(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -28.38%39.05M | 16.75%511.09M | 38.86%193.26M | 1.28%153.2M | -6.17%110.1M | 81.80%54.53M | 143.17%437.78M | 42.80%139.18M | 1,434.61%151.27M | 667.02%117.34M |
Net income from continuing operations | -9.39%43.65M | 15.68%153.67M | -96.00%1.85M | 49.57%53.74M | 95.91%49.9M | 91.09%48.17M | 270.23%132.84M | 578.89%46.23M | 309.88%35.93M | 6.34%25.47M |
Operating gains losses | 99.37%-54K | -3,857.97%-5.46M | -597.51%-3.39M | 222.36%1.07M | 25.26%5.43M | -100.00%-8.57M | 98.03%-138K | 120.71%682K | -121.05%-872K | 1,413.64%4.34M |
Depreciation and amortization | 8.08%83.53M | 12.19%320.44M | 9.76%84.63M | 12.18%80.33M | 13.61%78.2M | 13.50%77.29M | 15.07%285.64M | 18.00%77.11M | 17.32%71.61M | 13.79%68.83M |
Deferred tax | 15.22%13.92M | 5.55%43.49M | -46.25%5.07M | 0.45%14.71M | 30.57%11.63M | 46.95%12.08M | 262.07%41.21M | 376.63%9.43M | 364.34%14.65M | 20.72%8.91M |
Other non cash items | 5.92%20.17M | 54.95%80.32M | 24.83%20.22M | 42.10%21.38M | 73.51%19.69M | 105.81%19.05M | 57.47%51.84M | 85.84%16.19M | 90.49%15.04M | 43.69%11.35M |
Change In working capital | -76.62%-76.23M | 56,416.55%81.66M | 681.79%110.09M | -49.08%15.69M | -105.19%-966K | 32.18%-43.16M | 99.79%-145K | -73.33%14.08M | 259.18%30.81M | 127.39%18.6M |
-Change in receivables | 10.36%-118.21M | 177.45%89.9M | 241.21%218M | -104.87%-1.11M | 139.65%4.87M | 30.75%-131.87M | -103.08%-116.07M | 38.82%63.89M | 87.78%22.74M | 59.70%-12.29M |
-Change in inventory | 184.67%18.61M | 297.83%89.04M | 40.33%65.54M | 175.61%25.4M | 157.46%20.08M | 5.21%-21.98M | 58.91%-45.01M | -42.35%46.71M | 46.35%-33.59M | 56.29%-34.95M |
-Change in prepaid assets | -39.15%1.98M | 118.08%2.02M | 53.96%-576K | 29.81%-2.85M | 199.50%2.19M | 189.31%3.26M | -240.25%-11.17M | -137.48%-1.25M | -79.04%-4.07M | -9.50%-2.2M |
-Change in payables and accrued expense | -80.08%21.4M | -157.70%-99.3M | -81.47%-172.87M | -112.56%-5.74M | -141.32%-28.11M | -30.06%107.43M | 71.70%172.1M | -22.80%-95.26M | 36.88%45.73M | 52.73%68.03M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -28.38%39.05M | 16.75%511.09M | 38.86%193.26M | 1.28%153.2M | -6.17%110.1M | 81.80%54.53M | 143.17%437.78M | 42.80%139.18M | 1,434.61%151.27M | 667.02%117.34M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.85%-66.47M | 20.33%-303.76M | 37.09%-75.26M | 24.29%-63.83M | 8.94%-79.62M | 5.38%-85.05M | -24.66%-381.27M | -46.74%-119.64M | -81.48%-84.31M | -8.63%-87.44M |
Capital expenditure reported | 40.79%-1.05M | -11.65%-8.24M | -39.75%-2.64M | 25.01%-1.4M | -6.52%-2.44M | -31.81%-1.77M | 13.56%-7.38M | 19.87%-1.89M | 7.31%-1.86M | -41.96%-2.29M |
Net PPE purchase and sale | 31.21%-57.3M | 21.49%-292.9M | 39.79%-71.01M | 24.28%-62.43M | 10.53%-76.19M | 4.86%-83.29M | -28.96%-373.08M | -48.95%-117.93M | -85.49%-82.44M | -13.76%-85.15M |
Net business purchase and sale | ---- | -74.47%-2.62M | ---- | ---- | ---- | ---- | 81.33%-1.5M | ---- | ---- | ---- |
Net investment purchase and sale | ---8.13M | ---- | ---- | --0 | ---1M | --0 | ---- | ---- | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --682K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.85%-66.47M | 20.33%-303.76M | 37.09%-75.26M | 24.29%-63.83M | 8.94%-79.62M | 5.38%-85.05M | -24.66%-381.27M | -46.74%-119.64M | -81.48%-84.31M | -8.63%-87.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -47.59%14.61M | -333.16%-180.72M | -470.57%-109.24M | -175.48%-57.54M | -995.03%-41.83M | 1,209.58%27.88M | -132.11%-41.72M | -1.62%-19.15M | -130.56%-20.89M | -108.21%-3.82M |
Net issuance payments of debt | 7.93%34.43M | -426.59%-135.96M | -541.76%-97.07M | -153.46%-42.75M | -100,214.29%-28.03M | 418.95%31.9M | -117.78%-25.82M | -2.05%-15.13M | -123.34%-16.87M | -99.94%28K |
Net common stock issuance | ---15.91M | ---29.07M | ---8.23M | ---10.8M | ---10.04M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 2.79%-3.91M | 0.73%-15.96M | 1.99%-3.94M | 0.95%-3.98M | 0.00%-4.02M | -0.02%-4.02M | -0.06%-16.08M | -0.02%-4.02M | -0.10%-4.02M | -0.02%-4.02M |
Proceeds from stock option exercised by employees | ---- | 52.63%261K | --0 | --0 | 52.63%261K | ---- | -77.17%171K | --0 | --0 | -69.57%171K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -47.59%14.61M | -333.16%-180.72M | -470.57%-109.24M | -175.48%-57.54M | -995.03%-41.83M | 1,209.58%27.88M | -132.11%-41.72M | -1.62%-19.15M | -130.56%-20.89M | -108.21%-3.82M |
Net cash flow | ||||||||||
Beginning cash position | 15.56%186.8M | 5.46%161.66M | 12.76%178.73M | 25.80%145.76M | 62.54%156.59M | 5.46%161.66M | 0.33%153.29M | 0.75%158.51M | -9.24%115.86M | -33.72%96.34M |
Current changes in cash | -384.60%-12.8M | 79.98%26.62M | 2,108.56%8.77M | -30.89%31.84M | -143.53%-11.35M | 95.43%-2.64M | 260.24%14.79M | 113.64%397K | 45.11%46.07M | 239.57%26.08M |
Effect of exchange rate changes | 87.36%-307K | 77.16%-1.47M | -125.03%-689K | 132.84%1.13M | 107.98%523K | -401.24%-2.43M | -78.44%-6.42M | 345.37%2.75M | -64.05%-3.43M | -754.45%-6.55M |
End cash Position | 10.93%173.69M | 15.56%186.8M | 15.56%186.8M | 12.76%178.73M | 25.80%145.76M | 62.54%156.59M | 5.46%161.66M | 5.46%161.66M | 0.75%158.51M | -9.24%115.86M |
Free cash flow | 33.89%-20.26M | 284.65%207.57M | 548.44%117.64M | 37.00%89.36M | 5.90%31.22M | 47.95%-30.65M | 145.45%53.96M | 14.60%18.14M | 274.85%65.23M | 148.09%29.48M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data