(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.03%92.86M | 196.75%158.91M | 95.20%124.78M | 515.21%95.07M | -1,265.88%-285.91M | -20.93%157.46M | -22.39%53.55M | 38.28%63.93M | -59.65%15.45M | -46.24%24.52M |
Net income from continuing operations | -67.39%58.58M | 48.40%76.41M | 45.32%65.26M | 40.67%67.09M | -522.52%-150.17M | 724.44%179.63M | 183.75%51.49M | 112.02%44.91M | 87.41%47.69M | -2.99%35.54M |
Operating gains losses | -26,589.87%-332.02M | 349.44%7.11M | -109.68%-482K | 90.94%-362K | -54,400.48%-338.29M | -146.70%-1.24M | -402.12%-2.85M | 310.81%4.98M | -230.18%-3.99M | 124.34%623K |
Depreciation and amortization | 7.91%60.77M | 9.52%15.81M | 12.38%15.5M | 6.95%14.89M | 2.87%14.57M | 11.92%56.32M | 2.76%14.43M | -2.72%13.8M | 20.18%13.92M | 34.85%14.17M |
Deferred tax | 3,594.91%191.06M | -204.74%-7.98M | 85.08%-138K | 83.65%-156K | 34,949.83%199.34M | 113.31%5.17M | 122.89%7.62M | 56.63%-925K | 66.28%-954K | 2.39%-572K |
Other non cash items | 10.42%-10.46M | 94.14%-943K | -107.91%-182K | -142.70%-2.05M | -345.97%-7.29M | -107.51%-11.68M | -110.51%-16.11M | -71.95%2.3M | 13.09%-843K | 161.35%2.97M |
Change In working capital | 197.98%94.73M | 482.20%59.82M | 986.99%36.35M | 119.76%8.89M | 67.64%-10.33M | -699.92%-96.68M | -54.46%-15.65M | -1,513.10%-4.1M | -732.54%-45M | -1,109.80%-31.93M |
-Change in receivables | 81.59%-7.1M | 100.86%347K | -79.53%2.96M | -23.97%-32.07M | 62.08%21.66M | -982.19%-38.59M | -13.28%-40.55M | 11.95%14.46M | -4,726.49%-25.87M | -51.90%13.37M |
-Change in inventory | 176.57%51.59M | 88.21%36.2M | 156.24%9.49M | 146.00%13.3M | 81.86%-7.4M | -277.89%-67.37M | 3.91%19.23M | -14.20%-16.87M | -169.31%-28.91M | -277.02%-40.82M |
-Change in payables and accrued expense | -171.88%-5.45M | -124.76%-1.23M | 156.53%2.53M | -90.10%564K | -619.89%-7.32M | -42.97%7.59M | -64.99%4.96M | -732.34%-4.48M | 371.98%5.7M | 164.66%1.41M |
-Change in other working capital | 3,195.62%55.7M | 3,375.04%24.5M | 666.12%21.37M | 563.78%27.1M | -193.39%-17.27M | 114.16%1.69M | 110.07%705K | 93.95%2.79M | -48.71%4.08M | 58.91%-5.89M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.03%92.86M | 196.75%158.91M | 95.20%124.78M | 515.21%95.07M | -1,265.88%-285.91M | -20.93%157.46M | -22.39%53.55M | 38.28%63.93M | -59.65%15.45M | -46.24%24.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -791.01%-39.95M | -13,005.62%-11.66M | -1,150.79%-12.64M | -9.51%-7.28M | -896.10%-8.37M | 98.92%-4.48M | 99.31%-89K | 100.35%1.2M | -17.35%-6.65M | 102.00%1.05M |
Capital expenditure reported | -0.50%-42.76M | 14.60%-11.79M | -41.45%-12.66M | 16.14%-9.92M | -5.34%-8.4M | 2.93%-42.55M | -7.19%-13.8M | 16.18%-8.95M | -10.49%-11.83M | 16.76%-7.98M |
Net PPE purchase and sale | 302.38%2.81M | 108.48%121K | -57.89%16K | --2.64M | --35K | 73.72%-1.39M | -3,756.76%-1.43M | 100.72%38K | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 51.26%39.46M | 60,452.00%15.14M | 894.40%10.11M | 3.29%5.18M | -54.93%9.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -791.01%-39.95M | -13,005.62%-11.66M | -1,150.79%-12.64M | -9.51%-7.28M | -896.10%-8.37M | 98.92%-4.48M | 99.31%-89K | 100.35%1.2M | -17.35%-6.65M | 102.00%1.05M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.90%-52.25M | -184.61%-162.76M | -226.19%-86.08M | -449.14%-76.18M | 1,815.54%272.77M | -155.58%-113.35M | -93.82%-57.19M | -110.78%-26.39M | 67.81%-13.87M | -150.25%-15.9M |
Net issuance payments of debt | 283.83%23.9M | -261.88%-144.75M | -582.50%-68.25M | -282.86%-58.51M | 5,808.24%295.41M | -104.43%-13M | -155.05%-40M | -103.55%-10M | 227.93%32M | -90.39%5M |
Net common stock issuance | 88.48%-3.96M | 31.03%-20K | 96.83%-70K | 99.35%-184K | -0.77%-3.69M | -457.35%-34.39M | 14.71%-29K | -252.88%-2.21M | -17,382.82%-28.5M | 31.58%-3.66M |
Cash dividends paid | -2.78%-73.49M | -2.43%-18.49M | -2.43%-18.49M | -1.99%-18.47M | -4.35%-18.05M | -4.24%-71.5M | -4.55%-18.05M | -4.58%-18.05M | -5.00%-18.11M | -2.81%-17.29M |
Proceeds from stock option exercised by employees | -56.04%2.44M | -44.06%499K | -76.77%898K | 41.20%1.04M | -92.16%4K | -16.36%5.54M | -74.53%892K | 657.84%3.87M | -10.94%733K | -97.15%51K |
Net other financing activities | ---1.14M | --0 | ---175K | ---50K | ---913K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.90%-52.25M | -184.61%-162.76M | -226.19%-86.08M | -449.14%-76.18M | 1,815.54%272.77M | -155.58%-113.35M | -93.82%-57.19M | -110.78%-26.39M | 67.81%-13.87M | -150.25%-15.9M |
Net cash flow | ||||||||||
Beginning cash position | 16.25%164.43M | 3.19%166.44M | 9.82%148.88M | -4.82%140.64M | 16.25%164.43M | -12.17%141.44M | 36.86%161.29M | -22.27%135.57M | -20.16%147.75M | -12.17%141.44M |
Current changes in cash | -98.36%651K | -316.49%-15.51M | -32.73%26.06M | 328.94%11.61M | -322.30%-21.51M | 419.45%39.62M | -113.99%-3.72M | 172.69%38.74M | 51.55%-5.07M | -60.91%9.67M |
Effect of exchange rate changes | -0.24%-16.67M | -136.68%-2.52M | 34.73%-8.5M | 52.71%-3.36M | 31.95%-2.29M | -131.21%-16.63M | 327.69%6.87M | -298.29%-13.02M | -3,703.74%-7.11M | -366.81%-3.36M |
End cash Position | -9.74%148.41M | -9.74%148.41M | 3.19%166.44M | 9.82%148.88M | -4.82%140.64M | 16.25%164.43M | 16.25%164.43M | 36.86%161.29M | -22.27%135.57M | -20.16%147.75M |
Free cash flow | -55.87%50.09M | 283.52%147.13M | 103.95%112.13M | 2,249.56%85.15M | -1,878.64%-294.31M | -24.34%113.51M | -31.61%38.36M | 81.42%54.98M | -86.87%3.62M | -54.08%16.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data