(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -37.41%154.64M | 113.10%87.36M | -87.34%6.53M | -61.23%44.75M | -59.03%16.01M | -26.13%247.07M | 22.94%40.99M | -38.90%51.6M | 98.02%115.4M | -75.33%39.08M |
Net income from continuing operations | -23.80%75.46M | -57.19%14.07M | -23.29%18.04M | -1.41%21.58M | 4.93%21.77M | 21.78%99.03M | 42.26%32.87M | 20.32%23.52M | 8.74%21.88M | 11.93%20.75M |
Operating gains losses | 142.30%6.3M | 115.69%2.21M | 4,205.61%4.39M | -221.03%-687K | 179.34%384K | -100.58%-14.9M | -355.99%-14.09M | 91.31%-107K | 88.56%-214K | 60.78%-484K |
Depreciation and amortization | -11.52%12.72M | 11.90%3.42M | -10.20%3.36M | -21.11%2.93M | -22.13%3.01M | -12.04%14.38M | -21.82%3.06M | -7.35%3.75M | -11.12%3.71M | -8.37%3.86M |
Other non cashItems | -73.73%34.64M | 315.49%25.18M | -80.02%4.96M | -91.57%6.62M | -109.44%-2.12M | -42.71%131.88M | 195.51%6.06M | -59.65%24.82M | 83.03%78.53M | -82.99%22.47M |
Change in working capital | 131.89%4.31M | 622.04%35.81M | -238.50%-29.38M | 115.14%8.63M | 22.12%-10.75M | -286.55%-13.51M | -58.13%4.96M | -119.97%-8.68M | 141.66%4.01M | -679.16%-13.8M |
-Change in receivables | -472.61%-4.62M | 76.55%-651K | -233.30%-3.28M | -114.06%-466K | 38.78%-221K | -119.80%-807K | -207.89%-2.78M | -269.83%-985K | 61.24%3.32M | 68.17%-361K |
-Change in payables and accrued expense | 303.70%27.66M | 89.35%-3.21M | 69.78%20.88M | 587.92%24.94M | -2,334.53%-14.95M | -155.64%-13.58M | -251.10%-30.17M | 163.96%12.3M | 155.17%3.63M | -89.46%669K |
-Change in other current assets | -2,238.24%-18.73M | 4.67%39.68M | -134.97%-46.98M | -440.69%-15.85M | 131.35%4.42M | 102.74%876K | 454.45%37.91M | -117.67%-19.99M | 42.60%-2.93M | -101.93%-14.11M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -37.41%154.64M | 113.10%87.36M | -87.34%6.53M | -61.23%44.75M | -59.03%16.01M | -26.13%247.07M | 22.94%40.99M | -38.90%51.6M | 98.02%115.4M | -75.33%39.08M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.08%-76.08M | 134.24%67.77M | 110.78%41.99M | 56.43%-87.43M | 68.33%-98.41M | -129.65%-1.1B | 49.68%-197.92M | -68.25%-389.52M | -14,007.14%-200.68M | -314.50%-310.77M |
Net investment purchase and sale | -840.37%-138.89M | 41.82%-49.48M | -46.56%22.63M | -218.53%-66.34M | -934.26%-45.71M | 108.28%18.76M | -4.54%-85.04M | 156.90%42.35M | 175.53%55.97M | 69.47%5.48M |
Net proceeds payment for loan | 109.55%112.5M | 205.59%118.69M | 116.31%70.31M | 91.61%-26.58M | 84.28%-49.92M | -355.73%-1.18B | 64.19%-112.41M | -173.80%-430.96M | -546.95%-316.74M | -323.55%-317.49M |
Net PPE purchase and sale | -161.82%-8.63M | -22.12%-1.67M | -102.79%-2.32M | -400.81%-1.86M | -571.50%-2.78M | -59.10%-3.3M | -57.99%-1.37M | -43.66%-1.15M | -516.85%-371K | 17.03%-414K |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | 2,320.07%60.28M | --0 | --0 | ---- | ---- |
Net other investing changes | -1,481.89%-41.06M | -75.34%220K | -20,615.61%-48.62M | ---- | ---- | -73.78%2.97M | -68.06%892K | -76.76%237K | -97.43%190K | 1,161.07%1.65M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.08%-76.08M | 134.24%67.77M | 110.78%41.99M | 56.43%-87.43M | 68.33%-98.41M | -129.65%-1.1B | 49.68%-197.92M | -68.25%-389.52M | -14,007.14%-200.68M | -314.50%-310.77M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -131.36%-104.13M | -3,585.91%-152.2M | -120.23%-77.09M | 181.29%65.07M | 178.63%60.08M | -31.22%332.08M | -98.84%4.37M | -0.94%381M | 108.70%23.13M | -458.59%-76.42M |
Increase decrease in deposit | -131.64%-55.12M | -212.00%-95.47M | -110.22%-21.55M | -97.14%1.35M | 214.01%60.55M | -82.75%174.21M | -106.01%-30.6M | -47.95%210.81M | 132.68%47.11M | -122.18%-53.11M |
Net issuance payments of debt | -96.40%2.71M | -203.46%-45.13M | -161.96%-40.79M | 540.27%77.77M | 166.03%10.86M | 115.31%75.34M | 136.39%43.62M | 806.40%65.83M | 84.75%-17.66M | 93.35%-16.45M |
Net commonstock issuance | -1,513.89%-17.9M | ---2.87M | ---6.06M | ---6.17M | -152.57%-2.8M | 90.51%-1.11M | --0 | --0 | --0 | 8.20%-1.11M |
Net preferred stock issuance | --0 | --0 | --0 | ---- | ---- | --110.55M | --171K | --110.55M | ---- | ---- |
Cash dividends paid | -21.98%-35.49M | 9.24%-8.79M | -36.46%-8.83M | -37.36%-8.89M | -38.88%-8.98M | -15.57%-29.09M | -55.13%-9.69M | -2.71%-6.47M | -2.26%-6.47M | -2.59%-6.46M |
Proceeds from stock option exercised by employees | -23.67%1.67M | -91.06%77K | -52.35%132K | 204.52%1.01M | -37.33%450K | -2.71%2.19M | 472.73%861K | -38.72%277K | -28.91%332K | -54.00%718K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -131.36%-104.13M | -3,585.91%-152.2M | -120.23%-77.09M | 181.29%65.07M | 178.63%60.08M | -31.22%332.08M | -98.84%4.37M | -0.94%381M | 108.70%23.13M | -458.59%-76.42M |
Net cash flow | ||||||||||
Beginning cash position | -76.39%160.63M | -57.81%132.13M | -40.51%160.7M | -58.37%138.31M | -76.39%160.63M | 99.15%680.37M | -52.74%313.19M | -36.46%270.12M | -47.36%332.26M | 99.15%680.37M |
Current changes in cash | 95.08%-25.57M | 101.92%2.93M | -166.32%-28.56M | 136.02%22.39M | 93.59%-22.32M | -253.44%-519.74M | -960.54%-152.56M | -81.87%43.07M | 69.85%-62.15M | -220.21%-348.11M |
End cash position | -15.92%135.06M | -15.92%135.06M | -57.81%132.13M | -40.51%160.7M | -58.37%138.31M | -76.39%160.63M | -76.39%160.63M | -52.74%313.19M | -36.46%270.12M | -47.36%332.26M |
Free cash flow | -40.10%145.91M | 116.32%85.69M | -91.76%4.15M | -62.71%42.85M | -65.81%13.22M | -26.57%243.6M | 21.96%39.61M | -39.66%50.44M | 98.59%114.89M | -75.50%38.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data