(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.93%-10.34M | 43.84%-2.3M | 83.47%-867.18K | -2,158.86%-1.28M | 51.84%-5.89M | 21.14%-21.51M | 15.53%-4.1M | 30.39%-5.25M | 100.92%62.22K | -50.94%-12.23M |
Net income from continuing operations | 28.97%-14.05M | 9.96%-2.74M | 47.93%-2.98M | -206.41%-3.36M | 49.88%-4.97M | 52.78%-19.78M | 68.83%-3.04M | 53.93%-5.73M | 89.96%-1.1M | -12.88%-9.91M |
Depreciation and amortization | ---- | ---- | ---- | ---- | 16.48%971.73K | ---- | ---- | ---- | ---- | 10.59%834.22K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | ---278.68K | --0 | ---- | ---- | ---- |
Change In working capital | 159.76%2.85M | 120.24%292.11K | 1,202.48%1.94M | 93.58%3.17M | 46.61%-2.55M | -187.05%-4.76M | -155.12%-1.44M | -106.71%-175.94K | -2.98%1.64M | -229.21%-4.78M |
-Change in receivables | 157.22%1.37M | -31.00%-944.5K | 257.85%1.66M | 153.85%336.79K | 16,481.83%319.12K | -340.10%-2.4M | -12,016,516.67%-720.99K | -2,449,844.19%-1.05M | -162.51%-625.44K | -532.47%-1.95K |
-Change in prepaid assets | 726.82%861.11K | 205.23%941.23K | 50.53%158.11K | 59.08%-244.56K | -97.80%6.34K | 124.41%104.15K | 42.31%308.37K | 4.54%105.03K | 28.75%-597.66K | 203.59%288.41K |
-Change in payables and accrued expense | 146.32%611.26K | 139.10%402.91K | -98.53%11.32K | -84.54%447.05K | 93.68%-250.02K | -131.87%-1.32M | -173.65%-1.03M | -70.67%772.41K | 81.83%2.89M | -166.71%-3.95M |
-Change in other current liabilities | ---- | ---- | ---- | ---- | 14.00%-127.8K | ---- | ---- | ---- | ---- | -131.02%-148.61K |
-Change in other working capital | ---- | ---- | ---- | ---- | -159.25%-2.5M | -200.00%-1.15M | --0 | --0 | ---181.86K | ---964.32K |
Cash from discontinued investing activities | -11.73%-6.1M | 97.14%-62.94K | 89.15%-260.28K | -5.46M | -2.2M | -2.4M | ||||
Operating cash flow | 39.05%-16.44M | 62.45%-2.37M | 85.25%-1.13M | -787.95%-7.06M | 51.84%-5.89M | 1.13%-26.97M | -29.79%-6.31M | -1.46%-7.65M | 88.29%-794.71K | -50.94%-12.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 95.41%-112.61K | -75.00%-2.45M | ||||||||
Net PPE purchase and sale | ---- | ---- | ---- | ---- | 95.41%-112.61K | ---- | ---- | ---- | ---- | -75.00%-2.45M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 477.42%18.66M | --0 | --0 | 928.54%18.78M | 95.41%-112.61K | -57.93%-4.95M | 63.60%-127.34K | 89.86%-99.37K | -466.88%-2.27M | -75.00%-2.45M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 446.74%1.11M | -96.29%5.14K | 479.27K | -98.84%736 | 619.97K | -99.62%202.13K | 138.56K | 0 | 163.10%63.57K | 0 |
Net common stock issuance | 401.97%1.01M | --0 | --394.67K | --0 | --619.97K | -99.62%202.13K | --138.56K | --0 | 161.23%63.57K | --0 |
Proceeds from stock option exercised by employees | --90.48K | --5.14K | --84.61K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 446.74%1.11M | -96.29%5.14K | --479.27K | -98.84%736 | --619.97K | -99.62%202.13K | --138.56K | --0 | 163.10%63.57K | --0 |
Net cash flow | ||||||||||
Beginning cash position | -72.91%11.78M | -3.33%17.47M | -29.82%18.12M | -77.79%6.4M | -72.91%11.78M | 103.71%43.5M | -62.89%18.08M | -54.87%25.82M | -55.32%28.82M | 103.71%43.5M |
Current changes in cash | 110.50%3.33M | 62.47%-2.36M | 91.63%-648.19K | 491.04%11.72M | 63.34%-5.38M | -243.22%-31.72M | -20.86%-6.29M | 9.05%-7.75M | 58.86%-3M | -134.01%-14.68M |
End cash Position | 28.26%15.11M | 28.26%15.11M | -3.33%17.47M | -29.82%18.12M | -77.79%6.4M | -72.91%11.78M | -72.91%11.78M | -62.89%18.08M | -54.87%25.82M | -55.32%28.82M |
Free cash flow | 39.05%-16.44M | 62.45%-2.37M | 85.25%-1.13M | -518.95%-6.94M | 59.12%-6M | 11.31%-26.97M | -21.07%-6.31M | 10.22%-7.65M | 123.07%1.66M | -54.49%-14.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data