(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 521.52%491K | 76.61%1.16M | 76.61%1.16M | --513K | --79K | -80.62%654K | --654K | --3.37M |
-Cash and cash equivalents | 521.52%491K | 76.61%1.16M | 76.61%1.16M | --513K | --79K | -80.62%654K | --654K | --3.37M |
Receivables | -13.29%770K | -1.59%2.54M | -1.59%2.54M | --501K | --888K | -18.29%2.58M | --2.58M | --3.15M |
-Accounts receivable | -11.27%677K | 61.80%2.44M | 61.80%2.44M | --372K | --763K | 3.93%1.51M | --1.51M | --1.45M |
-Taxes receivable | -44.33%54K | -1.72%57K | -1.72%57K | --97K | --97K | -96.59%58K | --58K | --1.7M |
-Other receivables | 39.29%39K | -96.14%39K | -96.14%39K | --32K | --28K | --1.01M | --1.01M | ---- |
Inventory | -42.77%5.56M | -28.07%6.93M | -28.07%6.93M | --6.56M | --9.72M | -14.71%9.63M | --9.63M | --11.3M |
Prepaid assets | -1.05%1.79M | -8.33%1.89M | -8.33%1.89M | --1.29M | --1.8M | -52.04%2.06M | --2.06M | --4.3M |
Current deferred assets | -70.42%483K | ---- | ---- | --4.8M | --1.63M | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --77K |
Total current assets | -35.63%9.09M | -16.18%12.51M | -16.18%12.51M | --13.66M | --14.13M | -32.77%14.93M | --14.93M | --22.21M |
Non current assets | ||||||||
Net PPE | 21.99%3.47M | 27.05%3.21M | 27.05%3.21M | --3.24M | --2.85M | 82.34%2.53M | --2.53M | --1.39M |
-Gross PPE | 39.48%5.62M | 43.25%5.08M | 43.25%5.08M | --4.87M | --4.03M | 87.68%3.55M | --3.55M | --1.89M |
-Accumulated depreciation | -81.69%-2.14M | -83.43%-1.87M | -83.43%-1.87M | ---1.62M | ---1.18M | -102.38%-1.02M | ---1.02M | ---504K |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.11M |
Other non current assets | 51,466.67%1.55M | 21,433.33%646K | 21,433.33%646K | --1.66M | --3K | 50.00%3K | --3K | --2K |
Total non current assets | 76.14%5.02M | 52.41%3.86M | 52.41%3.86M | --4.9M | --2.85M | 1.32%2.53M | --2.53M | --2.5M |
Total assets | -16.87%14.11M | -6.24%16.37M | -6.24%16.37M | --18.56M | --16.98M | -29.32%17.46M | --17.46M | --24.7M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 83.10%6.77M | 88.10%3.62M | 88.10%3.62M | --3.18M | --3.7M | 97.84%1.93M | --1.93M | --973K |
-accounts payable | 34.94%4.22M | 93.38%2.63M | 93.38%2.63M | --2.65M | --3.13M | 51.28%1.36M | --1.36M | --899K |
-Total tax payable | 345.30%2.56M | 75.40%991K | 75.40%991K | --530K | --574K | 663.51%565K | --565K | --74K |
Current accrued expenses | -24.39%2.26M | 41.16%3.54M | 41.16%3.54M | --5.51M | --2.99M | 276.31%2.51M | --2.51M | --667K |
Current debt and capital lease obligation | -67.61%710K | -25.23%1.54M | -25.23%1.54M | --4.15M | --2.19M | --2.05M | --2.05M | ---- |
-Current debt | -71.04%612K | -28.36%1.4M | -28.36%1.4M | --4.13M | --2.11M | --1.95M | --1.95M | ---- |
-Current capital lease obligation | 24.05%98K | 33.98%138K | 33.98%138K | --27K | --79K | --103K | --103K | --0 |
Current deferred liabilities | 155.15%916K | 577.35%1.94M | 577.35%1.94M | --337K | --359K | 105.00%287K | --287K | --140K |
Other current liabilities | 152.63%96K | -49.11%114K | -49.11%114K | --47K | --38K | 126.26%224K | --224K | --99K |
Current liabilities | 15.95%10.75M | 53.69%10.76M | 53.69%10.76M | --13.22M | --9.27M | 272.49%7M | --7M | --1.88M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -90.83%1.7M | -69.33%5.7M | -69.33%5.7M | ---- | --18.49M | 1.00%18.57M | --18.57M | --18.39M |
-Long term debt | -90.83%1.7M | -69.33%5.7M | -69.33%5.7M | ---- | --18.49M | 1.00%18.57M | --18.57M | --18.39M |
Non current deferred liabilities | 18.26%285K | 39.00%139K | 39.00%139K | --224K | --241K | --100K | --100K | --0 |
Derivative product liabilities | --20K | --49K | --49K | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | -89.32%2M | -68.49%5.88M | -68.49%5.88M | --224K | --18.73M | 1.54%18.67M | --18.67M | --18.39M |
Total liabilities | -54.47%12.75M | -35.18%16.64M | -35.18%16.64M | --13.45M | --28.01M | 26.66%25.67M | --25.67M | --20.27M |
Shareholders'equity | ||||||||
Share capital | --1K | --1K | --1K | --1K | --0 | --0 | --0 | --0 |
-common stock | --1K | --1K | --1K | --1K | --0 | --0 | --0 | --0 |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
Retained earnings | -169.08%-37.05M | -204.99%-33.13M | -204.99%-33.13M | ---16.3M | ---13.77M | -547.59%-10.86M | ---10.86M | --2.43M |
Paid-in capital | 1,301.42%38.41M | 1,138.21%32.86M | 1,138.21%32.86M | --21.42M | --2.74M | 32.04%2.65M | --2.65M | --2.01M |
Total stockholders'equity | 112.34%1.36M | 96.74%-268K | 96.74%-268K | --5.12M | ---11.03M | -285.01%-8.21M | ---8.21M | --4.44M |
Total equity | 112.34%1.36M | 96.74%-268K | 96.74%-268K | --5.12M | ---11.03M | -285.01%-8.21M | ---8.21M | --4.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data