(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -59.68%9.56M | -59.36%11.36M | -59.36%11.36M | -56.80%13.6M | -49.08%18.98M | -42.91%23.72M | -40.32%27.96M | -40.32%27.96M | -36.70%31.48M | 167.22%37.27M |
-Cash and cash equivalents | -59.68%9.56M | -59.36%11.36M | -59.36%11.36M | -56.80%13.6M | -49.08%18.98M | -42.91%23.72M | -40.32%27.96M | -40.32%27.96M | -36.70%31.48M | 167.22%37.27M |
Receivables | -15.59%3.42M | -14.53%3.86M | -14.53%3.86M | -5.07%4.03M | 0.10%3.99M | -6.24%4.05M | -2.42%4.52M | -2.42%4.52M | -8.06%4.24M | -8.91%3.99M |
-Accounts receivable | -15.59%3.42M | -14.53%3.86M | -14.53%3.86M | -5.07%4.03M | 0.10%3.99M | -6.24%4.05M | -2.42%4.52M | -2.42%4.52M | -8.06%4.24M | -8.91%3.99M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -27.41%2.05M | -36.14%1.43M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -50.12%215K | -50.12%215K |
Other current assets | -16.15%1.39M | -23.21%1.55M | -23.21%1.55M | --1.44M | --1.36M | --1.65M | -13.25%2.02M | -13.25%2.02M | ---- | ---- |
Total current assets | -51.16%14.37M | -51.37%16.78M | -51.37%16.78M | -49.82%19.06M | -43.29%24.33M | -38.36%29.42M | -36.14%34.49M | -36.14%34.49M | -34.05%37.98M | 104.31%42.9M |
Non current assets | ||||||||||
Net PPE | -75.29%1.73M | -71.21%2.03M | -71.21%2.03M | -22.20%5.79M | -22.88%6.22M | 64.26%7M | 33.60%7.06M | 33.60%7.06M | 10.26%7.45M | -6.00%8.07M |
-Gross PPE | -1.86%55.27M | -1.96%55.57M | -1.96%55.57M | -1.61%55.74M | -8.83%55.97M | -1.21%56.32M | -1.09%56.68M | -1.09%56.68M | -4.41%56.65M | 1.67%61.39M |
-Accumulated depreciation | -8.57%-53.54M | -7.89%-53.54M | -7.89%-53.54M | -1.51%-49.95M | 6.70%-49.74M | 6.50%-49.31M | 4.61%-49.62M | 4.61%-49.62M | 6.30%-49.21M | -2.94%-53.32M |
Other non current assets | -11.11%504K | -4.69%508K | -4.69%508K | -16.64%486K | -13.37%512K | -3.24%567K | -0.37%533K | -0.37%533K | -14.77%583K | -14.35%591K |
Total non current assets | -70.48%2.24M | -66.53%2.54M | -66.53%2.54M | -21.80%6.28M | -22.24%6.74M | 56.10%7.57M | 30.48%7.59M | 30.48%7.59M | 7.96%8.03M | -6.62%8.66M |
Total assets | -55.11%16.61M | -54.10%19.32M | -54.10%19.32M | -44.93%25.34M | -39.75%31.07M | -29.65%36.99M | -29.66%42.08M | -29.66%42.08M | -29.25%46.01M | 70.32%51.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -58.69%708K | -41.97%856K | -41.97%856K | 34.66%1.59M | 36.81%1.54M | 55.54%1.71M | 12.51%1.48M | 12.51%1.48M | 49.18%1.18M | 87.00%1.12M |
-accounts payable | -49.59%609K | -34.32%664K | -34.32%664K | 45.77%1.04M | 24.09%891K | 63.91%1.21M | 3.69%1.01M | 3.69%1.01M | -10.24%710K | 19.67%718K |
-Total tax payable | -80.43%99K | -58.62%192K | -58.62%192K | 17.87%554K | 59.41%644K | 38.63%506K | 38.10%464K | 38.10%464K | --470K | --404K |
Current accrued expenses | -42.25%1.1M | -37.44%1.25M | -37.44%1.25M | -42.78%1.33M | -13.57%1.96M | -23.54%1.9M | -50.78%2M | -50.78%2M | -26.91%2.33M | -15.83%2.27M |
Current debt and capital lease obligation | -7.78%1.61M | -7.72%1.52M | -7.72%1.52M | -7.65%1.5M | -20.85%1.47M | 66.41%1.75M | -61.13%1.65M | -61.13%1.65M | -70.26%1.62M | -70.73%1.86M |
-Current capital lease obligation | -7.78%1.61M | -7.72%1.52M | -7.72%1.52M | -7.65%1.5M | -20.85%1.47M | 66.41%1.75M | -18.00%1.65M | -18.00%1.65M | -49.72%1.62M | -58.69%1.86M |
Current deferred liabilities | -18.62%603K | -37.40%636K | -37.40%636K | 63.54%610K | 106.75%643K | 114.78%741K | -9.53%1.02M | -9.53%1.02M | -4.11%373K | -65.67%311K |
Other current liabilities | -32.14%19K | -39.47%23K | -39.47%23K | -98.43%22K | -98.51%21K | -98.01%28K | -94.28%38K | -94.28%38K | -37.62%1.4M | -19.28%1.41M |
Current liabilities | -34.12%4.04M | -30.60%4.28M | -30.60%4.28M | -26.87%5.05M | -19.18%5.63M | -4.08%6.14M | -45.81%6.17M | -45.81%6.17M | -42.76%6.9M | -43.35%6.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --0 | -82.08%394K | -82.08%394K | -70.15%782K | -61.63%1.16M | --1.86M | 101.01%2.2M | 101.01%2.2M | 139.49%2.62M | 75.27%3.03M |
-Long term capital lease obligation | --0 | -82.08%394K | -82.08%394K | -70.15%782K | -61.63%1.16M | --1.86M | --2.2M | --2.2M | --2.62M | 1,044.91%3.03M |
Other non current liabilities | -3.64%980K | -0.10%1M | -0.10%1M | 4.44%989K | 0.59%1.02M | -5.40%1.02M | -8.58%1M | -8.58%1M | -17.94%947K | -35.40%1.01M |
Total non current liabilities | -65.90%980K | -56.42%1.4M | -56.42%1.4M | -50.35%1.77M | -46.10%2.18M | 167.35%2.87M | 46.16%3.2M | 46.16%3.2M | 58.67%3.57M | 22.78%4.04M |
Total liabilities | -44.26%5.02M | -39.42%5.68M | -39.42%5.68M | -34.87%6.82M | -29.06%7.81M | 20.59%9.01M | -30.97%9.37M | -30.97%9.37M | -26.83%10.47M | -29.39%11.01M |
Shareholders'equity | ||||||||||
Share capital | -82.35%3K | 5.88%18K | 5.88%18K | 12.50%18K | 12.50%18K | 13.33%17K | 13.33%17K | 13.33%17K | 6.67%16K | 45.45%16K |
-common stock | -82.35%3K | 5.88%18K | 5.88%18K | 12.50%18K | 12.50%18K | 13.33%17K | 13.33%17K | 13.33%17K | 6.67%16K | 45.45%16K |
-Preferred stock | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | -5.65%-346.66M | -6.80%-344.25M | -6.80%-344.25M | -6.86%-338.99M | -7.24%-334.03M | -7.19%-328.12M | -5.99%-322.33M | -5.99%-322.33M | -6.09%-317.22M | -5.27%-311.48M |
Paid-in capital | 0.61%359.23M | 0.81%358.87M | 0.81%358.87M | 1.34%358.45M | 1.48%358.26M | 1.36%357.06M | 1.31%356M | 1.31%356M | 0.82%353.7M | 13.26%353.02M |
Gains losses not affecting retained earnings | -2.16%-991K | -3.32%-997K | -3.32%-997K | -0.31%-964K | 1.40%-989K | 6.82%-970K | 7.57%-965K | 7.57%-965K | 13.19%-961K | 11.47%-1M |
Total stockholders'equity | -58.61%11.58M | -58.31%13.64M | -58.31%13.64M | -47.90%18.52M | -42.65%23.25M | -37.97%27.99M | -29.28%32.71M | -29.28%32.71M | -29.93%35.54M | 176.29%40.55M |
Total equity | -58.61%11.58M | -58.31%13.64M | -58.31%13.64M | -47.90%18.52M | -42.65%23.25M | -37.97%27.99M | -29.28%32.71M | -29.28%32.71M | -29.93%35.54M | 176.29%40.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data