(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 47.84%-1.15M | 56.31%-1.2M | 74.03%-1.12M | -87.52%-10.85M | -7.60%-1.59M | -65.27%-2.21M | -201.12%-2.74M | -108.89%-4.31M | -79.51%-5.79M | 35.22%-1.47M |
Net income from continuing operations | -1,990.01%-32.45M | -197.18%-20.58M | 58.29%-2.55M | -247.03%-38.17M | -327.27%-23.56M | 4.86%-1.55M | -565.61%-6.92M | -117.92%-6.12M | -88.16%-11M | -91.92%-5.52M |
Operating gains losses | --17.47M | ---- | ---- | 46.57%1.51M | ---338.18K | --0 | ---- | ---- | 306.63%1.03M | ---- |
Depreciation and amortization | -0.03%210.29K | -0.03%210.29K | -0.01%210.34K | 1,818.00%841.44K | 75.47%210.36K | 90.89%210.36K | 134.90%210.36K | -49.50%210.36K | -92.58%43.87K | -51.83%119.88K |
Other non cash items | 2,016.86%13.09M | 844.31%16.56M | -78.68%575.3K | -21.99%1.18M | -235.49%-2.59M | -470.97%-682.82K | --1.75M | --2.7M | 537.06%1.51M | --1.91M |
Change In working capital | 197.03%443.23K | 671.54%1.76M | 124.14%437.82K | -243.66%-2.48M | -85.43%103.01K | -290.42%-456.78K | -137.83%-308.63K | -4,575.90%-1.81M | 725.26%1.72M | 248.80%706.78K |
-Change in receivables | 1,152.88%28.29K | 116.88%6.11K | -150.16%-10.28K | -246.44%-53.15K | -137.77%-34.75K | -111.69%-2.69K | 56.62%-36.22K | 326.93%20.5K | 189.44%36.3K | 75.50%92K |
-Change in inventory | 136.29%40.7K | 114.55%36.8K | 472.59%39.04K | -668.49%-193.21K | 611.58%35.62K | 1,176.00%17.23K | -1,006.37%-252.88K | -41.73%6.82K | -73.27%33.99K | -106.59%-6.96K |
-Change in prepaid assets | 90.89%-55.05K | 178.38%652.88K | 37.26%-133.47K | -371.77%-868.59K | -28.71%-285.94K | -8,997.47%-604.44K | 16,521.62%234.53K | -591.44%-212.74K | -166.23%-184.11K | -165.25%-222.17K |
-Change in payables and accrued expense | 222.49%429.28K | 520.42%1.07M | 133.32%542.54K | -174.08%-1.36M | -54.01%388.08K | -40.09%133.12K | -129.20%-254.07K | -1,551.84%-1.63M | 1,280.46%1.84M | 385.21%843.91K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 47.84%-1.15M | 56.31%-1.2M | 74.03%-1.12M | -87.52%-10.85M | -7.60%-1.59M | -65.27%-2.21M | -201.12%-2.74M | -108.89%-4.31M | -79.51%-5.79M | 35.22%-1.47M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 5.56%1.42M | -33.50%1.07M | -72.50%939.1K | 4.80%7.29M | -83.46%914.73K | -0.32%1.35M | 2,053.50%1.61M | 3.41M | 10.86%6.96M | 5,529,623.00%5.53M |
Net issuance payments of debt | 82.31%-911.41K | -83.92%808.06K | --939.1K | 198.18%786.93K | 178.65%914.73K | -481.15%-5.15M | 6,605.33%5.03M | --0 | --263.91K | ---1.16M |
Net common stock issuance | ---- | ---- | --0 | -2.87%6.5M | --0 | ---- | ---- | --3.41M | 6.65%6.69M | ---- |
Proceeds from stock option exercised by employees | --0 | --265.22K | --0 | --3K | --0 | --0 | --0 | --3K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 5.56%1.42M | -33.50%1.07M | -72.50%939.1K | 4.80%7.29M | -83.46%914.73K | -0.32%1.35M | 2,053.50%1.61M | --3.41M | 10.86%6.96M | 5,529,623.00%5.53M |
Net cash flow | ||||||||||
Beginning cash position | -89.96%205.23K | -89.61%329.81K | -87.46%510.87K | 40.29%4.07M | 6,990.79%1.18M | 97,094.68%2.04M | 280.02%3.17M | 40.29%4.07M | 3,225,191.11%2.9M | -99.68%16.67K |
Current changes in cash | 131.26%269.72K | 88.96%-124.58K | 79.87%-181.06K | -404.51%-3.56M | -116.55%-671.38K | -6,021.67%-862.73K | -35.44%-1.13M | 56.51%-899.37K | -59.71%1.17M | 276.81%4.06M |
End cash Position | -59.83%474.94K | -89.96%205.23K | -89.61%329.81K | -87.46%510.87K | -87.46%510.87K | 6,990.79%1.18M | 97,094.68%2.04M | 280.02%3.17M | 40.29%4.07M | 40.29%4.07M |
Free cash flow | 47.84%-1.15M | 56.31%-1.2M | 74.03%-1.12M | -87.52%-10.85M | -7.60%-1.59M | -65.27%-2.21M | -202.04%-2.74M | -108.61%-4.31M | -71.60%-5.79M | 35.74%-1.47M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data