(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.71%4.09B | -4.17%1.08B | -31.49%1.07B | -35.88%1.08B | -18.93%865M | 67.58%5.43B | -1.66%1.13B | 90.69%1.56B | 156.18%1.68B | 71.54%1.07B |
Net income from continuing operations | -56.98%1.55B | -24.38%397M | -44.55%453M | -70.29%287M | -68.02%417M | 281.82%3.61B | -19.11%525M | 344.02%817M | 5,937.50%966M | 1,244.33%1.3B |
Operating gains losses | 112.99%20M | -5,500.00%-54M | 80.16%-25M | 450.91%193M | -461.54%-94M | -1,005.88%-154M | 100.69%1M | -841.18%-126M | -166.27%-55M | -57.38%26M |
Depreciation and amortization | 26.13%2.21B | 26.50%549M | 26.74%583M | 28.21%559M | 22.93%520M | -15.15%1.75B | -15.89%434M | -11.88%460M | -18.05%436M | -14.72%423M |
Deferred tax | 1,858.82%299M | -70.83%35M | -40.11%109M | -69.43%70M | 115.51%85M | 37.04%-17M | 2,300.00%120M | 828.00%182M | 7,733.33%229M | -13,600.00%-548M |
Other non cash items | -66.08%58M | 263.64%40M | -86.32%13M | 200.00%1M | -93.94%4M | 52.68%171M | -82.81%11M | 82.69%95M | -106.25%-1M | 430.00%66M |
Change In working capital | -655.56%-100M | 334.78%100M | -167.24%-78M | -148.91%-45M | 63.85%-77M | -28.00%18M | -48.89%23M | 182.93%116M | 300.00%92M | -1,320.00%-213M |
-Change in receivables | -333.33%-21M | 20.43%277M | -190.32%-140M | -4.35%-72M | 71.99%-86M | 102.31%9M | 402.63%230M | 358.33%155M | 11.54%-69M | -75.43%-307M |
-Change in inventory | -42.22%-64M | 27.78%-13M | -263.64%-40M | 107.14%1M | -500.00%-12M | -4,400.00%-45M | ---18M | -1,200.00%-11M | ---14M | 0.00%-2M |
-Change in payables and accrued expense | -109.90%-10M | 11.56%-176M | 486.36%129M | -96.05%7M | -70.30%30M | -72.63%101M | -241.13%-199M | -79.44%22M | 785.00%177M | 0.00%101M |
-Change in other working capital | 89.36%-5M | 20.00%12M | 46.00%-27M | 1,050.00%19M | -80.00%-9M | -202.17%-47M | 150.00%10M | -614.29%-50M | -116.67%-2M | -108.20%-5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -24.71%4.09B | -4.17%1.08B | -31.49%1.07B | -35.88%1.08B | -18.93%865M | 67.58%5.43B | -1.66%1.13B | 90.69%1.56B | 156.18%1.68B | 71.54%1.07B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 56.44%-2.01B | 89.12%-382M | -18.53%-499M | -71.79%-603M | -61.61%-522M | -355.94%-4.61B | -1,144.68%-3.51B | -58.87%-421M | -37.11%-351M | -56.04%-323M |
Capital expenditure reported | -37.36%-2.03B | ---- | ---- | ---- | ---- | -43.41%-1.48B | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | ---- | ---- | -14.65%-493M | -78.59%-634M | -60.24%-532M | ---- | ---- | -48.79%-430M | -29.56%-355M | -58.85%-332M |
Net business purchase and sale | 101.55%49M | 100.22%7M | -120.00%-1M | 1,500.00%32M | 57.14%11M | -22,707.14%-3.17B | -317,800.00%-3.18B | -44.44%5M | -66.67%2M | --7M |
Net other investing changes | -155.00%-22M | -146.88%-15M | -225.00%-5M | -150.00%-1M | -150.00%-1M | 400.00%40M | 252.38%32M | -73.33%4M | -83.33%2M | 0.00%2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 56.44%-2.01B | 89.12%-382M | -18.53%-499M | -71.79%-603M | -61.61%-522M | -355.94%-4.61B | -1,144.68%-3.51B | -58.87%-421M | -37.11%-351M | -56.04%-323M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -111.41%-2.26B | -144.59%-717M | 48.82%-608M | 48.46%-436M | 22.40%-499M | 55.29%-1.07B | 309.10%1.61B | -14.67%-1.19B | -52.71%-846M | -1,909.38%-643M |
Net issuance payments of debt | -126.16%-501M | -115.38%-300M | -4,266.67%-131M | --0 | ---70M | 236.79%1.92B | --1.95B | 99.67%-3M | ---32M | --0 |
Net common stock issuance | ---- | ---- | ---1M | -43.58%334M | 40.62%-364M | ---- | ---- | --0 | --592M | -6,711.11%-613M |
Cash dividends paid | -14.09%-251M | -12.07%-65M | -12.96%-61M | -10.71%-62M | -21.15%-63M | -56.03%-220M | -23.40%-58M | -38.46%-54M | -75.00%-56M | -126.09%-52M |
Proceeds from stock option exercised by employees | 46.51%-1.47B | -25.71%-352M | 63.01%-415M | ---- | ---- | -280.39%-2.75B | 61.33%-280M | ---1.12B | ---- | ---- |
Net other financing activities | -250.00%-35M | -24.00%-31M | --0 | -200.00%-2M | -109.09%-2M | 92.06%-10M | -212.50%-25M | 90.63%-9M | --2M | --22M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -111.41%-2.26B | -144.59%-717M | 48.82%-608M | 48.46%-436M | 22.40%-499M | 55.29%-1.07B | 309.10%1.61B | -14.67%-1.19B | -52.71%-846M | -1,909.38%-643M |
Net cash flow | ||||||||||
Beginning cash position | -42.41%334M | -84.31%174M | -81.50%215M | -73.86%178M | -42.41%334M | -21.83%580M | 128.66%1.11B | 19.79%1.16B | -39.47%681M | -21.83%580M |
Current changes in cash | 27.24%-179M | 97.55%-19M | 22.64%-41M | -92.31%37M | -254.46%-156M | -51.85%-246M | -915.79%-775M | 89.07%-53M | 410.32%481M | -73.63%101M |
End cash Position | -53.59%155M | -53.59%155M | -84.31%174M | -81.50%215M | -73.86%178M | -42.41%334M | -42.41%334M | 128.66%1.11B | 19.79%1.16B | -39.47%681M |
Free cash flow | -47.97%2.05B | -7.59%706M | -49.11%573M | -66.59%442M | -54.69%333M | 78.89%3.95B | -13.77%764M | 113.66%1.13B | 247.24%1.32B | 77.97%735M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data