

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017	(FY)Dec 30, 2016	(FY)Dec 30, 2015	(FY)Dec 30, 2014
Operating cash flow (direct method)
Cash income from operating activities	135.83%1.99M	-7.79%841.81K	24.63%912.97K	14.96%732.52K	-34.13%637.22K	-24.91%967.45K	18.86%1.29M	-41.67%1.08M	-27.07%1.86M	45.77%2.55M
Revenue from customers	135.83%1.99M	-7.79%841.81K	24.63%912.97K	14.96%732.52K	-34.13%637.22K	-24.91%967.45K	18.86%1.29M	-41.67%1.08M	-27.07%1.86M	45.77%2.55M
Cash paid	-116.22%-2.72M	14.51%-1.26M	-40.08%-1.47M	11.30%-1.05M	19.06%-1.18M	13.66%-1.46M	1.62%-1.69M	16.22%-1.72M	23.08%-2.05M	-29.73%-2.67M
Payments to suppliers for goods and services	-116.22%-2.72M	14.51%-1.26M	-40.08%-1.47M	11.30%-1.05M	19.06%-1.18M	13.66%-1.46M	1.62%-1.69M	16.22%-1.72M	23.08%-2.05M	-29.73%-2.67M
Direct interest paid	----	----	----	47.57%-10.01K	-542.60%-19.1K	-1.47%-2.97K	-3.39%-2.93K	55.80%-2.83K	-19.59%-6.41K	25.78%-5.36K
Direct interest received	----	----	----	-28.23%30.07K	5,561.49%41.9K	-98.95%740	-57.06%70.14K	-16.01%163.34K	0.36%194.47K	-12.22%193.77K
Direct tax refund paid	----	----	----	----	----	-20.93%208.64K	40.04%263.86K	1.63%188.42K	5.74%185.4K	12.98%175.34K
Operating cash flow	-76.37%-730.5K	25.53%-414.2K	-87.75%-556.16K	43.30%-296.23K	-82.01%-522.45K	-295.91%-287.05K	74.73%-72.5K	-260.36%-286.93K	-26.36%178.93K	307.90%242.98K
Investing cash flow
Cash flow from continuing investing activities	-99.90%634	2,371.60%641.26K	100.98%25.95K	-345.22%-2.64M	-396.45%-592.89K	79.45%200K	-21.67%111.45K	175.93%142.29K	-17.71%-187.4K	46.08%-159.2K
Net PPE purchase and sale	----	----	----	---61.02K	----	----	----	----	----	----
Net business purchase and sale	----	----	----	---2.58M	----	----	----	----	----	----
Net investment purchase and sale	----	--621.39K	----	----	-110.00%-20K	79.45%200K	-21.67%111.45K	175.93%142.29K	-17.71%-187.4K	81.00%-159.2K
Interest received (cash flow from investment activities)	-96.81%634	-23.44%19.86K	--25.95K	----	----	----	----	----	----	----
Net other investing changes	----	----	----	----	---572.89K	----	----	----	----	----
Cash from discontinued investing activities
Investing cash flow	-99.90%634	2,371.60%641.26K	100.98%25.95K	-345.22%-2.64M	-396.45%-592.89K	79.45%200K	-21.67%111.45K	175.93%142.29K	-17.71%-187.4K	46.08%-159.2K
Financing cash flow
Cash flow from continuing financing activities	-2.00%-93.38K	-106.03%-91.55K	-42.55%1.52M	3,862.92%2.64M	-70.22K		-200K			200K
Net issuance payments of debt	----	----	-84.95%410K	--2.72M	----	----	---200K	----	----	----
Net common stock issuance	----	----	--1.2M	----	----	----	----	----	----	----
Net other financing activities	-2.00%-93.38K	0.49%-91.55K	-12.21%-92K	-16.75%-81.99K	---70.22K	----	----	----	----	--200K
Cash from discontinued financing activities
Financing cash flow	-2.00%-93.38K	-106.03%-91.55K	-42.55%1.52M	3,862.92%2.64M	---70.22K	----	---200K	----	----	--200K
Net cash flow
Beginning cash position	10.15%1.47M	284.86%1.33M	-45.84%346.76K	125.07%640.24K	-23.43%284.47K	-30.24%371.51K	-21.36%532.57K	-1.24%677.21K	70.61%685.68K	-36.96%401.91K
Current changes in cash	-707.49%-823.25K	-86.28%135.52K	436.58%987.79K	75.25%-293.48K	-1,261.97%-1.19M	45.95%-87.05K	-11.35%-161.05K	-1,606.47%-144.64K	-102.99%-8.48K	220.41%283.78K
Cash adjustments other than cash changes	----	----	----	----	--1.54M	----	----	----	----	----
End cash Position	-56.00%646.82K	10.15%1.47M	284.86%1.33M	-45.84%346.76K	125.07%640.24K	-23.43%284.47K	-30.24%371.51K	-21.36%532.57K	-1.24%677.21K	70.61%685.68K
Free cash from	-76.37%-730.5K	25.53%-414.2K	-52.75%-556.16K	30.31%-364.1K	-82.01%-522.45K	-295.91%-287.05K	74.73%-72.5K	-260.36%-286.93K	-26.36%178.93K	307.90%242.98K
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall