(Q2)Dec 29, 2023 | (Q1)Sep 29, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 30, 2022 | (Q1)Sep 30, 2022 | (FY)Jul 1, 2022 | (Q4)Jul 1, 2022 | (Q3)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 119.18%168.65M | 71.93%89.37M | 9.00%71.56M | 9.00%71.56M | -29.72%64.44M | -26.84%76.94M | -45.74%51.98M | -42.33%65.65M | -42.33%65.65M | --91.69M |
-Cash and cash equivalents | 119.18%168.65M | 71.93%89.37M | 9.00%71.56M | 9.00%71.56M | -29.72%64.44M | -26.84%76.94M | -45.74%51.98M | -42.33%65.65M | -42.33%65.65M | --91.69M |
Receivables | -9.51%433.74M | -2.97%480M | 13.27%507.29M | 13.27%507.29M | 36.83%502.28M | 49.74%479.35M | 64.25%494.71M | 53.52%447.85M | 53.52%447.85M | --367.08M |
-Accounts receivable | -43.27%82.74M | -44.31%91.45M | -13.68%124.73M | -13.68%124.73M | 0.63%125.56M | 15.46%145.86M | 53.71%164.21M | 12.18%144.49M | 12.18%144.49M | --124.77M |
-Other receivables | 5.25%351M | 17.57%388.56M | 26.11%382.56M | 26.11%382.56M | 55.47%376.72M | 72.08%333.49M | 70.04%330.5M | 86.20%303.36M | 86.20%303.36M | --242.3M |
Inventory | 13.54%354.21M | 26.20%362.91M | 24.74%337.22M | 24.74%337.22M | 32.03%342.78M | 24.16%311.98M | 22.69%287.58M | 21.97%270.34M | 21.97%270.34M | --259.61M |
Prepaid assets | --5.75M | ---- | --0 | --0 | -64.87%3.59M | --0 | -17.54%9.74M | 859.46%7.5M | 859.46%7.5M | --10.21M |
Other current assets | -24.97%21.47M | -35.57%22.42M | -12.36%20.95M | -12.36%20.95M | -6.29%24.79M | 77.15%28.62M | 88.45%34.8M | 58.20%23.91M | 58.20%23.91M | --26.45M |
Total current assets | 9.69%983.82M | 8.64%954.7M | 14.94%937.02M | 14.94%937.02M | 24.21%937.88M | 26.54%896.88M | 32.81%878.81M | 26.77%815.25M | 26.77%815.25M | --755.05M |
Non current assets | ||||||||||
Net PPE | -0.90%180.02M | -6.12%178.05M | -5.68%182.57M | -5.68%182.57M | -5.77%183.44M | -8.88%181.66M | -3.48%189.65M | -0.69%193.56M | -0.69%193.56M | --194.68M |
-Gross PPE | -0.90%180.02M | -6.12%178.05M | 8.45%415.85M | 8.45%415.85M | -5.77%183.44M | -8.88%181.66M | -3.48%189.65M | 8.86%383.44M | 8.86%383.44M | --194.68M |
-Accumulated depreciation | ---- | ---- | -22.85%-233.28M | -22.85%-233.28M | ---- | ---- | ---- | -20.69%-189.89M | -20.69%-189.89M | ---- |
Goodwill and other intangible assets | -3.97%1.21B | -4.02%1.22B | -4.13%1.24B | -4.13%1.24B | -4.18%1.25B | -4.32%1.26B | 15.64%1.27B | 15.91%1.29B | 15.91%1.29B | --1.3B |
-Goodwill | 0.00%938.09M | 0.02%938.09M | 0.02%938.09M | 0.02%938.09M | 0.04%938.09M | -0.45%938.09M | 16.46%937.88M | 16.52%937.88M | 16.52%937.88M | --937.75M |
-Other intangible assets | -15.50%273.31M | -15.26%285.55M | -15.22%298.05M | -15.22%298.05M | -15.01%310.65M | -14.00%323.43M | 13.40%336.97M | 14.30%351.54M | 14.30%351.54M | --365.5M |
Non current deferred assets | --55.43M | --39.92M | --27.1M | --27.1M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -29.16%5.59M | -22.46%4.45M | 37.96%8.54M | 37.96%8.54M | 101.25%13.82M | 88.34%7.88M | 28.39%5.73M | 32.36%6.19M | 32.36%6.19M | --6.87M |
Total non current assets | 0.09%1.45B | -1.64%1.45B | -2.34%1.45B | -2.34%1.45B | -3.91%1.45B | -4.66%1.45B | 12.80%1.47B | 13.50%1.49B | 13.50%1.49B | --1.5B |
Total assets | 3.76%2.44B | 2.20%2.4B | 3.77%2.39B | 3.77%2.39B | 5.49%2.38B | 5.25%2.35B | 19.54%2.35B | 17.86%2.3B | 17.86%2.3B | --2.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -12.50%88.06M | -10.15%95.83M | 19.45%117.86M | 19.45%117.86M | 23.14%111.25M | 69.46%100.64M | 45.32%106.65M | 105.78%98.67M | 105.78%98.67M | --90.34M |
-accounts payable | 0.96%88.06M | -10.15%95.83M | 5.38%103.99M | 5.38%103.99M | 23.14%111.25M | 46.86%87.22M | 45.32%106.65M | 105.78%98.67M | 105.78%98.67M | --90.34M |
-Total tax payable | --0 | --0 | --13.87M | --13.87M | ---- | --13.42M | ---- | --0 | --0 | ---- |
Current accrued expenses | 4.24%31.48M | 19.34%33.66M | -18.68%28.42M | -18.68%28.42M | -22.39%27.51M | -3.78%30.2M | -7.27%28.2M | 41.79%34.95M | 41.79%34.95M | --35.44M |
Current deferred liabilities | 106.36%81.04M | 150.85%58.12M | 265.22%56.56M | 265.22%56.56M | 163.18%54.7M | 12.40%39.27M | -24.37%23.17M | -59.43%15.49M | -59.43%15.49M | --20.78M |
Current liabilities | 12.54%225.72M | 12.81%205.32M | 20.28%233.26M | 20.28%233.26M | 20.43%220.16M | 22.55%200.58M | 8.77%182.01M | 28.58%193.93M | 28.58%193.93M | --182.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 19.05%684.75M | 10.70%640.67M | 10.91%578.3M | 10.91%578.3M | 10.62%579.6M | 9.23%575.19M | 112.77%578.76M | 92.03%521.39M | 92.03%521.39M | --523.94M |
-Long term debt | 20.53%616.5M | 12.71%576.5M | 13.29%511.5M | 13.29%511.5M | 13.29%511.5M | 13.29%511.5M | 155.75%511.5M | 125.75%451.5M | 125.75%451.5M | --451.5M |
-Long term capital lease obligation | 7.16%68.25M | -4.60%64.17M | -4.42%66.8M | -4.42%66.8M | -5.99%68.1M | -15.20%63.69M | -6.59%67.26M | -2.27%69.89M | -2.27%69.89M | --72.44M |
Non current deferred liabilities | ---- | ---- | --0 | --0 | -78.20%6.45M | -56.99%12.71M | 18.10%31.55M | 12.45%32.4M | 12.45%32.4M | --29.6M |
Other non current liabilities | 76.36%16.12M | -4.37%8.8M | -23.55%7.96M | -23.55%7.96M | -20.34%11.87M | -41.60%9.14M | -23.93%9.2M | -15.97%10.41M | -15.97%10.41M | --14.89M |
Total non current liabilities | 17.03%706.04M | 4.22%654.63M | 3.16%591.42M | 3.16%591.42M | 4.55%602.82M | 4.02%603.29M | 97.34%628.11M | 79.06%573.3M | 79.06%573.3M | --576.59M |
Total liabilities | 15.91%931.76M | 6.15%859.95M | 7.49%824.68M | 7.49%824.68M | 8.37%822.97M | 8.10%803.86M | 66.82%810.11M | 62.90%767.23M | 62.90%767.23M | --759.39M |
Shareholders'equity | ||||||||||
Share capital | 2.13%576K | 1.96%573K | 2.33%570K | 2.33%570K | 1.98%567K | 1.44%564K | 1.26%562K | 0.91%557K | 0.91%557K | --556K |
-common stock | 2.13%576K | 1.96%573K | 2.33%570K | 2.33%570K | 1.98%567K | 1.44%564K | 1.26%562K | 0.91%557K | 0.91%557K | --556K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.68%275.15M | -13.65%320.73M | -7.34%357.44M | -7.34%357.44M | -0.86%365.68M | -1.15%360.52M | 1.11%371.44M | 3.01%385.77M | 3.01%385.77M | --368.86M |
Paid-in capital | 4.03%1.22B | 4.24%1.21B | 4.50%1.2B | 4.50%1.2B | 4.98%1.19B | 4.54%1.17B | 4.04%1.16B | 3.23%1.15B | 3.23%1.15B | --1.13B |
Gains losses not affecting retained earnings | -15.63%8.42M | 33.63%13.94M | 113.87%11.83M | 113.87%11.83M | 60,916.67%7.32M | 3,825.00%9.98M | 22,287.23%10.43M | 1,731.56%5.53M | 1,731.56%5.53M | --12K |
Total stockholders'equity | -2.56%1.5B | 0.12%1.54B | 1.92%1.57B | 1.92%1.57B | 4.03%1.56B | 3.83%1.54B | 4.02%1.54B | 3.57%1.54B | 3.57%1.54B | --1.5B |
Total equity | -2.56%1.5B | 0.12%1.54B | 1.92%1.57B | 1.92%1.57B | 4.03%1.56B | 3.83%1.54B | 4.02%1.54B | 3.57%1.54B | 3.57%1.54B | --1.5B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data