(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -127.91%-1.35B | 68.87%-153.57M | -138.36%-410.44M | -103.64%-150.86M | -682.49%-633.52M | 11.27%4.83B | -175.92%-493.26M | -45.26%1.07B | 184.31%4.15B | -61.07%108.76M |
Deferred tax | -76.82%-1.19B | -5,485.23%-239.77M | -368.76%-482.13M | 57.05%-338.73M | -160.06%-132.73M | -196.45%-674.91M | -102.97%-4.29M | -138.09%-102.85M | -306.72%-788.74M | 328.77%220.98M |
Other non cash items | 706.50%5.76B | -30.15%1.22B | 50.46%2.47B | 112.63%413.66M | 174.55%1.67B | -59.87%714.64M | 250.37%1.74B | 81.86%1.64B | -6,358.76%-3.28B | 40.23%606.46M |
Change In working capital | 194.32%3.42B | 441.17%1.03B | 185.56%1.8B | 228.50%1.74B | -227.28%-1.16B | -35.57%-3.63B | 120.99%190.35M | -42.26%-2.11B | -188.53%-1.36B | 80.59%-353.14M |
-Change in receivables | 498.40%1.99B | 270.34%786.97M | 218.11%1.01B | 81.46%-109.23M | -59.57%297.28M | 53.73%-498.95M | 125.78%212.5M | -208.08%-857.5M | 58.35%-589.19M | 100.23%735.24M |
-Change in inventory | 799.58%1.66B | 1.68%1.07B | 78.61%-253.39M | 634.31%785.48M | 127.05%57.96M | 83.29%-237.55M | 1,013.24%1.05B | -69.90%-1.18B | 213.61%106.97M | 58.41%-214.29M |
-Change in other current assets | 156.84%458.53M | -74.97%52.48M | 200.35%669.29M | -92.49%45.33M | 67.62%-308.56M | -23.42%-806.69M | 916.45%209.66M | -16.73%-666.93M | 58.56%603.45M | -117.94%-952.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 57.16%12.56B | 55.51%4.08B | 76.53%6.05B | 139.23%1.75B | -44.15%672.98M | -11.56%7.99B | 77.01%2.63B | -23.96%3.43B | -77.54%731.76M | 661.59%1.2B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Capital expenditure reported | ---- | ---- | ---- | ---- | ---369.07M | ---- | ---- | ---- | ---- | --0 |
Net PPE purchase and sale | 23.47%-2.05B | 47.11%-459.88M | -1.96%-582.34M | 57.07%-336.52M | -48.66%-667.13M | -27.02%-2.67B | -16.58%-869.56M | 38.27%-571.15M | -1,981.53%-783.82M | -13.34%-448.76M |
Net intangibles purchase and sale | 5.78%-168.9M | 49.08%-23.5M | -52.77%-77.02M | 76.87%-18.89M | -4,690.90%-49.49M | -4,018.10%-179.26M | -8,039.33%-46.15M | -2,745.26%-50.42M | -5,268.84%-81.66M | -109.53%-1.03M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | --4.46B | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 61.89%-2.45B | 113.12%767.32M | -226.56%-3.86B | -156.62%-1.43B | 208.49%2.08B | -151.32%-6.42B | -15,730.49%-5.85B | -1,062.16%-1.18B | 195.49%2.52B | -962.81%-1.91B |
Net other investing changes | -37.65%-1.46B | ---- | ---- | ---- | ---- | ---1.06B | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -4.20%-6.12B | 98.96%-73.99M | -125.11%-5.62B | -123.10%-1.41B | 141.89%989.87M | -25.89%-5.87B | -810.13%-7.13B | -142.80%-2.5B | 328.38%6.12B | -1,252.59%-2.36B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -269.66%-7.26B | -198.57%-1.46B | -187.19%-4.57B | 105.56%429.25M | -131.55%-1.67B | 921.57%4.28B | 1,385.37%1.48B | 338.20%5.24B | -375.60%-7.72B | 624.48%5.28B |
Net common stock issuance | 6,545.65%5.55B | -710.48%-58.31M | 7,666.56%5.65B | -5.66%68.93M | -45.68%-112.57M | 86.89%-86.06M | 98.58%-7.2M | -1,128.10%-74.66M | 154.01%73.06M | -976.63%-77.27M |
Cash dividends paid | 87.70%-340.76M | 84.63%-136.04M | 85.93%-144.97M | ---- | ---- | 26.04%-2.77B | 34.06%-885.03M | 45.37%-1.03B | -33.18%-497.73M | -148.82%-356.8M |
Net other financing activities | -218.79%-699.35M | -72.06%-187M | -199.92%-244.62M | ---127.89M | ---139.84M | ---219.37M | ---108.69M | ---81.56M | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -847.77%-3.91B | -930.20%-2.14B | -97.09%110.79M | 103.00%249.96M | -144.37%-2.13B | 110.21%523.05M | 112.84%258.09M | 190.58%3.8B | -463.65%-8.33B | 497.32%4.8B |
Net cash flow | ||||||||||
Beginning cash position | 263.96%6.4B | -41.39%5.58B | -27.25%5.63B | 16.44%5.77B | 263.96%6.4B | -13.83%1.76B | 219.58%9.52B | 380.20%7.74B | 217.27%4.96B | -13.83%1.76B |
Current changes in cash | -95.39%206.11M | 129.63%853.24M | -114.78%-767.99M | 139.53%587.27M | -112.81%-466.41M | 693.13%4.47B | -119.70%-2.88B | 824.36%5.2B | -151.74%-1.49B | 327.98%3.64B |
Effect of exchange rate changes | -186.88%-149.69M | 111.29%26.81M | 142.46%90.15M | -109.78%-104.01M | 63.12%-162.63M | -63.46%172.29M | -360.83%-237.5M | -113.22%-212.34M | 145.35%1.06B | -139.43%-441M |
End cash Position | 0.88%6.46B | 0.88%6.46B | -41.39%5.58B | -27.25%5.63B | 16.44%5.77B | 263.96%6.4B | 263.96%6.4B | 219.58%9.52B | 380.20%7.74B | 217.27%4.96B |
Free cash flow | 101.33%10.34B | 95.56%4.7B | 103.13%4.29B | 1,419.37%1.76B | -154.65%-412.71M | -25.82%5.14B | 226.15%2.4B | -40.99%2.11B | -104.15%-133.72M | 223.60%755.15M |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
No Data
No Data