AU Stock MarketDetailed Quotes

MSI Multistack International Ltd

Watchlist
  • 0.009
  • 0.0000.00%
20min DelayTrading May 29 16:00 AET
1.23MMarket Cap-1285P/E (Static)

Multistack International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(Q4)Dec 30, 2023
(FY)Dec 30, 2022
(Q4)Dec 30, 2022
(FY)Dec 30, 2021
(Q4)Dec 30, 2021
(FY)Dec 30, 2020
(Q4)Dec 30, 2020
(FY)Dec 30, 2019
(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments
-56.00%646.82K
-56.00%646.82K
-27.32%1.47M
-27.32%1.47M
99.60%2.02M
99.60%2.02M
-23.92%1.01M
-23.92%1.01M
-45.17%1.33M
-45.17%1.33M
-Cash and cash equivalents
-56.00%646.82K
-56.00%646.82K
10.15%1.47M
10.15%1.47M
284.86%1.33M
284.86%1.33M
-45.84%346.76K
-45.84%346.76K
125.07%640.24K
125.07%640.24K
-Accounts receivable
14,509.88%47.34K
14,509.88%47.34K
-99.68%324
-99.68%324
-53.76%101.31K
-53.76%101.31K
8,136.73%219.1K
8,136.73%219.1K
-79.33%2.66K
-79.33%2.66K
-Other receivables
17.39%1.83M
17.39%1.83M
31.96%1.56M
31.96%1.56M
32.18%1.18M
32.18%1.18M
24.37%892.76K
24.37%892.76K
29.55%717.83K
29.55%717.83K
Total current assets
-68.27%774.1K
-68.27%774.1K
8.08%2.44M
8.08%2.44M
43.80%2.26M
43.80%2.26M
-22.77%1.57M
-22.77%1.57M
-22.29%2.03M
-22.29%2.03M
Non current assets
-Accumulated depreciation
-66.67%-215K
-66.67%-215K
-200.00%-129K
-200.00%-129K
75.96%-43K
75.96%-43K
---178.85K
---178.85K
----
----
-Long term equity investment
----
----
-65.60%46.66K
-65.60%46.66K
-94.20%135.66K
-94.20%135.66K
5,031.87%2.34M
5,031.87%2.34M
--45.54K
--45.54K
-Goodwill
0.00%2.48M
0.00%2.48M
-20.40%2.48M
-20.40%2.48M
0.00%3.11M
0.00%3.11M
--3.11M
--3.11M
----
----
Regulatory assets
14,509.88%47.34K
14,509.88%47.34K
-99.67%324
-99.67%324
-57.78%98.74K
-57.78%98.74K
-46.41%233.84K
-46.41%233.84K
3,318.07%436.35K
3,318.07%436.35K
Non current deferred assets
----
----
----
----
----
----
--51.94K
--51.94K
----
----
Liabilities
Current liabilities
Current debt and capital lease obligation
-1.96%3.37M
-1.96%3.37M
341.90%3.44M
341.90%3.44M
1,610.30%778.87K
1,610.30%778.87K
-44.45%45.54K
-44.45%45.54K
--81.99K
--81.99K
-Current debt
-0.75%3.33M
-0.75%3.33M
381.73%3.35M
381.73%3.35M
--696K
--696K
----
----
----
----
-Current capital lease obligation
-47.56%46.66K
-47.56%46.66K
7.39%88.99K
7.39%88.99K
81.97%82.87K
81.97%82.87K
-44.45%45.54K
-44.45%45.54K
--81.99K
--81.99K
-accounts payable
-91.15%99.31K
-91.15%99.31K
263.48%1.12M
263.48%1.12M
-65.47%308.79K
-65.47%308.79K
174.99%894.39K
174.99%894.39K
89.88%325.24K
89.88%325.24K
-Total tax payable
-85.90%7.66K
-85.90%7.66K
-97.93%54.32K
-97.93%54.32K
12.09%2.62M
12.09%2.62M
5,040.65%2.34M
5,040.65%2.34M
--45.54K
--45.54K
Current provisions
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
0.00%12K
Current liabilities
-12.95%5.47M
-12.95%5.47M
159.95%6.28M
159.95%6.28M
23.83%2.42M
23.83%2.42M
56.42%1.95M
56.42%1.95M
47.25%1.25M
47.25%1.25M
Non current liabilities
Long term debt and capital lease obligation
----
----
----
----
----
----
----
----
--433.69K
--433.69K
-Long term debt
----
----
-65.60%46.66K
-65.60%46.66K
--135.66K
--135.66K
----
----
--45.54K
--45.54K
Non current accrued expenses
-66.67%43K
-66.67%43K
-40.00%129K
-40.00%129K
501.05%215K
501.05%215K
-66.67%35.77K
-66.67%35.77K
--107.31K
--107.31K
Long term provisions
----
----
----
----
----
----
--2.34M
--2.34M
----
----
Regulatory liabilities
----
----
----
----
21.01%-2.57K
21.01%-2.57K
---3.26K
---3.26K
----
----
Preferred securities outside stock equity
4.72%152.41K
4.72%152.41K
7.22%145.54K
7.22%145.54K
28.26%135.74K
28.26%135.74K
-3.72%105.83K
-3.72%105.83K
0.42%109.92K
0.42%109.92K
Total non current liabilities
-13.57%5.47M
-13.57%5.47M
25.67%6.33M
25.67%6.33M
17.43%5.04M
17.43%5.04M
232.03%4.29M
232.03%4.29M
52.63%1.29M
52.63%1.29M
Shareholders'equity
Share capital
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
0.00%155.64M
0.00%155.64M
0.00%155.64M
0.00%155.64M
-common stock
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.00%156.84M
0.77%156.84M
0.77%156.84M
0.00%155.64M
0.00%155.64M
0.00%155.64M
0.00%155.64M
Other equity interest
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
0.00%17.61K
Total equity
-34.71%3.3M
-34.71%3.3M
-9.64%5.05M
-9.64%5.05M
17.08%5.59M
17.08%5.59M
122.94%4.77M
122.94%4.77M
-18.18%2.14M
-18.18%2.14M
(FY)Dec 30, 2023(Q4)Dec 30, 2023(FY)Dec 30, 2022(Q4)Dec 30, 2022(FY)Dec 30, 2021(Q4)Dec 30, 2021(FY)Dec 30, 2020(Q4)Dec 30, 2020(FY)Dec 30, 2019(Q4)Dec 30, 2019
Assets
Current assets
Cash, cash equivalents and short term investments -56.00%646.82K-56.00%646.82K-27.32%1.47M-27.32%1.47M99.60%2.02M99.60%2.02M-23.92%1.01M-23.92%1.01M-45.17%1.33M-45.17%1.33M
-Cash and cash equivalents -56.00%646.82K-56.00%646.82K10.15%1.47M10.15%1.47M284.86%1.33M284.86%1.33M-45.84%346.76K-45.84%346.76K125.07%640.24K125.07%640.24K
-Accounts receivable 14,509.88%47.34K14,509.88%47.34K-99.68%324-99.68%324-53.76%101.31K-53.76%101.31K8,136.73%219.1K8,136.73%219.1K-79.33%2.66K-79.33%2.66K
-Other receivables 17.39%1.83M17.39%1.83M31.96%1.56M31.96%1.56M32.18%1.18M32.18%1.18M24.37%892.76K24.37%892.76K29.55%717.83K29.55%717.83K
Total current assets -68.27%774.1K-68.27%774.1K8.08%2.44M8.08%2.44M43.80%2.26M43.80%2.26M-22.77%1.57M-22.77%1.57M-22.29%2.03M-22.29%2.03M
Non current assets
-Accumulated depreciation -66.67%-215K-66.67%-215K-200.00%-129K-200.00%-129K75.96%-43K75.96%-43K---178.85K---178.85K--------
-Long term equity investment ---------65.60%46.66K-65.60%46.66K-94.20%135.66K-94.20%135.66K5,031.87%2.34M5,031.87%2.34M--45.54K--45.54K
-Goodwill 0.00%2.48M0.00%2.48M-20.40%2.48M-20.40%2.48M0.00%3.11M0.00%3.11M--3.11M--3.11M--------
Regulatory assets 14,509.88%47.34K14,509.88%47.34K-99.67%324-99.67%324-57.78%98.74K-57.78%98.74K-46.41%233.84K-46.41%233.84K3,318.07%436.35K3,318.07%436.35K
Non current deferred assets --------------------------51.94K--51.94K--------
Liabilities
Current liabilities
Current debt and capital lease obligation -1.96%3.37M-1.96%3.37M341.90%3.44M341.90%3.44M1,610.30%778.87K1,610.30%778.87K-44.45%45.54K-44.45%45.54K--81.99K--81.99K
-Current debt -0.75%3.33M-0.75%3.33M381.73%3.35M381.73%3.35M--696K--696K----------------
-Current capital lease obligation -47.56%46.66K-47.56%46.66K7.39%88.99K7.39%88.99K81.97%82.87K81.97%82.87K-44.45%45.54K-44.45%45.54K--81.99K--81.99K
-accounts payable -91.15%99.31K-91.15%99.31K263.48%1.12M263.48%1.12M-65.47%308.79K-65.47%308.79K174.99%894.39K174.99%894.39K89.88%325.24K89.88%325.24K
-Total tax payable -85.90%7.66K-85.90%7.66K-97.93%54.32K-97.93%54.32K12.09%2.62M12.09%2.62M5,040.65%2.34M5,040.65%2.34M--45.54K--45.54K
Current provisions 0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K0.00%12K
Current liabilities -12.95%5.47M-12.95%5.47M159.95%6.28M159.95%6.28M23.83%2.42M23.83%2.42M56.42%1.95M56.42%1.95M47.25%1.25M47.25%1.25M
Non current liabilities
Long term debt and capital lease obligation ----------------------------------433.69K--433.69K
-Long term debt ---------65.60%46.66K-65.60%46.66K--135.66K--135.66K----------45.54K--45.54K
Non current accrued expenses -66.67%43K-66.67%43K-40.00%129K-40.00%129K501.05%215K501.05%215K-66.67%35.77K-66.67%35.77K--107.31K--107.31K
Long term provisions --------------------------2.34M--2.34M--------
Regulatory liabilities ----------------21.01%-2.57K21.01%-2.57K---3.26K---3.26K--------
Preferred securities outside stock equity 4.72%152.41K4.72%152.41K7.22%145.54K7.22%145.54K28.26%135.74K28.26%135.74K-3.72%105.83K-3.72%105.83K0.42%109.92K0.42%109.92K
Total non current liabilities -13.57%5.47M-13.57%5.47M25.67%6.33M25.67%6.33M17.43%5.04M17.43%5.04M232.03%4.29M232.03%4.29M52.63%1.29M52.63%1.29M
Shareholders'equity
Share capital 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M0.00%155.64M0.00%155.64M0.00%155.64M0.00%155.64M
-common stock 0.00%156.84M0.00%156.84M0.00%156.84M0.00%156.84M0.77%156.84M0.77%156.84M0.00%155.64M0.00%155.64M0.00%155.64M0.00%155.64M
Other equity interest 0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K0.00%17.61K
Total equity -34.71%3.3M-34.71%3.3M-9.64%5.05M-9.64%5.05M17.08%5.59M17.08%5.59M122.94%4.77M122.94%4.77M-18.18%2.14M-18.18%2.14M

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg